Addnode Group AB (publ)

SSE:ANOD-B.ST

112.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 667600406644294387173.195111.473102.85572.366114.217129.366153.377.5103.846101.5110.5116.7
Kortetermijnbeleggingen 0-18-13-13-9-7-7.501-7.455-7.427000000000
Liquide middelen en kortetermijnbeleggingen 667600406644294387173.195111.473102.85572.366114.217129.366153.377.5103.846101.5110.5116.7
Nettovorderingen 1,5121,304850631637666601.873484.999465.687387.975351.514343.176000000
Voorraad 1201111.0621.3311.2450.9721.1691.166220.811.11.86.4
Overige vlottende activa 649602282172144819728.876646.194661.633546.564490.111453.848324.7355.6259.665316.9251.9270.9
Totaal vlottende activa 2,8292,5081,5381,4481,0761,207903.133758.998765.733619.902605.497584.38480435.1364.321419.5364.2394
Niet-vlottende activa:
Materiële vaste activa, netto 3462281621871693739.82536.74234.60927.19926.2829.21726.222.919.83828.527.220.3
Goodwill 2,9772,6812,1071,7631,5881,4951,357.74972.007889.179738.674739.875593.995000404.3330.7282.8
Immateriële activa 973728467380306308296.672193.921171.991136.256125.94380.738625615452.07857.257.662.6
Goodwill en immateriële activa 3,9513,4092,5742,1431,8941,8031,654.4121,165.9281,061.17874.93865.818674.733625615452.078461.5388.3345.4
Langetermijnbeleggingen 39362622181815.05418.56516.6826.2310.7310.741000000
Belastingvorderingen 34172218121012.955.22912.89221.1436.55843.1380070.743000
Overige niet-vlottende activa -2100000007.4898.234.36275.875.63.87463.380.381.3
Totaal niet-vlottende activa 4,3683,6912,7842,3702,0931,8681,722.2411,226.4641,125.353936.989937.617752.191727713.5546.533553.3495.8447
Totaal activa 7,1976,1994,3223,8183,1693,0752,625.3741,985.4621,891.0861,556.8911,543.1141,336.5711,2071,148.6910.854972.8860841
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 541626303199167158133.339108.624124.46692.47473.855101.2180060.2480307.6241.1
Kortlopende schulden 958258762551545606.073168.197114.69324.91624.9160000.742000
Belastingschulden 63644232332222.67215.8669.189.02411.60110.629005.151000
Uitgestelde opbrengsten 1,2881,2301,20191574322592.795584.031532.5412.31392.674000156.45000
Overige kortlopende verplichtingen 945858175195143918118.67392.474100.61101.079102.478410.0570057.676352.700
Totaal kortlopende verplichtingen 2,8692,7961,7372,0711,6041,6431,450.88953.326872.269630.779593.923511.27500275.116352.7307.6241.1
Langlopende verplichtingen:
Langetermijnschulden 1,3739877186664114.6799.111.91115.50140.41700.73.10.223000
Uitgestelde opbrengsten niet-vlottend 202000000000.34100004.513000
Uitgestelde belastingverplichtingen niet-vlottend 12013211391777976.21751.17847.48536.49937.49523.5680029.954000
Overige niet-vlottende verplichtingen 51727961781413101.0917.19842.7761.10436.7797.9433.5430.70.48731.747.774
Totaal niet-vlottende verplichtingen 2,2121,39889223515593191.98767.476102.17253.445114.69131.468434.2433.835.17731.747.774
Totaal passiva 5,0814,1942,6292,3061,7591,7361,642.8671,020.802974.441684.224708.614542.743434.2433.8310.293384.4355.3315.1
Eigen vermogen:
Preferente aandelen 000320013.0419.807017.15321.2680000000
Gewone aandelen 404404404401401401365.127579.521579.521561.973361.062345.83600283.7450504.7525.9
Ingehouden winsten 1,1851,049783710547499416.027394.939381.318327.813293.469292.37900195.6049200
Overige gereserveerde algehele resultaten 436822-32296-13.041-9.807579.521-17.153-21.2680000000
Overige totale aandeelhoudersvermogen 484484484401433433201.353-9.807-623.722-17.153179.643154.325772.8714.8121.212496.400
Totaal eigen vermogen van aandeelhouders 2,1162,0051,6931,5121,4101,339982.507964.653916.638872.633834.174792.54772.8714.8600.561588.4504.7525.9
Totaal eigen vermogen 2,1162,0051,6931,5121,4101,339982.507964.66916.645872.667834.5793.828772.8714.8600.561588.4504.7525.9
Totaal passiva en aandeelhoudersvermogen 7,1976,1994,3223,8183,1693,0752,625.3741,985.4621,891.0861,556.8911,543.1141,336.5711,2071,148.6910.854972.8860841