
Agnico Eagle Mines Limited
NYSE:AEM
133.35 (USD) • At close August 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,862.503 | 2,460.79 | 2,160.945 | 2,172.949 | 2,076.193 | 1,821.649 | 1,805.191 | 1,621.555 | 1,740.88 | 1,509.661 | 1,386.811 | 1,368.249 | 1,581.058 | 1,341.97 | 948.327 | 977.12 | 958.123 | 956.717 | 949.628 | 978.247 | 566.764 | 634.915 | 766.615 | 681.208 | 539.175 | 529.604 | 520.037 | 524.471 | 546.01 | 567.473 | 573.526 | 581.274 | 569.328 | 543.271 | 496.721 | 606.282 | 537.628 | 490.531 | 482.932 | 508.795 | 510.109 | 483.596 | 503.09 | 463.388 | 438.521 | 491.767 | 437.24 | 444.32 | 336.424 | 420.422 | 449.383 | 535.836 | 459.561 | 472.934 | 455.503 | 520.537 | 433.691 | 412.068 | 439.004 | 398.478 | 347.456 | 239.305 | 235.739 | 149.25 | 133.084 | 110.718 | 75.63 | 91.171 | 88.042 | 123.655 | 115.077 | 113.146 | 125.343 | 100.73 | 184.296 | 108.798 | 130.336 | 90.581 | 75.634 | 58.608 | 54.064 | 62.414 | 46.028 | 48.045 | 45.822 | 49.025 | 41.376 | 25.334 | 30.934 | 30.753 | 30.81 | 22.384 | 31.193 | 25.583 | 25.195 | 18.984 | 28.799 | 20.792 | 28.417 | 15.276 | 11.69 | 11.518 | 6.685 | 5.588 | 7.227 | 10.136 | 9.918 | 10.325 | 11.157 | 10.787 | 5.391 | 12.672 | 13.113 | 13.144 | 13.233 | 13.2 | 17.9 | 14.7 | 15.2 | 15.442 | 17.687 | 15.3 | 10.7 | 15.3 | 14.9 | 12.8 | 17.2 | 14.4 | 15.7 | 12.5 | 11.8 | 15.7 | 15.4 | 13.9 | 20 | 17.7 | 16.5 | 12.4 | 12.9 | 15.1 | 15.2 | 18.1 | 8.2 | 7.4 | 7.8 | 9.8 | 7.5 | 9.4 | 8 | 10.4 | 11.2 | 11.6 | 9.2 | 7.7 | 6.3 | 7 | 7.1 | 6.7 | 6.7 | 11.3 |
Kosten van de omzet
| 1,238.317 | 1,222.633 | 1,154.374 | 1,244.161 | 1,205.371 | 1,186.691 | 1,248.589 | 1,226.323 | 1,199.62 | 957.103 | 1,009.021 | 948.121 | 618.451 | 995.297 | 698.051 | 684.844 | 636.973 | 628.538 | 602.263 | 614.977 | 431.496 | 509.587 | 558.892 | 486.615 | 441.336 | 428.466 | 434.423 | 466.812 | 472.217 | 451.203 | 455.444 | 431.531 | 445.624 | 395.115 | 440.151 | 479.864 | 410.094 | 389.604 | 386.948 | 412.552 | 421.227 | 383.177 | 426.412 | 387.189 | 323.039 | 301.547 | 317.213 | 302.04 | 296.079 | 300.124 | 514.224 | 288.726 | 219.906 | 215.035 | 227.567 | 237.19 | 212.754 | 198.567 | 195.998 | 196.674 | 166.573 | 118.227 | 106.935 | 88.652 | 61.013 | 49.718 | 48.663 | 51.964 | 47.047 | 44.52 | 40.874 | 46.944 | 44.248 | 37.24 | 40.675 | 37.185 | 35.911 | 33.74 | 33.631 | 32.935 | 30.579 | 31.82 | 21.595 | 25.981 | 26.419 | 24.596 | 30.214 | 26.317 | 24.866 | 24.836 | 22.948 | 15.642 | 20.225 | 17.983 | 19.229 | 14.469 | 20.204 | 11.195 | 14.705 | 11.938 | 12.162 | 10.828 | 11.962 | 6.883 | 6.546 | 7.486 | 6.408 | 7.973 | 7.959 | 7.05 | 7.089 | 8.037 | 7.245 | 7.078 | 0 | 0 | 0 | 0 | 0 | 5.865 | 5.