Addnode Group AB (publ)
SSE:ANOD-B.ST
112.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 667 | 600 | 406 | 644 | 294 | 387 | 173.195 | 111.473 | 102.855 | 72.366 | 114.217 | 129.366 | 153.3 | 77.5 | 103.846 | 101.5 | 110.5 | 116.7 |
Kortetermijnbeleggingen
| 0 | -18 | -13 | -13 | -9 | -7 | -7.501 | -7.455 | -7.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 667 | 600 | 406 | 644 | 294 | 387 | 173.195 | 111.473 | 102.855 | 72.366 | 114.217 | 129.366 | 153.3 | 77.5 | 103.846 | 101.5 | 110.5 | 116.7 |
Nettovorderingen
| 1,512 | 1,304 | 850 | 631 | 637 | 666 | 601.873 | 484.999 | 465.687 | 387.975 | 351.514 | 343.176 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1 | 2 | 0 | 1 | 1 | 1 | 1.062 | 1.331 | 1.245 | 0.972 | 1.169 | 1.166 | 2 | 2 | 0.81 | 1.1 | 1.8 | 6.4 |
Overige vlottende activa
| 649 | 602 | 282 | 172 | 144 | 819 | 728.876 | 646.194 | 661.633 | 546.564 | 490.111 | 453.848 | 324.7 | 355.6 | 259.665 | 316.9 | 251.9 | 270.9 |
Totaal vlottende activa
| 2,829 | 2,508 | 1,538 | 1,448 | 1,076 | 1,207 | 903.133 | 758.998 | 765.733 | 619.902 | 605.497 | 584.38 | 480 | 435.1 | 364.321 | 419.5 | 364.2 | 394 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 346 | 228 | 162 | 187 | 169 | 37 | 39.825 | 36.742 | 34.609 | 27.199 | 26.28 | 29.217 | 26.2 | 22.9 | 19.838 | 28.5 | 27.2 | 20.3 |
Goodwill
| 2,977 | 2,681 | 2,107 | 1,763 | 1,588 | 1,495 | 1,357.74 | 972.007 | 889.179 | 738.674 | 739.875 | 593.995 | 0 | 0 | 0 | 404.3 | 330.7 | 282.8 |
Immateriële activa
| 973 | 728 | 467 | 380 | 306 | 308 | 296.672 | 193.921 | 171.991 | 136.256 | 125.943 | 80.738 | 625 | 615 | 452.078 | 57.2 | 57.6 | 62.6 |
Goodwill en immateriële activa
| 3,951 | 3,409 | 2,574 | 2,143 | 1,894 | 1,803 | 1,654.412 | 1,165.928 | 1,061.17 | 874.93 | 865.818 | 674.733 | 625 | 615 | 452.078 | 461.5 | 388.3 | 345.4 |
Langetermijnbeleggingen
| 39 | 36 | 26 | 22 | 18 | 18 | 15.054 | 18.565 | 16.682 | 6.231 | 0.731 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 34 | 17 | 22 | 18 | 12 | 10 | 12.95 | 5.229 | 12.892 | 21.14 | 36.558 | 43.138 | 0 | 0 | 70.743 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.489 | 8.23 | 4.362 | 75.8 | 75.6 | 3.874 | 63.3 | 80.3 | 81.3 |
Totaal niet-vlottende activa
| 4,368 | 3,691 | 2,784 | 2,370 | 2,093 | 1,868 | 1,722.241 | 1,226.464 | 1,125.353 | 936.989 | 937.617 | 752.191 | 727 | 713.5 | 546.533 | 553.3 | 495.8 | 447 |
Totaal activa
| 7,197 | 6,199 | 4,322 | 3,818 | 3,169 | 3,075 | 2,625.374 | 1,985.462 | 1,891.086 | 1,556.891 | 1,543.114 | 1,336.571 | 1,207 | 1,148.6 | 910.854 | 972.8 | 860 | 841 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 541 | 626 | 303 | 199 | 167 | 158 | 133.339 | 108.624 | 124.466 | 92.474 | 73.855 | 101.218 | 0 | 0 | 60.248 | 0 | 307.6 | 241.1 |
Kortlopende schulden
| 95 | 82 | 58 | 762 | 551 | 545 | 606.073 | 168.197 | 114.693 | 24.916 | 24.916 | 0 | 0 | 0 | 0.742 | 0 | 0 | 0 |
