Agnico Eagle Mines Limited
NYSE:AEM
85.89 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 336.915 | 658.625 | 185.786 | 402.527 | 321.897 | 301.826 | 632.978 | 539.974 | 124.15 | 177.537 | 170.041 | 332.008 | 221.458 | 104.645 | 160.28 | 68.382 | 314.794 | 288.575 | 61.155 | 33.005 | 110.368 | 152.934 | 21.18 | 13.906 | 22.602 | 75.517 | 64.704 | 63.557 | 91.286 | 122.556 | 38.672 |
| Kortetermijnbeleggingen
| 10.147 | 9.896 | 5.288 | 3.936 | 92.257 | 82.612 | 133.694 | 100.734 | 39.307 | 61.089 | 74.581 | 44.719 | 151.981 | 105.684 | 115.28 | 70.383 | 78.77 | 170.042 | 59.827 | 78.629 | 4.426 | 0 | 0 | 0 | 5.9 | 23.3 | 27.42 | 38.893 | 27.349 | 8.056 | 9.366 |
| Liquide middelen en kortetermijnbeleggingen
| 347.062 | 658.625 | 191.074 | 406.463 | 414.154 | 384.438 | 766.672 | 640.708 | 163.457 | 238.626 | 244.622 | 376.727 | 221.458 | 104.645 | 275.56 | 138.765 | 393.564 | 458.617 | 120.982 | 111.634 | 114.794 | 152.934 | 21.18 | 13.906 | 22.602 | 75.517 | 92.124 | 102.45 | 118.636 | 130.613 | 48.038 |
| Nettovorderingen
| 183.957 | 43.633 | 21.219 | 15.523 | 10.601 | 27.86 | 25.598 | 8.185 | 8.531 | 61.374 | 85.982 | 87.063 | 76.27 | 112.949 | 93.571 | 101.565 | 124.63 | 0 | 7.723 | 20.245 | 4.039 | 10.025 | 21.6 | 17.2 | 2.4 | 0.7 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 1,411.681 | 1,209.075 | 878.944 | 630.474 | 580.068 | 494.15 | 500.976 | 443.714 | 461.976 | 446.66 | 351.644 | 344.667 | 317.395 | 267.743 | 173.75 | 69.896 | 23.197 | 17.276 | 23.843 | 26.393 | 14.179 | 10.62 | 9.074 | 6.521 | 11.958 | 22.998 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 237.241 | 259.952 | 198.846 | 159.212 | 179.218 | 165.824 | 150.626 | 136.81 | 194.689 | 123.401 | 116.993 | 92.977 | 255.78 | 188.885 | 61.159 | 6.189 | 48.692 | 146.94 | 90.787 | 44.615 | 42.74 | 32.649 | 21.637 | 22.317 | 6.221 | 7.235 | 6.575 | 7.516 | 5.206 | 5.276 | 4.91 |
| Totaal vlottende activa
| 2,179.941 | 2,180.059 | 1,302.388 | 1,247.188 | 1,193.56 | 1,072.452 | 1,461.534 | 1,230.179 | 829.425 | 908.06 | 804.831 | 903.269 | 870.903 | 674.222 | 604.04 | 351.294 | 606.094 | 622.833 | 243.335 | 211.797 | 177.021 | 206.228 | 57.126 | 42.744 | 40.781 | 105.75 | 98.699 | 109.966 | 123.842 | 135.889 | 52.947 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,203.296 | 18,459.4 | 7,646.281 | 7,325.418 | 7,003.665 | 6,234.302 | 5,626.552 | 5,106.036 | 5,088.967 | 5,301.496 | 4,049.117 | 4,067.456 | 3,887.657 | 4,564.563 | 3,581.798 | 2,997.5 | 2,107.063 | 859.859 | 661.196 | 427.037 | 399.731 | 353.059 | 304.18 | 282.497 | 219.802 | 154.911 | 126.889 | 184.541 | 149.431 | 107.656 | 88.296 |
| Goodwill
| 4,136.4 | 2,044.123 | 407.792 | 407.792 | 407.792 | 407.792 | 696.809 | 696.809 | 696.809 | 582.461 | 39.017 | 229.279 | 229.279 | 200.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 21.272 | 13.318 | 0 | 0 | 0 | 0 | 0 | 0 | 696.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 4,157.672 | 2,044.123 | 407.792 | 407.792 | 407.792 | 407.792 | 696.809 | 696.809 | 696.809 | 582.461 | 39.017 | 229.279 | 229.279 | 200.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.2 | -36.2 | -31.3 | -23.3 | -16.6 | -30.3 | -28.4 | 0 | 0 |
| Langetermijnbeleggingen
| 20,274.388 | 332.742 | 343.509 | 375.103 | 18.918 | 0 | 0 | 0.764 | 0.741 | 0 | 2.217 | 8.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.2 | 18 | 21.6 | 13.6 | 8.5 | 6.1 | 8.3 | 0 | 0 |
| Belastingvorderingen
| 53.521 | 11.574 | 133.608 | 0 | -18.918 | 0 | 0 | -0.764 | -0.741 | 0 | -2.217 | -8.49 | 0 | 1.647 | 27.878 | 21.647 | 5.905 | 31.059 | 63.543 | 51.407 | 41.58 | 23.89 | 22.055 | 18.2 | 9.7 | 9.7 | 8.1 | 24.2 | 20.1 | 0 | 0 |
| Overige niet-vlottende activa
| 669.37 | 466.91 | 353.198 | 259.254 | 184.868 | 138.297 | 80.706 | 74.927 | 67.979 | 48.521 | 66.394 | 55.838 | 38.725 | 61.502 | 33.641 | 8.383 | 16.436 | 7.737 | 7.995 | 27.923 | 18.788 | 10.63 | 12.151 | 39.511 | 33.661 | 17.442 | 8.465 | 6.129 | 9.239 | 12.691 | 2.87 |
| Totaal niet-vlottende activa
| 26,358.247 | 21,314.749 | 8,884.388 | 8,367.567 | 7,596.325 | 6,780.391 | 6,404.067 | 5,877.772 | 5,853.755 | 5,932.478 | 4,154.528 | 4,352.573 | 4,155.661 | 4,827.776 | 3,643.317 | 3,027.53 | 2,129.404 | 898.655 | 732.734 | 506.367 | 460.099 | 387.579 | 338.386 | 322.008 | 253.463 | 172.353 | 135.354 | 190.67 | 158.67 | 120.346 | 91.166 |
| Totaal activa
| 28,538.188 | 23,494.808 | 10,186.776 | 9,614.755 | 8,789.885 | 7,852.843 | 7,865.601 | 7,107.951 | 6,683.18 | 6,840.538 | 4,959.359 | 5,255.842 | 5,026.564 | 5,501.998 | 4,247.357 | 3,378.824 | 2,735.498 | 1,521.488 | 976.069 | 718.164 | 637.12 | 593.807 | 395.512 | 364.752 | 294.244 | 278.103 | 234.053 | 300.636 | 282.511 | 256.235 | 144.113 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
| Crediteuren
| 316.262 | 672.503 | 414.673 | 363.801 | 345.572 | 310.597 | 290.722 | 228.566 | 243.786 | 206.18 | 173.374 | 185.329 | 208.174 | 170.967 | 155.432 | 68.571 | 58.438 | 42.538 | 37.793 | 28.667 | 29.916 | 15.246 | 9.423 | 17.188 | 9.746 | 6.783 | 12.521 | 11.456 | 13.418 | 16.184 | 12.387 |
| Kortlopende schulden
| 145.645 | 136.466 | 257.988 | 20.852 | 374.693 | 1.914 | 3.412 | 135.431 | 24.04 | 74.324 | 12.035 | 12.955 | 11.068 | 0 | 0 | 9.878 | 9.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.866 | 1.873 | 1.889 | 1.897 | 1.906 | 1.925 | 0 |
| Belastingschulden
