Agnico Eagle Mines Limited
NYSE:AEM
78.16 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,626.909 | 5,741.162 | 3,823.878 | 3,138.113 | 2,494.892 | 2,191.221 | 2,242.604 | 2,138.232 | 1,985.432 | 1,896.766 | 1,638.406 | 1,917.714 | 1,816.632 | 1,517.4 | 623.904 | 380.659 | 461.435 | 510.547 | 246.334 | 188.704 | 129.599 | 109.97 | 95.461 | 66.971 | 29.583 | 40.763 | 44.348 | 59.033 | 64.8 | 54.6 | 58.5 | 55.5 | 67 | 61.7 | 31.9 | 35.5 | 39.9 | 27.1 | 33.2 |
| Kosten van de omzet
| 2,904.086 | 3,738.012 | 2,494.817 | 2,055.253 | 1,793.762 | 1,714.288 | 1,566.581 | 1,645.052 | 1,603.904 | 1,438.187 | 1,221.005 | 1,169.573 | 876.078 | 677.472 | 306.318 | 192.194 | 169.306 | 147.511 | 128.717 | 98.591 | 106.233 | 76.798 | 67.34 | 48.5 | 31.726 | 27.843 | 29.029 | 29.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 3,722.823 | 2,003.15 | 1,329.061 | 1,082.86 | 701.13 | 476.933 | 676.023 | 493.18 | 381.528 | 458.579 | 417.401 | 748.141 | 940.554 | 839.928 | 317.586 | 188.465 | 292.129 | 363.036 | 117.617 | 90.113 | 23.366 | 33.172 | 28.121 | 18.471 | -2.143 | 12.92 | 15.319 | 29.042 | 64.8 | 54.6 | 58.5 | 55.5 | 67 | 61.7 | 31.9 | 35.5 | 39.9 | 27.1 | 33.2 |
| Brutowinstmarge
| 0.562 | 0.349 | 0.348 | 0.345 | 0.281 | 0.218 | 0.301 | 0.231 | 0.192 | 0.242 | 0.255 | 0.39 | 0.518 | 0.554 | 0.509 | 0.495 | 0.633 | 0.711 | 0.477 | 0.478 | 0.18 | 0.302 | 0.295 | 0.276 | -0.072 | 0.317 | 0.345 | 0.492 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 208.451 | 220.861 | 142.003 | 116.288 | 120.987 | 124.873 | 115.064 | 102.781 | 96.973 | 118.771 | 115.8 | 119.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 263.173 | 0 | 0 | 0 | 0 | 0 | 22.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 471.624 | 220.861 | 142.003 | 116.288 | 120.987 | 124.873 | 115.064 | 102.781 | 96.973 | 118.771 | 115.8 | 119.085 | 107.926 | 94.327 | 63.687 | 47.187 | 38.167 | 25.884 | 11.727 | 6.864 | 7.121 | 5.53 | 4.461 | 4.223 | 4.078 | 3.553 | 5.106 | 5.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 313.012 | 153.09 | 141.032 | 107.583 | 35.294 | 3.709 | -16.233 | -12.028 | 7.004 | -8.824 | 0.847 | 346.725 | 241.369 | 113.754 | 70.837 | 53.264 | 55.669 | 42.643 | 25.347 | 23.48 | 16.764 | 17.07 | 13.623 | 9.331 | 13.954 | 16.368 | 15.323 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 471.624 | 533.873 | 295.093 | 257.32 | 228.57 | 276.963 | 257.733 | 253.817 | 209.329 | 182.987 | 158.532 | 236.641 | 454.651 | 335.696 | 177.441 | 118.024 | 91.431 | 81.553 | 54.37 | 32.211 | 30.601 | 22.294 | 21.531 | 17.846 | 13.409 | 17.507 | 21.474 | 20.577 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat
| 3,251.199 | 1,327.969 | 1,012.226 | 777.306 | 485.729 | 212.5 | 421.999 | 223.13 | 160.171 | 282.596 | 258.869 | 506 | 491.07 | 477.133 | 156.317 | 41.939 | 234.736 | 274.64 | 80.503 | 59.342 | -7.163 | 9.804 | 6.254 | 2.458 | -14.239 | -7.042 | 77.645 | 8.246 | 64.8 | 54.6 | 58.5 | 55.5 | 67 | 61.7 | 31.9 | 35.5 | 39.9 | 27.1 | 33.2 |
| Bedrijfsresultaat ratio