Belastingschulden
| 63 | 64 | 42 | 32 | 33 | 22 | 22.672 | 15.866 | 9.18 | 9.024 | 11.601 | 10.629 | 0 | 0 | 5.151 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,288 | 1,230 | 1,201 | 915 | 743 | 22 | 592.795 | 584.031 | 532.5 | 412.31 | 392.674 | 0 | 0 | 0 | 156.45 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 945 | 858 | 175 | 195 | 143 | 918 | 118.673 | 92.474 | 100.61 | 101.079 | 102.478 | 410.057 | 0 | 0 | 57.676 | 352.7 | 0 | 0 |
Totaal kortlopende verplichtingen
| 2,869 | 2,796 | 1,737 | 2,071 | 1,604 | 1,643 | 1,450.88 | 953.326 | 872.269 | 630.779 | 593.923 | 511.275 | 0 | 0 | 275.116 | 352.7 | 307.6 | 241.1 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 1,373 | 987 | 718 | 66 | 64 | 1 | 14.679 | 9.1 | 11.911 | 15.501 | 40.417 | 0 | 0.7 | 3.1 | 0.223 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.341 | 0 | 0 | 0 | 0 | 4.513 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 120 | 132 | 113 | 91 | 77 | 79 | 76.217 | 51.178 | 47.485 | 36.499 | 37.495 | 23.568 | 0 | 0 | 29.954 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 517 | 279 | 61 | 78 | 14 | 13 | 101.091 | 7.198 | 42.776 | 1.104 | 36.779 | 7.9 | 433.5 | 430.7 | 0.487 | 31.7 | 47.7 | 74 |
Totaal niet-vlottende verplichtingen
| 2,212 | 1,398 | 892 | 235 | 155 | 93 | 191.987 | 67.476 | 102.172 | 53.445 | 114.691 | 31.468 | 434.2 | 433.8 | 35.177 | 31.7 | 47.7 | 74 |
Totaal passiva
| 5,081 | 4,194 | 2,629 | 2,306 | 1,759 | 1,736 | 1,642.867 | 1,020.802 | 974.441 | 684.224 | 708.614 | 542.743 | 434.2 | 433.8 | 310.293 | 384.4 | 355.3 | 315.1 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 32 | 0 | 0 | 13.041 | 9.807 | 0 | 17.153 | 21.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 404 | 404 | 404 | 401 | 401 | 401 | 365.127 | 579.521 | 579.521 | 561.973 | 361.062 | 345.836 | 0 | 0 | 283.745 | 0 | 504.7 | 525.9 |
Ingehouden winsten
| 1,185 | 1,049 | 783 | 710 | 547 | 499 | 416.027 | 394.939 | 381.318 | 327.813 | 293.469 | 292.379 | 0 | 0 | 195.604 | 92 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 43 | 68 | 22 | -32 | 29 | 6 | -13.041 | -9.807 | 579.521 | -17.153 | -21.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 484 | 484 | 484 | 401 | 433 | 433 | 201.353 | -9.807 | -623.722 | -17.153 | 179.643 | 154.325 | 772.8 | 714.8 | 121.212 | 496.4 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,116 | 2,005 | 1,693 | 1,512 | 1,410 | 1,339 | 982.507 | 964.653 | 916.638 | 872.633 | 834.174 | 792.54 | 772.8 | 714.8 | 600.561 | 588.4 | 504.7 | 525.9 |
Totaal eigen vermogen
| 2,116 | 2,005 | 1,693 | 1,512 | 1,410 | 1,339 | 982.507 | 964.66 | 916.645 | 872.667 | 834.5 | 793.828 | 772.8 | 714.8 | 600.561 | 588.4 | 504.7 | 525.9 |
Totaal passiva en aandeelhoudersvermogen
| 7,197 | 6,199 | 4,322 | 3,818 | 3,169 | 3,075 | 2,625.374 | 1,985.462 | 1,891.086 | 1,556.891 | 1,543.114 | 1,336.571 | 1,207 | 1,148.6 | 910.854 | 972.8 | 860 | 841 |