Addnode Group AB (publ)

SSE:ANOD-B.ST

112.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4417709686675651,188746600554597668406281475779644563675559294178153553387323523384173.195171.7135.9274.4111.47361.6104.6241.6102.85547.462.885.572.36647.663168.3114.217104.993.2155129.36676.3109.4153.3110.795.2131.477.550.789.8130.8103.846
Kortetermijnbeleggingen 0000000-18000-35000000000000000-0.4470000000000000000000000144.6700000000
Liquide middelen en kortetermijnbeleggingen 4417709686675651,188746600554597668406281475779644563675559294178153553387323523384173.195171.7135.9274.4111.47361.6104.6241.6102.85547.462.885.572.36647.663168.3114.217104.993.2155129.36676.3109.4153.3110.795.2131.477.550.789.8130.8103.846
Nettovorderingen 0001,5121,6241,4561,5271,3041,2731,2591,2511,132842870869543666652881559714822811600677661718538576.3523.2586.7430.947534564.9562.3432.11514.6526.9474.7387.975413.9395.3389351.514350.9379.9410.9343.17600000000000
Voorraad 111121121-1,259-11-1,132-842-870-8691122121111111.0621.20.90.91.3311.31.71.61.2451.21.11.20.9721.11.11.21.1691.61.51.21.1661.41.6221.91.521.11.10.80.81
Overige vlottende activa 2,8742,7802,4876490006021,2731,259111,132842870869803666652881781714822811819677661718728.876576.3523.2586.7646.194534564.9562.3661.633514.6526.9474.7546.564413.9395.3389490.111351.2380411.3453.848324.6320.1324.7276.6312.9306355.6248.8248.1242.4259.665
Totaal vlottende activa 3,3163,5513,4562,8292,1912,6452,2742,5081,8281,8561,9191,5381,1231,3451,6481,4481,2301,3291,4421,0768949761,3651,2071,0011,1851,103903.133749.2660862758.998596.9671.2805.5765.733563.2590.8561.4619.902462.6459.4558.5605.497457.7474.7567.5584.38402.3431.1480389.3410438.9435.1300.6339374364.321
Niet-vlottende activa:
Materiële vaste activa, netto 3013263473462682192282282292272191621551671781871952032291691561641763737403939.8253535.635.736.74235.135.835.434.60934.327.32927.19928.729.126.226.2827.528.428.429.2172829.426.224.124.424.422.918.117.418.219.838
Goodwill 3,1103,1313,1422,9773,0062,8002,7162,6812,6752,6302,4682,1072,0842,0681,8211,7631,7651,6941,7511,5881,5961,5821,5311,4951,4891,4561,4471,357.741,345.51,023.4987.4972.007975.3924.6916.2889.179902737.5741.4738.674775.4770.6743.7739.875759.9630.1625.5593.995590.70550.46553.8552.8542.30442407.8406.50
Immateriële activa 9971,0051,0179731,032758749728748755684467479493380380375346368306315328304308313304312296.672297209.7198.3193.921197185.3182.2171.991173136.3137.5136.256136.1139.1133.6125.943127.686.885.380.73876.8062575.475.272.461544.335.338.1452.078
Goodwill en immateriële activa 4,1074,1364,1593,9514,0383,5583,4653,4093,4233,3853,1522,5742,5632,5612,2012,1432,1402,0402,1191,8941,9111,9101,8351,8031,8021,7601,7591,654.4121,642.51,233.11,185.71,165.9281,172.31,109.91,098.41,061.171,075873.8878.9874.93911.5909.7877.3865.818887.5716.9710.8674.733667.5647625629.2628614.7615486.3443.1444.6452.078
Langetermijnbeleggingen 817678395757503611510898484239389545252927272911282828827.620.43211.1128.12928.19.2553133.633.36.23137.640.341.90.73143.543.344.70.74164.60-68.8700000000
Belastingvorderingen -81-1,005-1,01734-57-57-5017-115-108-9822-42-39-3818-54-52-5212-27-27-2910-28-28-2812.95-27.6-20.4-325.229-28.1-29-28.112.892-31-33.6-33.321.14-37.6-40.3-41.936.558-43.5-43.3-44.743.138-64.6068.87000000070.743
Overige niet-vlottende activa 811,0051,017-25757501115108196-2284787613108104104954545875656287.05455.240.8647.45556.25856.27.4276267.233.37.48975.280.683.88.238786.689.44.36264.666.875.876.677.175.875.66870.472.63.874
Totaal niet-vlottende activa 4,4894,5384,5844,3684,3633,8343,7433,6913,7673,7203,4692,7842,7602,7672,4172,3702,3892,2952,4002,0932,0942,1012,0401,8681,8671,8281,8261,722.2411,705.11,289.11,253.41,226.4641,235.51,174.71,161.91,125.3531,140.3934.7941.2936.989977.8979.1945.4937.617958.5788.6783.9752.191760.1743.2727729.9729.5714.9713.5572.4530.9535.4546.533
Totaal activa 7,8058,0898,0407,1976,5546,4796,0176,1995,5955,5765,3884,3223,8834,1124,0653,8183,6193,6243,8423,1692,9883,0773,4053,0752,8683,0132,9302,625.3742,454.31,949.12,115.41,985.4621,832.41,845.91,967.41,891.0861,703.51,525.51,502.61,556.8911,440.41,438.51,503.91,543.1141,416.21,263.31,351.41,336.5711,162.41,174.31,2071,119.21,139.51,153.81,148.6873869.9909.4910.854
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000541000626000303000199000167000158000133.339000108.624000124.46600092.47400073.855000101.2180071.887000000060.248