| 0.491 | 0.231 | 0.265 | 0.248 | 0.195 | 0.097 | 0.188 | 0.104 | 0.081 | 0.149 | 0.158 | 0.264 | 0.27 | 0.314 | 0.251 | 0.11 | 0.509 | 0.538 | 0.327 | 0.314 | -0.055 | 0.089 | 0.066 | 0.037 | -0.481 | -0.173 | 1.751 | 0.14 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| -892.13 | -327.486 | -114.707 | -54.473 | -295.879 | -451.915 | -79.001 | 29.098 | -89.571 | -86.454 | -1,114.978 | -80.414 | -1,222.471 | -41.93 | -21.965 | 37.271 | -37.332 | -13.997 | -27.968 | -9.044 | -10.877 | -6.267 | -12.581 | -6.837 | -7.434 | -6.008 | -86.109 | -8.1 | 0 | -54.6 | 0 | 0 | -67 | -61.7 | -31.9 | -35.5 | 0 | 0 | 0 |
| Inkomen voor belasting
| 2,359.069 | 1,115.423 | 903.409 | 767.565 | 738.742 | -259.052 | 342.381 | 268.461 | 82.628 | 189.138 | -370.682 | 435.141 | -778.628 | 435.203 | 108.038 | 95.991 | 159.278 | 260.643 | 35.279 | 46.033 | -18.113 | 4.611 | 7.692 | -8.97 | -22.947 | -10.724 | -98.419 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.356 | 0.194 | 0.236 | 0.245 | 0.296 | -0.118 | 0.153 | 0.126 | 0.042 | 0.1 | -0.226 | 0.227 | -0.429 | 0.287 | 0.173 | 0.252 | 0.345 | 0.511 | 0.143 | 0.244 | -0.14 | 0.042 | 0.081 | -0.134 | -0.776 | -0.263 | -2.219 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 417.762 | 445.174 | 360.4 | 255.958 | 265.576 | 67.649 | 98.494 | 109.637 | 58.045 | 106.168 | 35.844 | 124.225 | -209.673 | 103.087 | 21.5 | 22.824 | 19.933 | 99.306 | -1.715 | -1.846 | -0.358 | 0.588 | -0.037 | -3.801 | -8.294 | -3.295 | -13.36 | 0.146 | 49.7 | 44.7 | 52.9 | 50.6 | 137.9 | 102.8 | 40.6 | 40.1 | 32.4 | 23.3 | 28.6 |
| Nettowinst
| 1,941.307 | 670.249 | 561.945 | 511.607 | 473.166 | -326.701 | 243.887 | 158.824 | 24.583 | 82.97 | -406.526 | 310.916 | -568.895 | 332.116 | 86.538 | 73.167 | 139.345 | 161.337 | 36.994 | 47.879 | -19.499 | 4.023 | -7.655 | -5.169 | -14.653 | -7.429 | -85.059 | 0.219 | 15.1 | 9.9 | 5.6 | 4.9 | -70.9 | -41.1 | -8.7 | -4.6 | 7.5 | 3.8 | 4.6 |
| Nettowinstmarge
| 0.293 | 0.117 | 0.147 | 0.163 | 0.19 | -0.149 | 0.109 | 0.074 | 0.012 | 0.044 | -0.248 | 0.162 | -0.313 | 0.219 | 0.139 | 0.192 | 0.302 | 0.316 | 0.15 | 0.254 | -0.15 | 0.037 | -0.08 | -0.077 | -0.495 | -0.182 | -1.918 | 0.004 | 0.233 | 0.181 | 0.096 | 0.088 | -1.058 | -0.666 | -0.273 | -0.13 | 0.188 | 0.14 | 0.139 |
| WPA (Winst Per Aandeel)
| 3.97 | 1.47 | 2.29 | 2.23 | 2.04 | -1.4 | 1.06 | 0.71 | 0.11 | 0.43 | -2.35 | 1.82 | -3.36 | 2.05 | 0.55 | 0.51 | 1.05 | 1.4 | 0.42 | 0.56 | -0.23 | 0.06 | -0.12 | -0.095 | -0.27 | -0.15 | -1.98 | 0.007 | 0.37 | 0.24 | 0.16 | 0.16 | -2.47 | -1.57 | -0.33 | -0.31 | 0.52 | 0.27 | 0.34 |
| Verwaterde WPA
| 3.96 | 1.47 | 2.28 | 2.22 | 2.03 | -1.4 | 1.05 | 0.7 | 0.11 | 0.39 | -2.35 | 1.81 | -3.36 | 2 | 0.55 | 0.5 | 1.04 | 1.35 | 0.42 | 0.56 | -0.23 | 0.06 | -0.098 | -0.095 | -0.27 | -0.15 | -1.98 | 0.007 | 0.37 | 0.24 | 0.16 | 0.16 | -2.47 | -1.57 | -0.33 | -0.31 | 0.52 | 0.27 | 0.34 |
| EBITDA
| 4,053.932 | 2,271.487 | 1,747.016 | 1,572.712 | 1,422.194 | 371.485 | 960.295 | 944.762 | 765.636 | 725.347 | -16.103 | 767.278 | -448.717 | 665.516 | 228.778 | 78.072 | 262.493 | 300.183 | 113.579 | 85.897 | 15.647 | 26.642 | 21.871 | 10.098 | -8.794 | 4.586 | 1.33 | 19.775 | 74.772 | 63.94 | 64.467 | 55.5 | 67 | 61.7 | 31.9 | 35.5 | 39.9 | 27.1 | 33.2 |
| EBITDA ratio
| 0.612 | 0.422 | 0.458 | 0.449 | 0.414 | 0.36 | 0.415 | 0.391 | 0.387 | 0.378 | 0.333 | 0.409 | 0.412 | 0.459 | 0.367 | 0.205 | 0.569 | 0.588 | 0.461 | 0.455 | 0.121 | 0.242 | 0.229 | 0.192 | -0.297 | 0.113 | 2.021 | 0.335 | 1.154 | 1.171 | 1.102 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |