Addnode Group AB (publ)
SSE:ANOD-B.ST
112.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 441 | 770 | 968 | 667 | 565 | 1,188 | 746 | 600 | 554 | 597 | 668 | 406 | 281 | 475 | 779 | 644 | 563 | 675 | 559 | 294 | 178 | 153 | 553 | 387 | 323 | 523 | 384 | 173.195 | 171.7 | 135.9 | 274.4 | 111.473 | 61.6 | 104.6 | 241.6 | 102.855 | 47.4 | 62.8 | 85.5 | 72.366 | 47.6 | 63 | 168.3 | 114.217 | 104.9 | 93.2 | 155 | 129.366 | 76.3 | 109.4 | 153.3 | 110.7 | 95.2 | 131.4 | 77.5 | 50.7 | 89.8 | 130.8 | 103.846 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 441 | 770 | 968 | 667 | 565 | 1,188 | 746 | 600 | 554 | 597 | 668 | 406 | 281 | 475 | 779 | 644 | 563 | 675 | 559 | 294 | 178 | 153 | 553 | 387 | 323 | 523 | 384 | 173.195 | 171.7 | 135.9 | 274.4 | 111.473 | 61.6 | 104.6 | 241.6 | 102.855 | 47.4 | 62.8 | 85.5 | 72.366 | 47.6 | 63 | 168.3 | 114.217 | 104.9 | 93.2 | 155 | 129.366 | 76.3 | 109.4 | 153.3 | 110.7 | 95.2 | 131.4 | 77.5 | 50.7 | 89.8 | 130.8 | 103.846 |
Nettovorderingen
| 0 | 0 | 0 | 1,512 | 1,624 | 1,456 | 1,527 | 1,304 | 1,273 | 1,259 | 1,251 | 1,132 | 842 | 870 | 869 | 543 | 666 | 652 | 881 | 559 | 714 | 822 | 811 | 600 | 677 | 661 | 718 | 538 | 576.3 | 523.2 | 586.7 | 430.947 | 534 | 564.9 | 562.3 | 432.11 | 514.6 | 526.9 | 474.7 | 387.975 | 413.9 | 395.3 | 389 | 351.514 | 350.9 | 379.9 | 410.9 | 343.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | -1,259 | -11 | -1,132 | -842 | -870 | -869 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1.062 | 1.2 | 0.9 | 0.9 | 1.331 | 1.3 | 1.7 | 1.6 | 1.245 | 1.2 | 1.1 | 1.2 | 0.972 | 1.1 | 1.1 | 1.2 | 1.169 | 1.6 | 1.5 | 1.2 | 1.166 | 1.4 | 1.6 | 2 | 2 | 1.9 | 1.5 | 2 | 1.1 | 1.1 | 0.8 | 0.81 |
Overige vlottende activa
| 2,874 | 2,780 | 2,487 | 649 | 0 | 0 | 0 | 602 | 1,273 | 1,259 | 11 | 1,132 | 842 | 870 | 869 | 803 | 666 | 652 | 881 | 781 | 714 | 822 | 811 | 819 | 677 | 661 | 718 | 728.876 | 576.3 | 523.2 | 586.7 | 646.194 | 534 | 564.9 | 562.3 | 661.633 | 514.6 | 526.9 | 474.7 | 546.564 | 413.9 | 395.3 | 389 | 490.111 | 351.2 | 380 | 411.3 | 453.848 | 324.6 | 320.1 | 324.7 | 276.6 | 312.9 | 306 | 355.6 | 248.8 | 248.1 | 242.4 | 259.665 |
Totaal vlottende activa
| 3,316 | 3,551 | 3,456 | 2,829 | 2,191 | 2,645 | 2,274 | 2,508 | 1,828 | 1,856 | 1,919 | 1,538 | 1,123 | 1,345 | 1,648 | 1,448 | 1,230 | 1,329 | 1,442 | 1,076 | 894 | 976 | 1,365 | 1,207 | 1,001 | 1,185 | 1,103 | 903.133 | 749.2 | 660 | 862 | 758.998 | 596.9 | 671.2 | 805.5 | 765.733 | 563.2 | 590.8 | 561.4 | 619.902 | 462.6 | 459.4 | 558.5 | 605.497 | 457.7 | 474.7 | 567.5 | 584.38 | 402.3 | 431.1 | 480 | 389.3 | 410 | 438.9 | 435.1 | 300.6 | 339 | 374 | 364.321 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 301 | 326 | 347 | 346 | 268 | 219 | 228 | 228 | 229 | 227 | 219 | 162 | 155 | 167 | 178 | 187 | 195 | 203 | 229 | 169 | 156 | 164 | 176 | 37 | 37 | 40 | 39 | 39.825 | 35 | 35.6 | 35.7 | 36.742 | 35.1 | 35.8 | 35.4 | 34.609 | 34.3 | 27.3 | 29 | 27.199 | 28.7 | 29.1 | 26.2 | 26.28 | 27.5 | 28.4 | 28.4 | 29.217 | 28 | 29.4 | 26.2 | 24.1 | 24.4 | 24.4 | 22.9 | 18.1 | 17.4 | 18.2 | 19.838 |
Goodwill
| 3,110 | 3,131 | 3,142 | 2,977 | 3,006 | 2,800 | 2,716 | 2,681 | 2,675 | 2,630 | 2,468 | 2,107 | 2,084 | 2,068 | 1,821 | 1,763 | 1,765 | 1,694 | 1,751 | 1,588 | 1,596 | 1,582 | 1,531 | 1,495 | 1,489 | 1,456 | 1,447 | 1,357.74 | 1,345.5 | 1,023.4 | 987.4 | 972.007 | 975.3 | 924.6 | 916.2 | 889.179 | 902 | 737.5 | 741.4 | 738.674 | 775.4 | 770.6 | 743.7 | 739.875 | 759.9 | 630.1 | 625.5 | 593.995 | 590.7 | 0 | 550.46 | 553.8 | 552.8 | 542.3 | 0 | 442 | 407.8 | 406.5 | 0 |
Immateriële activa
| 997 | 1,005 | 1,017 | 973 | 1,032 | 758 | 749 | 728 | 748 | 755 | 684 | 467 | 479 | 493 | 380 | 380 | 375 | 346 | 368 | 306 | 315 | 328 | 304 | 308 | 313 | 304 | 312 | 296.672 | 297 | 209.7 | 198.3 | 193.921 | 197 | 185.3 | 182.2 | 171.991 | 173 | 136.3 | 137.5 | 136.256 | 136.1 | 139.1 | 133.6 | 125.943 | 127.6 | 86.8 | 85.3 | 80.738 | 76.8 | 0 | 625 | 75.4 | 75.2 | 72.4 | 615 | 44.3 | 35.3 | 38.1 | 452.078 |
Goodwill en immateriële activa
| 4,107 | 4,136 | 4,159 | 3,951 | 4,038 | 3,558 | 3,465 | 3,409 | 3,423 | 3,385 | 3,152 | 2,574 | 2,563 | 2,561 | 2,201 | 2,143 | 2,140 | 2,040 | 2,119 | 1,894 | 1,911 | 1,910 | 1,835 | 1,803 | 1,802 | 1,760 | 1,759 | 1,654.412 | 1,642.5 | 1,233.1 | 1,185.7 | 1,165.928 | 1,172.3 | 1,109.9 | 1,098.4 | 1,061.17 | 1,075 | 873.8 | 878.9 | 874.93 | 911.5 | 909.7 | 877.3 | 865.818 | 887.5 | 716.9 | 710.8 | 674.733 | 667.5 | 647 | 625 | 629.2 | 628 | 614.7 | 615 | 486.3 | 443.1 | 444.6 | 452.078 |
Langetermijnbeleggingen
