Agnico Eagle Mines Limited
NYSE:AEM
119.13 (USD) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 926.431 | 338.648 | 658.625 | 185.786 | 402.527 | 321.897 | 301.826 | 632.978 | 539.974 | 124.15 | 177.537 | 139.101 | 298.068 | 179.447 | 95.56 | 160.28 | 68.382 | 314.794 | 288.575 | 61.155 | 33.005 | 56.934 | 152.934 | 21.18 | 13.906 | 22.588 | 75.517 | 64.704 | 63.557 | 91.286 | 122.556 | 38.672 |
| Kortetermijnbeleggingen
| 7.306 | 10.199 | 9.896 | 5.288 | 3.936 | 15.124 | 82.612 | 133.694 | 100.734 | 39.307 | 61.089 | 76.798 | 53.209 | 151.981 | 105.684 | 115.28 | 70.383 | 116.776 | 170.042 | 59.827 | 64.836 | 55.308 | 0 | 0 | 0 | 0.014 | 0.776 | 27.42 | 38.893 | 27.349 | 8.056 | 9.366 |
| Liquide middelen en kortetermijnbeleggingen
| 933.737 | 348.847 | 668.521 | 191.074 | 406.463 | 337.021 | 384.438 | 766.672 | 640.708 | 163.457 | 238.626 | 215.899 | 351.277 | 331.428 | 201.244 | 275.56 | 138.765 | 431.57 | 458.617 | 120.982 | 97.841 | 112.242 | 152.934 | 21.18 | 13.906 | 22.602 | 76.293 | 92.124 | 102.45 | 118.636 | 130.613 | 48.038 |
| Nettovorderingen
| 189.626 | 183.957 | 143.835 | 13.545 | 11.867 | 89.442 | 121.154 | 109.191 | 8.185 | 7.714 | 59.716 | 159.184 | 135.86 | 142.205 | 181.803 | 136.985 | 101.565 | 124.63 | 0 | 7.723 | 16.105 | 11.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 1,510.716 | 1,418.941 | 1,209.075 | 878.944 | 630.474 | 580.068 | 494.15 | 500.976 | 443.714 | 461.976 | 446.66 | 345.083 | 344.667 | 268.072 | 267.743 | 173.75 | 69.896 | 23.197 | 17.276 | 23.843 | 26.393 | 14.179 | 10.62 | 9.757 | 6.521 | 11.958 | 23.191 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 171.202 | 238.461 | 158.563 | 218.825 | 198.384 | 95.793 | 72.71 | 84.695 | 137.572 | 196.278 | 163.058 | 78.103 | 71.742 | 79.875 | 20.922 | 17.745 | 41.068 | 10.363 | 146.94 | 90.787 | 45.352 | 39.017 | 42.674 | 24.53 | 22.317 | 6.221 | 7.235 | 6.575 | 7.516 | 5.206 | 5.276 | 4.91 |
| Totaal vlottende activa
| 2,805.281 | 2,191.152 | 2,180.059 | 1,302.388 | 1,247.188 | 1,102.324 | 1,072.452 | 1,461.534 | 1,230.179 | 829.425 | 908.06 | 798.269 | 884.981 | 821.58 | 674.222 | 604.04 | 351.294 | 589.76 | 622.833 | 243.335 | 211.797 | 177.016 | 206.228 | 55.467 | 42.744 | 38.747 | 106.719 | 96.951 | 109.966 | 123.842 | 135.889 | 52.947 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 21,466.499 | 21,221.905 | 18,459.4 | 7,675.595 | 7,325.418 | 7,003.665 | 6,234.302 | 5,626.552 | 5,106.036 | 5,088.967 | 5,155.865 | 4,049.117 | 4,067.456 | 3,895.355 | 4,564.563 | 3,581.798 | 2,997.5 | 2,107.063 | 859.859 | 661.196 | 427.037 | 399.731 | 353.059 | 301.221 | 282.497 | 219.802 | 154.911 | 126.889 | 184.541 | 149.431 | 107.656 | 88.296 |