Kortlopende schulden 0272294952221731878219219018358766872751762602606542551455427585545000606.073000168.197000114.69300024.91643.30024.9160000000.69100000000.742
Belastingschulden 00063000640004200032000330002200022.67200015.8660009.180009.02400011.60100010.629009.53800000005.151
Uitgestelde opbrengsten 0001,28800000001,201000915000743000803000592.795000584.031000532.5000412.31000392.674000000261.2220000000156.45
Overige kortlopende verplichtingen 3,6473,5003,1539452,0372,2032,2532,0881,8481,9401,9191755786281,4871951,3001,3841,6371431,0111,1631,2791371,4791,6481,735118.6731,324.2934.41,059.992.474829.2886.9926.5100.61721.9651.9559.5101.079466.9530.5538.8102.478473.7460.8496.8410.057370.339458.949331.4390.1376.80254.3274.9279.757.676
Totaal kortlopende verplichtingen 3,6473,7723,4472,8692,2592,3762,4402,7962,0402,1302,1021,7371,3441,5002,2382,0711,9021,9902,1791,6041,4661,5901,8641,6431,4791,6481,7351,450.881,324.2934.41,059.9953.326829.2886.9926.5872.269721.9651.9559.5630.779510.2530.5538.8593.923473.7460.8496.8511.275370.3394392.749331.4390.1376.80254.3274.9279.7275.116
Langlopende verplichtingen:
Langetermijnschulden 1,2891,8685061,3734671,5069439871,0211,0089667187668722226623318719264150155163100014.6790009.100011.91100015.50100040.4170000000.70003.10000.223
Uitgestelde opbrengsten niet-vlottend 000202000000000000000000000000000000000000.3410000000000-31.84800000004.513
Uitgestelde belastingverplichtingen niet-vlottend 00012000013200011300091000770007900076.21700051.17800047.48500036.49900037.49500023.5680031.848000000029.954
Overige niet-vlottende verplichtingen 5932501,8035171,77253753527964464550861113133078000140001310195154101.091206.289.167.47.19870.863104.142.77694.742.948.51.10492.194.9105.836.779143.143.446.77.936.237.3433.541.342.341.4430.747.72528.30.487
Totaal niet-vlottende verplichtingen 1,8822,1182,3092,2122,2392,0431,4781,3981,6651,6531,4748928791,0052222352331871921551501551639310195154191.987206.289.167.467.47670.863104.1102.17294.742.948.553.44592.194.9105.8114.691143.143.446.731.46836.237.3434.241.342.341.4433.847.72528.335.177
Totaal passiva 5,5295,8905,7565,0814,4984,4193,9184,1943,7053,7833,5762,6292,2232,5052,4602,3062,1352,1772,3711,7591,6161,7452,0271,7361,5801,7431,8891,642.8671,530.41,023.51,127.31,020.802900949.91,030.6974.441816.6694.8608684.224602.3625.4644.6708.614616.8504.2543.5542.743406.5431.3434.2372.7432.4418.2433.8302299.9308310.293
Eigen vermogen:
Preferente aandelen 0000000000000003200000000000130009.80700044.20100017.15300021.268000000000000000
Gewone aandelen 4042,1994044044044042,0994044044031,8124041,6601,6071,6054011,4841,4471,4714011,3721,3321,3784011,2881,2701,041365.127923.9925.6988.1579.521932.4896936.8579.521886.9830.7894.6561.973837.8812.8859361.062799.1758.8807.6345.836754.70345.8360000000283.745
Ingehouden winsten 0001,1850001,049000783000710000547000499000416.027000394.939000381.318000327.813000293.469000292.37900267.1050000000195.604
Overige gereserveerde algehele resultaten 000431,652006800022000-32000290006000-13000-9.807000-44.201000-17.153000-21.268000000000000000
Overige totale aandeelhoudersvermogen 1,87201,88048401,65604841,4861,3900484000401000433000433000201.353000-9.807000-44.201000-17.153000179.643000154.3251.2743159.859746.5707.1735.6714.8571570601.4121.212
Totaal eigen vermogen van aandeelhouders 2,2762,1992,2842,1162,0562,0602,0992,0051,8901,7931,8121,6931,6601,6071,6051,5121,4841,4471,4711,4101,3721,3321,3781,3391,2881,2701,041982.507923.9925.6988.1964.653932.4896936.8916.638886.9830.7894.6872.633837.8812.8859834.174799.1758.8807.6792.54755.9743772.8746.5707.1735.6714.8571570601.4600.561
Totaal eigen vermogen 2,2762,1992,2842,1162,0562,0602,0992,0051,8901,7931,8121,6931,6601,6071,6051,5121,4841,4471,4711,4101,3721,3321,3781,3391,2881,2701,041982.507923.9925.6988.1964.66932.4896936.8916.645886.9830.7894.6872.667838.1813.1859.3834.5799.4759.1807.9793.828755.9743773.78746.5707.1735.6714.8571570601.4600.561
Totaal passiva en aandeelhoudersvermogen 7,8058,0898,0407,1976,5546,4796,0176,1995,5955,5765,3884,3223,8834,1124,0653,8183,6193,6243,8423,1692,9883,0773,4053,0752,8683,0132,9302,625.3742,454.31,949.12,115.41,985.4621,832.41,845.91,967.41,891.0861,703.51,525.51,502.61,556.8911,440.41,438.51,503.91,543.1141,416.21,263.31,351.41,336.5711,162.41,174.31,2071,119.21,139.51,153.81,148.6873869.9909.4910.854