| 80.806 | 4.187 | 47.213 | 102.687 | 26.166 | 18.671 | 16.755 | 35.07 | 14.852 | 19.328 | 7.523 | 10.061 | 0 | 14.45 | 4.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 80.806 | 0 | 67.063 | 130.141 | 0 | 40.613 | -146.587 | 58.505 | 35.623 | 39.913 | 24.778 | -96.04 | -1.712 | 0 | 0 | 32.991 | 33.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 499.951 | 137.453 | 22.089 | 0.904 | 55.373 | 8.325 | 186.274 | 1.12 | 8.073 | 8.249 | 0.467 | 174.424 | 30.473 | 132.202 | 35.028 | 61.619 | 33.323 | 29.397 | 6.052 | 5.825 | 6.488 | 5.84 | 5.136 | 6.672 | 4.631 | 4.522 | 6.085 | 9.195 | 7.845 | 5.846 | 6.42 |
| Totaal kortlopende verplichtingen
| 1,042.664 | 946.422 | 761.813 | 515.698 | 775.638 | 361.449 | 333.821 | 423.622 | 311.522 | 328.666 | 210.654 | 276.668 | 248.003 | 303.169 | 190.46 | 173.059 | 134.507 | 71.935 | 43.845 | 34.492 | 36.404 | 21.086 | 14.559 | 23.86 | 16.243 | 13.178 | 20.495 | 22.548 | 23.17 | 23.955 | 18.807 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,734.168 | 1,356.946 | 1,438.668 | 1,664.664 | 1,466.243 | 1,721.308 | 1,371.851 | 1,072.79 | 1,118.187 | 1,322.461 | 1,000 | 830 | 920.095 | 650 | 715 | 200 | 0 | 0 | 131.056 | 141.495 | 143.754 | 143.75 | 147.266 | 180.666 | 124.14 | 104.264 | 101.497 | 97.999 | 108.444 | 106.729 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 23.923 | 3,981.875 | 1,212.75 | 1,036.061 | 948.142 | 796.708 | 827.341 | 819.562 | 802.114 | 832.201 | 593.32 | 611.227 | -1,205.309 | -1,214.945 | -1,053.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 4,947.826 | 3,980.07 | 1,212.75 | 1,036.061 | 948.142 | 796.708 | 827.341 | 819.562 | 802.114 | 832.201 | 593.32 | 611.227 | 498.572 | 737.701 | 493.881 | 403.416 | 484.116 | 169.691 | 120.182 | 57.136 | 40.849 | 20.889 | 18.317 | 18.204 | 9.677 | 9.625 | 8.044 | 24.226 | 20.09 | 12.191 | 6.873 |
| Overige niet-vlottende verplichtingen
| 1,466.066 | -3,011.85 | -420.04 | -320.942 | -459.794 | -373.342 | -441.744 | -520.059 | -491.777 | -543.481 | -415.084 | -483.492 | 1,350.04 | 1,360.623 | 1,149.704 | 84.593 | 57.941 | 27.457 | 25.919 | 14.815 | 15.378 | 10.389 | 4.055 | 5.567 | 5.045 | 4.394 | 3.919 | 3.72 | 3.666 | 3.351 | 3.474 |
| Totaal niet-vlottende verplichtingen
| 8,171.983 | 6,307.041 | 3,444.128 | 3,415.844 | 2,902.733 | 2,941.382 | 2,584.789 | 2,191.855 | 2,230.638 | 2,443.382 | 1,771.556 | 1,568.962 | 1,563.398 | 1,533.379 | 1,305.136 | 688.009 | 542.057 | 197.148 | 277.157 | 213.446 | 199.981 | 175.028 | 169.638 | 204.437 | 138.862 | 118.283 | 113.46 | 125.945 | 132.2 | 122.271 | 10.348 |
| Totaal passiva
| 9,214.647 | 7,253.463 | 4,205.941 | 3,931.542 | 3,678.371 | 3,302.831 | 2,918.61 | 2,615.477 | 2,542.16 | 2,772.048 | 1,982.21 | 1,845.63 | 1,811.401 | 1,836.548 | 1,495.596 | 861.068 | 676.564 | 269.083 | 321.002 | 247.938 | 236.385 | 196.114 | 184.197 | 228.297 | 155.105 | 131.461 | 133.955 | 148.493 | 155.37 | 146.226 | 29.155 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||
| Preferente aandelen
| 22.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 18,241.062 | 16,251.221 | 5,863.512 | 5,751.479 | 5,589.352 | 5,362.169 | 5,288.432 | 4,987.694 | 4,707.94 | 4,599.788 | 3,294.007 | 3,241.922 | 0 | 0 | 2,378.759 | 0 | 0 | 0 | 764.659 | 620.704 | 601.323 | 591.969 | 247.965 | 158.252 | 153 | 151.7 | 169.9 | 127.1 | 125.1 | 0 | 0 |
| Ingehouden winsten
| 958.244 | -201.58 | -165.319 | -366.412 | -647.33 | -988.913 | -595.797 | -744.453 | -823.734 | -779.382 | -513.441 | 7.046 | -129.021 | 440.265 | 216.158 | 157.541 | 112.24 | 3.015 | -138.697 | -172.756 | -218.061 | -196.023 | -56.731 | -36.88 | -27.302 | -11.37 | -78.274 | 10.143 | 17.157 | 5.632 | -0.68 |
| Overige gereserveerde algehele resultaten
| 102.274 | -29.006 | 54.276 | 85.252 | -47.922 | -58.095 | 30.348 | 32.127 | 3.328 | 10 | -15.141 | -27.311 | -7.106 | 28.39 | 51.049 | 45.302 | -0.139 | 3.608 | 21.924 | 15.097 | 10.292 | -5.434 | 5.56 | 4.665 | 18.593 | 4.651 | -12.171 | -6.786 | -15.251 | -16.683 | -11.33 |
| Overige totale aandeelhoudersvermogen
| -0.113 | 220.71 | 228.366 | 212.894 | 217.414 | 234.851 | 224.008 | 217.106 | 253.486 | 238.084 | 211.724 | 188.555 | 3,339.099 | 3,196.795 | 105.795 | 2,314.913 | 1,946.833 | 1,245.782 | 7.181 | 7.181 | 7.181 | 7.181 | 14.521 | 7.853 | -8.47 | -1.892 | 15.537 | 16.359 | -0.012 | 120.845 | 126.968 |
| Totaal eigen vermogen van aandeelhouders
| 19,323.542 | 16,241.345 | 5,980.835 | 5,683.213 | 5,111.514 | 4,550.012 | 4,946.991 | 4,492.474 | 4,141.02 | 4,068.49 | 2,977.149 | 3,410.212 | 3,202.972 | 3,665.45 | 2,751.761 | 2,517.756 | 2,058.934 | 1,252.405 | 655.067 | 470.226 | 400.735 | 397.693 | 211.315 | 133.89 | 135.821 | 143.089 | 94.992 | 146.816 | 126.994 | 109.795 | 114.958 |
| Totaal eigen vermogen
| 19,323.542 | 16,241.345 | 5,980.835 | 5,683.213 | 5,111.514 | 4,550.012 | 4,946.991 | 4,492.474 | 4,141.02 | 4,068.49 | 2,977.149 | 3,410.212 | 3,215.163 | 3,665.45 | 2,751.761 | 2,517.756 | 2,058.934 | 1,252.405 | 655.067 | 470.226 | 400.735 | 397.693 | 211.315 | 136.455 | 139.139 | 146.642 | 100.098 | 152.143 | 127.141 | 110.008 | 114.958 |
| Totaal passiva en aandeelhoudersvermogen
| 28,538.188 | 23,494.808 | 10,186.776 | 9,614.755 | 8,789.885 | 7,852.843 | 7,865.601 | 7,107.951 | 6,683.18 | 6,840.538 | 4,959.359 | 5,255.842 | 5,026.564 | 5,501.998 | 4,247.357 | 3,378.824 | 2,735.498 | 1,521.488 | 976.069 | 718.164 | 637.12 | 593.807 | 395.512 | 364.752 | 294.244 | 278.103 | 234.053 | 300.636 | 282.511 | 256.235 | 144.113 |