| 81 | 76 | 78 | 39 | 57 | 57 | 50 | 36 | 115 | 108 | 98 | 48 | 42 | 39 | 38 | 9 | 54 | 52 | 52 | 9 | 27 | 27 | 29 | 11 | 28 | 28 | 28 | 8 | 27.6 | 20.4 | 32 | 11.11 | 28.1 | 29 | 28.1 | 9.255 | 31 | 33.6 | 33.3 | 6.231 | 37.6 | 40.3 | 41.9 | 0.731 | 43.5 | 43.3 | 44.7 | 0.741 | 64.6 | 0 | -68.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -81 | -1,005 | -1,017 | 34 | -57 | -57 | -50 | 17 | -115 | -108 | -98 | 22 | -42 | -39 | -38 | 18 | -54 | -52 | -52 | 12 | -27 | -27 | -29 | 10 | -28 | -28 | -28 | 12.95 | -27.6 | -20.4 | -32 | 5.229 | -28.1 | -29 | -28.1 | 12.892 | -31 | -33.6 | -33.3 | 21.14 | -37.6 | -40.3 | -41.9 | 36.558 | -43.5 | -43.3 | -44.7 | 43.138 | -64.6 | 0 | 68.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.743 |
Overige niet-vlottende activa
| 81 | 1,005 | 1,017 | -2 | 57 | 57 | 50 | 1 | 115 | 108 | 196 | -22 | 84 | 78 | 76 | 13 | 108 | 104 | 104 | 9 | 54 | 54 | 58 | 7 | 56 | 56 | 28 | 7.054 | 55.2 | 40.8 | 64 | 7.455 | 56.2 | 58 | 56.2 | 7.427 | 62 | 67.2 | 33.3 | 7.489 | 75.2 | 80.6 | 83.8 | 8.23 | 87 | 86.6 | 89.4 | 4.362 | 64.6 | 66.8 | 75.8 | 76.6 | 77.1 | 75.8 | 75.6 | 68 | 70.4 | 72.6 | 3.874 |
Totaal niet-vlottende activa
| 4,489 | 4,538 | 4,584 | 4,368 | 4,363 | 3,834 | 3,743 | 3,691 | 3,767 | 3,720 | 3,469 | 2,784 | 2,760 | 2,767 | 2,417 | 2,370 | 2,389 | 2,295 | 2,400 | 2,093 | 2,094 | 2,101 | 2,040 | 1,868 | 1,867 | 1,828 | 1,826 | 1,722.241 | 1,705.1 | 1,289.1 | 1,253.4 | 1,226.464 | 1,235.5 | 1,174.7 | 1,161.9 | 1,125.353 | 1,140.3 | 934.7 | 941.2 | 936.989 | 977.8 | 979.1 | 945.4 | 937.617 | 958.5 | 788.6 | 783.9 | 752.191 | 760.1 | 743.2 | 727 | 729.9 | 729.5 | 714.9 | 713.5 | 572.4 | 530.9 | 535.4 | 546.533 |
Totaal activa
| 7,805 | 8,089 | 8,040 | 7,197 | 6,554 | 6,479 | 6,017 | 6,199 | 5,595 | 5,576 | 5,388 | 4,322 | 3,883 | 4,112 | 4,065 | 3,818 | 3,619 | 3,624 | 3,842 | 3,169 | 2,988 | 3,077 | 3,405 | 3,075 | 2,868 | 3,013 | 2,930 | 2,625.374 | 2,454.3 | 1,949.1 | 2,115.4 | 1,985.462 | 1,832.4 | 1,845.9 | 1,967.4 | 1,891.086 | 1,703.5 | 1,525.5 | 1,502.6 | 1,556.891 | 1,440.4 | 1,438.5 | 1,503.9 | 1,543.114 | 1,416.2 | 1,263.3 | 1,351.4 | 1,336.571 | 1,162.4 | 1,174.3 | 1,207 | 1,119.2 | 1,139.5 | 1,153.8 | 1,148.6 | 873 | 869.9 | 909.4 | 910.854 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 541 | 0 | 0 | 0 | 626 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 133.339 | 0 | 0 | 0 | 108.624 | 0 | 0 | 0 | 124.466 | 0 | 0 | 0 | 92.474 | 0 | 0 | 0 | 73.855 | 0 | 0 | 0 | 101.218 | 0 | 0 | 71.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.248 |
Kortlopende schulden
| 0 | 272 | 294 | 95 | 222 | 173 | 187 | 82 | 192 | 190 | 183 | 58 | 766 | 872 | 751 | 762 | 602 | 606 | 542 | 551 | 455 | 427 | 585 | 545 | 0 | 0 | 0 | 606.073 | 0 | 0 | 0 | 168.197 | 0 | 0 | 0 | 114.693 | 0 | 0 | 0 | 24.916 | 43.3 | 0 | 0 | 24.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.742 |
Belastingschulden
| 0 | 0 | 0 | 63 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 22.672 | 0 | 0 | 0 | 15.866 | 0 | 0 | 0 | 9.18 | 0 | 0 | 0 | 9.024 | 0 | 0 | 0 | 11.601 | 0 | 0 | 0 | 10.629 | 0 | 0 | 9.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.151 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 1,288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,201 | 0 | 0 | 0 | 915 | 0 | 0 | 0 | 743 | 0 | 0 | 0 | 803 | 0 | 0 | 0 | 592.795 | 0 | 0 | 0 | 584.031 | 0 | 0 | 0 | 532.5 | 0 | 0 | 0 | 412.31 | 0 | 0 | 0 | 392.674 | 0 | 0 | 0 | 0 | 0 | 0 | 261.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.45 |
Overige kortlopende verplichtingen
| 3,647 | 3,500 | 3,153 | 945 | 2,037 | 2,203 | 2,253 | 2,088 | 1,848 | 1,940 | 1,919 | 175 | 578 | 628 | 1,487 | 195 | 1,300 | 1,384 | 1,637 | 143 | 1,011 | 1,163 | 1,279 | 137 | 1,479 | 1,648 | 1,735 | 118.673 | 1,324.2 | 934.4 | 1,059.9 | 92.474 | 829.2 | 886.9 | 926.5 | 100.61 | 721.9 | 651.9 | 559.5 | 101.079 | 466.9 | 530.5 | 538.8 | 102.478 | 473.7 | 460.8 | 496.8 | 410.057 | 370.3 | 394 | 58.949 | 331.4 | 390.1 | 376.8 | 0 | 254.3 | 274.9 | 279.7 | 57.676 |
Totaal kortlopende verplichtingen
| 3,647 | 3,772 | 3,447 | 2,869 | 2,259 | 2,376 | 2,440 | 2,796 | 2,040 | 2,130 | 2,102 | 1,737 | 1,344 | 1,500 | 2,238 | 2,071 | 1,902 | 1,990 | 2,179 | 1,604 | 1,466 | 1,590 | 1,864 | 1,643 | 1,479 | 1,648 | 1,735 | 1,450.88 | 1,324.2 | 934.4 | 1,059.9 | 953.326 | 829.2 | 886.9 | 926.5 | 872.269 | 721.9 | 651.9 | 559.5 | 630.779 | 510.2 | 530.5 | 538.8 | 593.923 | 473.7 | 460.8 | 496.8 | 511.275 | 370.3 | 394 | 392.749 | 331.4 | 390.1 | 376.8 | 0 | 254.3 | 274.9 | 279.7 | 275.116 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,289 | 1,868 | 506 | 1,373 | 467 | 1,506 | 943 | 987 | 1,021 | 1,008 | 966 | 718 | 766 | 872 | 222 | 66 | 233 | 187 | 192 | 64 | 150 | 155 | 163 | 1 | 0 | 0 | 0 | 14.679 | 0 | 0 | 0 | 9.1 | 0 | 0 | 0 | 11.911 | 0 | 0 | 0 | 15.501 | 0 | 0 | 0 | 40.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0.223 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.513 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 120 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 76.217 | 0 | 0 | 0 | 51.178 | 0 | 0 | 0 | 47.485 | 0 | 0 | 0 | 36.499 | 0 | 0 | 0 | 37.495 | 0 | 0 | 0 | 23.568 | 0 | 0 | 31.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.954 |
Overige niet-vlottende verplichtingen
| 593 | 250 | 1,803 | 517 | 1,772 | 537 | 535 | 279 | 644 | 645 | 508 | 61 | 113 | 133 | 0 | 78 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 13 | 101 | 95 | 154 | 101.091 | 206.2 | 89.1 | 67.4 | 7.198 | 70.8 | 63 | 104.1 | 42.776 | 94.7 | 42.9 | 48.5 | 1.104 | 92.1 | 94.9 | 105.8 | 36.779 | 143.1 | 43.4 | 46.7 | 7.9 | 36.2 | 37.3 | 433.5 | 41.3 | 42.3 | 41.4 | 430.7 | 47.7 | 25 | 28.3 | 0.487 |
Totaal niet-vlottende verplichtingen
| 1,882 | 2,118 | 2,309 | 2,212 | 2,239 | 2,043 | 1,478 | 1,398 | 1,665 | 1,653 | 1,474 | 892 | 879 | 1,005 | 222 | 235 | 233 | 187 | 192 | 155 | 150 | 155 | 163 | 93 | 101 | 95 | 154 | 191.987 | 206.2 | 89.1 | 67.4 | 67.476 | 70.8 | 63 | 104.1 | 102.172 | 94.7 | 42.9 | 48.5 | 53.445 | 92.1 | 94.9 | 105.8 | 114.691 | 143.1 | 43.4 | 46.7 | 31.468 | 36.2 | 37.3 | 434.2 | 41.3 | 42.3 | 41.4 | 433.8 | 47.7 | 25 | 28.3 | 35.177 |
Totaal passiva
| 5,529 | 5,890 | 5,756 | 5,081 | 4,498 | 4,419 | 3,918 | 4,194 | 3,705 | 3,783 | 3,576 | 2,629 | 2,223 | 2,505 | 2,460 | 2,306 | 2,135 | 2,177 | 2,371 | 1,759 | 1,616 | 1,745 | 2,027 | 1,736 | 1,580 | 1,743 | 1,889 | 1,642.867 | 1,530.4 | 1,023.5 | 1,127.3 | 1,020.802 | 900 | 949.9 | 1,030.6 | 974.441 | 816.6 | 694.8 | 608 | 684.224 | 602.3 | 625.4 | 644.6 | 708.614 | 616.8 | 504.2 | 543.5 | 542.743 | 406.5 | 431.3 | 434.2 | 372.7 | 432.4 | 418.2 | 433.8 | 302 | 299.9 | 308 | 310.293 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 9.807 | 0 | 0 | 0 | 44.201 | 0 | 0 | 0 | 17.153 | 0 | 0 | 0 | 21.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 404 | 2,199 | 404 | 404 | 404 | 404 | 2,099 | 404 | 404 | 403 | 1,812 | 404 | 1,660 | 1,607 | 1,605 | 401 | 1,484 | 1,447 | 1,471 | 401 | 1,372 | 1,332 | 1,378 | 401 | 1,288 | 1,270 | 1,041 | 365.127 | 923.9 | 925.6 | 988.1 | 579.521 | 932.4 | 896 | 936.8 | 579.521 | 886.9 | 830.7 | 894.6 | 561.973 | 837.8 | 812.8 | 859 | 361.062 | 799.1 | 758.8 | 807.6 | 345.836 | 754.7 | 0 | 345.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283.745 |
Ingehouden winsten
| 0 | 0 | 0 | 1,185 | 0 | 0 | 0 | 1,049 | 0 | 0 | 0 | 783 | 0 | 0 | 0 | 710 | 0 | 0 | 0 | 547 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 416.027 | 0 | 0 | 0 | 394.939 | 0 | 0 | 0 | 381.318 | 0 | 0 | 0 | 327.813 | 0 | 0 | 0 | 293.469 | 0 | 0 | 0 | 292.379 | 0 | 0 | 267.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.604 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 43 | 1,652 | 0 | 0 | 68 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -9.807 | 0 | 0 | 0 | -44.201 | 0 | 0 | 0 | -17.153 | 0 | 0 | 0 | -21.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,872 | 0 | 1,880 | 484 | 0 | 1,656 | 0 | 484 | 1,486 | 1,390 | 0 | 484 | 0 | 0 | 0 | 401 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 201.353 | 0 | 0 | 0 | -9.807 | 0 | 0 | 0 | -44.201 | 0 | 0 | 0 | -17.153 | 0 | 0 | 0 | 179.643 | 0 | 0 | 0 | 154.325 | 1.2 | 743 | 159.859 | 746.5 | 707.1 | 735.6 | 714.8 | 571 | 570 | 601.4 | 121.212 |
Totaal eigen vermogen van aandeelhouders
| 2,276 | 2,199 | 2,284 | 2,116 | 2,056 | 2,060 | 2,099 | 2,005 | 1,890 | 1,793 | 1,812 | 1,693 | 1,660 | 1,607 | 1,605 | 1,512 | 1,484 | 1,447 | 1,471 | 1,410 | 1,372 | 1,332 | 1,378 | 1,339 | 1,288 | 1,270 | 1,041 | 982.507 | 923.9 | 925.6 | 988.1 | 964.653 | 932.4 | 896 | 936.8 | 916.638 | 886.9 | 830.7 | 894.6 | 872.633 | 837.8 | 812.8 | 859 | 834.174 | 799.1 | 758.8 | 807.6 | 792.54 | 755.9 | 743 | 772.8 | 746.5 | 707.1 | 735.6 | 714.8 | 571 | 570 | 601.4 | 600.561 |
Totaal eigen vermogen
| 2,276 | 2,199 | 2,284 | 2,116 | 2,056 | 2,060 | 2,099 | 2,005 | 1,890 | 1,793 | 1,812 | 1,693 | 1,660 | 1,607 | 1,605 | 1,512 | 1,484 | 1,447 | 1,471 | 1,410 | 1,372 | 1,332 | 1,378 | 1,339 | 1,288 | 1,270 | 1,041 | 982.507 | 923.9 | 925.6 | 988.1 | 964.66 | 932.4 | 896 | 936.8 | 916.645 | 886.9 | 830.7 | 894.6 | 872.667 | 838.1 | 813.1 | 859.3 | 834.5 | 799.4 | 759.1 | 807.9 | 793.828 | 755.9 | 743 | 773.78 | 746.5 | 707.1 | 735.6 | 714.8 | 571 | 570 | 601.4 | 600.561 |
Totaal passiva en aandeelhoudersvermogen
| 7,805 | 8,089 | 8,040 | 7,197 | 6,554 | 6,479 | 6,017 | 6,199 | 5,595 | 5,576 | 5,388 | 4,322 | 3,883 | 4,112 | 4,065 | 3,818 | 3,619 | 3,624 | 3,842 | 3,169 | 2,988 | 3,077 | 3,405 | 3,075 | 2,868 | 3,013 | 2,930 | 2,625.374 | 2,454.3 | 1,949.1 | 2,115.4 | 1,985.462 | 1,832.4 | 1,845.9 | 1,967.4 | 1,891.086 | 1,703.5 | 1,525.5 | 1,502.6 | 1,556.891 | 1,440.4 | 1,438.5 | 1,503.9 | 1,543.114 | 1,416.2 | 1,263.3 | 1,351.4 | 1,336.571 | 1,162.4 | 1,174.3 | 1,207 | 1,119.2 | 1,139.5 | 1,153.8 | 1,148.6 | 873 | 869.9 | 909.4 | 910.854 |