| Goodwill
| 4,157.672 | 4,157.672 | 2,044.123 | 407.792 | 407.792 | 407.792 | 407.792 | 696.809 | 696.809 | 696.809 | 696.809 | 39.017 | 229.279 | 229.279 | 200.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 13.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 4,157.672 | 4,157.672 | 2,057.441 | 407.792 | 407.792 | 407.792 | 407.792 | 696.809 | 696.809 | 696.809 | 696.809 | 39.017 | 229.279 | 229.279 | 200.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 571.526 | 334.576 | 315.35 | 268.95 | 375.103 | 91.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.793 | 0 | 0 | 0 | 0 | 27.486 | 36.124 | 8.48 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 29.181 | 53.796 | 11.574 | 133.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.878 | 21.647 | 5.905 | 31.059 | 63.543 | 51.407 | 41.58 | 23.89 | 22.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 956.859 | 725.848 | 470.984 | 427.938 | 259.254 | 184.868 | 138.297 | 80.706 | 74.927 | 67.979 | 48.521 | 66.394 | 55.838 | 88.048 | 61.502 | 33.641 | 8.383 | 16.436 | 7.737 | 7.995 | 14.13 | 18.788 | 10.63 | 15.11 | 39.511 | 6.362 | -17.002 | 0.054 | 6.129 | 8.212 | 12.691 | 2.87 |
| Totaal niet-vlottende activa
| 27,181.737 | 26,493.797 | 21,314.749 | 8,913.702 | 8,367.567 | 7,687.561 | 6,780.391 | 6,404.067 | 5,877.772 | 5,853.755 | 5,901.195 | 4,154.528 | 4,352.573 | 4,212.682 | 4,826.129 | 3,643.317 | 3,027.53 | 2,129.404 | 898.655 | 732.734 | 506.367 | 460.099 | 387.579 | 338.386 | 322.008 | 253.65 | 174.033 | 135.423 | 190.67 | 157.643 | 120.346 | 91.166 |
| Totaal activa
| 29,987.018 | 28,684.949 | 23,494.808 | 10,216.09 | 9,614.755 | 8,789.885 | 7,852.843 | 7,865.601 | 7,107.951 | 6,683.18 | 6,809.255 | 4,580.081 | 5,255.842 | 5,034.262 | 5,500.351 | 4,247.357 | 3,378.824 | 2,735.498 | 1,521.488 | 976.069 | 718.164 | 637.12 | 593.807 | 393.464 | 364.752 | 292.397 | 280.752 | 234.053 | 300.636 | 281.485 | 256.235 | 144.113 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
| Crediteuren
| 295.998 | 317.888 | 259.002 | 189.069 | 167.127 | 158.317 | 163.032 | 144.135 | 111.173 | 121.633 | 92.275 | 80.242 | 89.289 | 104.699 | 91.974 | 86.392 | 68.571 | 58.438 | 42.538 | 37.793 | 28.667 | 29.915 | 15.246 | 9.423 | 17.188 | 9.398 | 6.848 | 10.772 | 11.456 | 13.418 | 16.184 | 12.387 |
| Kortlopende schulden
| 130.305 | 146.394 | 136.466 | 257.988 | 20.852 | 374.693 | 1.914 | 3.412 | 135.431 | 24.04 | 74.324 | 12.035 | 12.955 | 11.068 | 10.592 | 11.955 | 9.878 | 9.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.866 | 1.873 | 1.889 | 1.897 | 1.906 | 1.925 | 0 |
| Belastingschulden
| 372.197 | 80.806 | 4.187 | 47.213 | 102.687 | 26.166 | 18.671 | 16.755 | 35.07 | 14.852 | 19.328 | 7.523 | 10.061 | 0 | 14.45 | 4.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 713.465 | 502.938 | 546.767 | 267.543 | 225.032 | 216.462 | 177.832 | 169.519 | 141.948 | 150.997 | 146.465 | 110.71 | 164.363 | 138.677 | 186.295 | 87.612 | 94.61 | 66.363 | 29.397 | 6.052 | 5.825 | 6.489 | 5.84 | 5.136 | 6.672 | 4.979 | 4.457 | 7.834 | 9.195 | 7.845 | 5.846 | 6.42 |
| Totaal kortlopende verplichtingen
| 1,511.965 | 1,048.026 | 946.422 | 761.813 | 515.698 | 775.638 | 361.449 | 333.821 | 423.622 | 311.522 | 332.392 | 210.51 | 276.668 | 254.444 | 303.311 | 190.46 | 173.059 | 134.507 | 71.935 | 43.845 | 34.492 | 36.404 | 21.086 | 14.559 | 23.86 | 16.243 | 13.178 | 20.495 | 22.548 | 23.17 | 23.955 | 18.807 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,151.877 | 1,858.24 | 1,356.946 | 1,438.668 | 1,664.664 | 1,466.243 | 1,721.308 | 1,373.766 | 1,079.109 | 1,127.734 | 1,343.598 | 999.199 | 842.108 | 946.279 | 650 | 703.045 | 200 | 0 | 0 | 131.056 | 141.495 | 143.75 | 143.75 | 151.081 | 180.666 | 124.122 | 104.264 | 101.497 | 97.999 | 94.439 | 106.729 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 34.888 | 24.046 | 13.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 498.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 5,162.249 | 4,973.271 | 3,981.875 | 0 | 1,036.061 | 948.142 | 0 | 827.341 | 0 | 802.114 | 0 | 0 | 611.227 | 498.572 | 736.054 | 493.881 | 403.416 | 484.116 | 169.691 | 120.182 | 57.136 | 40.849 | 20.889 | 18.317 | 18.204 | 9.677 | 9.625 | 8.044 | 24.226 | 20.09 | 12.191 | 6.873 |
| Overige niet-vlottende verplichtingen
| 1,293.139 | 1,358.451 | 954.265 | 2,015.838 | 715.119 | 488.348 | 1,220.074 | 383.682 | 1,112.746 | 300.79 | 1,064.775 | 772.357 | 115.627 | -378.768 | 145.536 | 108.21 | 84.593 | 57.941 | 27.457 | 25.919 | 14.815 | 15.382 | 10.389 | 0.24 | 5.567 | 5.063 | 4.394 | 3.919 | 3.72 | 3.593 | 3.351 | 3.474 |
| Totaal niet-vlottende verplichtingen
| 7,642.153 | 8,214.008 | 6,307.041 | 3,454.506 | 3,415.844 | 2,902.733 | 2,941.382 | 2,584.789 | 2,191.855 | 2,230.638 | 2,408.373 | 1,771.556 | 1,568.962 | 1,564.655 | 1,531.59 | 1,305.136 | 688.009 | 542.057 | 197.148 | 277.157 | 213.446 | 199.981 | 175.028 | 169.638 | 204.437 | 138.862 | 118.283 | 113.46 | 125.945 | 118.122 | 122.271 | 10.348 |
| Totaal passiva
| 9,154.118 | 9,262.034 | 7,253.463 | 4,216.319 | 3,931.542 | 3,678.371 | 3,302.831 | 2,918.61 | 2,615.477 | 2,542.16 | 2,740.765 | 1,862.675 | 1,845.907 | 1,819.099 | 1,834.901 | 1,495.596 | 861.068 | 676.564 | 269.083 | 321.002 | 247.938 | 236.385 | 196.114 | 184.197 | 228.297 | 155.139 | 132.688 | 133.955 | 148.493 | 141.292 | 146.226 | 29.155 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 18,675.66 | 18,334.869 | 16,251.221 | 5,863.512 | 5,751.479 | 5,589.352 | 5,362.169 | 5,288.432 | 4,987.694 | 4,707.94 | 4,599.788 | 3,294.007 | 3,241.922 | 3,181.381 | 0 | 2,378.759 | 2,299.747 | 0 | 1,230.654 | 764.659 | 620.704 | 601.305 | 591.969 | 247.965 | 158.252 | 153 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 2,025.037 | 958.244 | -201.58 | -146.383 | -366.412 | -647.33 | -988.913 | -598.889 | -744.453 | -823.734 | -779.382 | -800.074 | 7.046 | -129.021 | 440.265 | 216.158 | 157.541 | 112.24 | 3.015 | -138.697 | -172.756 | -218.061 | -196.023 | -56.731 | -36.88 | -27.302 | -11.499 | -78.274 | 10.143 | 13.785 | 5.632 | -0.68 |
| Overige gereserveerde algehele resultaten
| -41.147 | 102.274 | 168.348 | 245.056 | 260.892 | 132.238 | 139.502 | 220.194 | 211.979 | 219.56 | 210.83 | 159.329 | 0 | 135.446 | 31.945 | 51.291 | 45.302 | -0.139 | 3.608 | 21.924 | 15.097 | 10.292 | -5.434 | -18.882 | 4.665 | 18.593 | 4.651 | -12.171 | -6.786 | -15.251 | -16.683 | -11.33 |
| Overige totale aandeelhoudersvermogen
| 173.35 | 27.528 | 23.356 | 37.586 | 37.254 | 37.254 | 37.254 | 37.254 | 37.254 | 37.254 | 37.254 | 64.144 | 161.244 | 15.166 | 3,193.24 | 105.553 | 15.166 | 1,946.833 | 15.128 | 7.181 | 7.181 | 7.199 | 7.181 | 38.963 | 7.853 | -10.324 | 151.294 | 185.437 | 143.459 | 141.512 | 120.845 | 126.968 |
| Totaal eigen vermogen van aandeelhouders
| 20,832.9 | 19,422.915 | 16,241.345 | 5,999.771 | 5,683.213 | 5,111.514 | 4,550.012 | 4,946.991 | 4,492.474 | 4,141.02 | 4,068.49 | 2,717.406 | 3,410.212 | 3,202.972 | 3,665.45 | 2,751.761 | 2,517.756 | 2,058.934 | 1,252.405 | 655.067 | 470.226 | 400.735 | 397.693 | 211.315 | 133.89 | 133.967 | 144.446 | 94.992 | 146.816 | 140.046 | 109.795 | 114.958 |
| Totaal eigen vermogen
| 20,832.9 | 19,422.915 | 16,241.345 | 5,999.771 | 5,683.213 | 5,111.514 | 4,550.012 | 4,946.991 | 4,492.474 | 4,141.02 | 4,068.49 | 2,717.406 | 3,410.212 | 3,215.163 | 3,665.45 | 2,751.761 | 2,517.756 | 2,058.934 | 1,252.405 | 655.067 | 470.226 | 400.735 | 397.693 | 211.315 | 136.455 | 137.285 | 147.999 | 100.098 | 152.143 | 140.192 | 110.008 | 114.958 |
| Totaal passiva en aandeelhoudersvermogen
| 29,987.018 | 28,684.949 | 23,494.808 | 10,216.09 | 9,614.755 | 8,789.885 | 7,852.843 | 7,865.601 | 7,107.951 | 6,683.18 | 6,809.255 | 4,580.081 | 5,255.842 | 5,034.262 | 5,500.351 | 4,247.357 | 3,378.824 | 2,735.498 | 1,521.488 | 976.069 | 718.164 | 637.12 | 593.807 | 395.512 | 364.752 | 292.397 | 280.752 | 234.053 | 300.636 | 281.485 | 256.235 | 144.113 |