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,624.187 | 1,238.158 | 1,006.572 | 928.788 | 870.821 | 634.958 | 556.602 | 395.232 | 541.26 | 552.558 | 377.79 | 420.128 | 962.607 | 346.673 | 250.276 | 292.275 | 321.149 | 328.178 | 347.364 | 363.27 | 135.268 | 125.328 | 207.723 | 194.593 | 97.839 | 101.138 | 85.614 | 57.659 | 73.794 | 116.27 | 118.082 | 149.743 | 123.704 | 148.156 | 56.57 | 126.418 | 127.534 | 100.927 | 95.984 | 96.243 | 88.882 | 100.419 | 76.678 | 76.199 | 115.482 | 190.22 | 120.027 | 142.28 | 40.345 | 120.298 | -64.841 | 247.11 | 239.655 | 257.899 | 227.936 | 283.347 | 220.937 | 213.501 | 243.006 | 201.804 | 180.883 | 121.078 | 128.804 | 60.598 | 72.071 | 61 | 26.967 | 39.207 | 40.995 | 79.135 | 74.203 | 66.202 | 81.095 | 63.49 | 143.621 | 71.613 | 94.425 | 56.841 | 42.003 | 25.673 | 23.485 | 30.594 | 24.433 | 22.064 | 19.403 | 24.429 | 11.162 | -0.983 | 6.068 | 5.917 | 7.862 | 6.742 | 10.968 | 7.6 | 5.966 | 4.515 | 8.595 | 9.597 | 13.712 | 3.338 | -0.472 | 0.69 | -5.277 | -1.295 | 0.681 | 2.65 | 3.51 | 2.352 | 3.198 | 3.737 | -1.698 | 4.635 | 5.868 | 6.066 | 13.233 | 13.2 | 17.9 | 14.7 | 15.2 | 9.577 | 12.374 | 15.3 | 10.7 | 15.3 | 14.9 | 12.8 | 17.2 | 14.4 | 15.7 | 12.5 | 11.8 | 15.7 | 15.4 | 13.9 | 20 | 17.7 | 16.5 | 12.4 | 12.9 | 15.1 | 15.2 | 18.1 | 8.2 | 7.4 | 7.8 | 9.8 | 7.5 | 9.4 | 8 | 10.4 | 11.2 | 11.6 | 9.2 | 7.7 | 6.3 | 7 | 7.1 | 6.7 | 6.7 | 11.3 |
Brutowinstmarge
| 0.567 | 0.503 | 0.466 | 0.427 | 0.419 | 0.349 | 0.308 | 0.244 | 0.311 | 0.366 | 0.272 | 0.307 | 0.609 | 0.258 | 0.264 | 0.299 | 0.335 | 0.343 | 0.366 | 0.371 | 0.239 | 0.197 | 0.271 | 0.286 | 0.181 | 0.191 | 0.165 | 0.11 | 0.135 | 0.205 | 0.206 | 0.258 | 0.217 | 0.273 | 0.114 | 0.209 | 0.237 | 0.206 | 0.199 | 0.189 | 0.174 | 0.208 | 0.152 | 0.164 | 0.263 | 0.387 | 0.275 | 0.32 | 0.12 | 0.286 | -0.144 | 0.461 | 0.521 | 0.545 | 0.5 | 0.544 | 0.509 | 0.518 | 0.554 | 0.506 | 0.521 | 0.506 | 0.546 | 0.406 | 0.542 | 0.551 | 0.357 | 0.43 | 0.466 | 0.64 | 0.645 | 0.585 | 0.647 | 0.63 | 0.779 | 0.658 | 0.724 | 0.628 | 0.555 | 0.438 | 0.434 | 0.49 | 0.531 | 0.459 | 0.423 | 0.498 | 0.27 | -0.039 | 0.196 | 0.192 | 0.255 | 0.301 | 0.352 | 0.297 | 0.237 | 0.238 | 0.298 | 0.462 | 0.483 | 0.219 | -0.04 | 0.06 | -0.789 | -0.232 | 0.094 | 0.261 | 0.354 | 0.228 | 0.287 | 0.346 | -0.315 | 0.366 | 0.447 | 0.462 | 1 | 1 | 1 | 1 | 1 | 0.62 | 0.7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.337 | 24.823 | 22.505 | 25.675 | 23.572 | 25.221 | 25.995 | 24.991 | 24.791 | 26.27 | 25.89 | 23.997 | 28.385 | 37.32 | 27.726 | 25.416 | 32.015 | 33.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.724 | 0 | 0 | 0.208 | 0 | 8.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 57.89 | 60.526 | 140.332 | 122.645 | 48.809 | 47.902 | 134.373 | 112.885 | 111.145 | 113.221 | 54.664 | 124.001 | 128.884 | 143.84 | 34.314 | 31.102 | 31.059 | 73.642 | 72.932 | 26.228 | 25.986 | 28.863 | 59.182 | 27.266 | 29.821 | 28.95 | 58.933 | 29.732 | 30.081 | 63.684 | 28.57 | 28.047 | 62.077 | 56.067 | 67.993 | 66.121 | 24.337 | 24.823 | 22.505 | 25.675 | 23.572 | 25.221 | 25.995 | 24.991 | 41.515 | 26.27 | 25.89 | 24.205 | 28.385 | 45.891 | 27.726 | 25.416 | 32.015 | 33.928 | 28.242 | 20.41 | 24.122 | 35.152 | 22.732 | 19.925 | 23.24 | 28.43 | 17.864 | 14.658 | 13.253 | 18.8 | 6.731 | 10.829 | 9.759 | 19.868 | 13.747 | 7.744 | 7.623 | 9.053 | 9.212 | 5.853 | 5.275 | 5.544 | 3.044 | 2.522 | 2.412 | 3.749 | 1.158 | 1.895 | 2.012 | 1.799 | 1.82 | 1.594 | 2.24 | 1.467 | 1.667 | 1.364 | 1.498 | 1.001 | 1.52 | 0.882 | 0.989 | 1.07 | 1.322 | 0.972 | 1.014 | 0.966 | 1.079 | 0.886 | 1.159 | 0.994 | 0.939 | 0.85 | 0.884 | 1.199 | 0.906 | 1.086 | 1.521 | 1.228 | 0 | 0 | 0 | 0 | 0 | 1.114 | 1.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 31.363 | 21.566 | -51.873 | -53.489 | 13.331 | 12.784 | -40.678 | -60.379 | -55.112 | -0.557 | 10.433 | -64.162 | -0.319 | -67.211 | 0.574 | 0 | 0 | -29.006 | -10.8 | 0 | 0 | 0 | -20.346 | 0 | 0 | 25.593 | -14.91 | 0.02 | 0.026 | 0.207 | 1.324 | 50.233 | -0.19 | -25.223 | -37.595 | -0.278 | 38.94 | 33.478 | 27.667 | 37.134 | 30.475 | 17.08 | 13.487 | 29.011 | 12.128 | 9.59 | 8.789 | 15.342 | 9.822 | 0 | -123.151 | 36.023 | 104.597 | 87.661 | 114.58 | 76.714 | 76.524 | 78.907 | 85.547 | 60.702 | 57.7 | 46.87 | 30.071 | 36.629 | 26.678 | 11.995 | 21.079 | 17.374 | 16.456 | 15.928 | 13.006 | 11.37 | 16.131 | 12.757 | 17.302 | 13.927 | 12.926 | 11.514 | 12.75 | 10.572 | 9.347 | 9.974 | 6.722 | 6.442 | 6.312 | 5.872 | 5.068 | 6.67 | 5.753 | 5.989 | 3.798 | 4.394 | 4.572 | 4 | 4.222 | 5.927 | 4.912 | 4.961 | 4.415 | 2.926 | 1.96 | 3.104 | -0.142 | 2.249 | 3.341 | 2.65 | 3.694 | 2.679 | 3.605 | 3.807 | 4.42 | 3.838 | 3.839 | 4.189 | -50.568 | 0 | 0 | 0 | 0 | 3.712 | 4.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 89.253 | 82.091 | 88.459 | 69.156 | 62.14 | 60.686 | 93.695 | 52.506 | 56.033 | 112.664 | 65.097 | 59.839 | 128.884 | 76.629 | 34.888 | 31.102 | 31.059 | 44.636 | 62.132 | 26.228 | 25.986 | 28.863 | 38.836 | 27.266 | 29.821 | 29.042 | 44.023 | 29.752 | 30.107 | 33.03 | 29.894 | 28.235 | 28.539 | 30.844 | 30.398 | 21.037 | 63.277 | 58.301 | 50.172 | 62.809 | 54.047 | 42.301 | 39.482 | 54.002 | 53.643 | 35.86 | 34.679 | 39.547 | 38.207 | 45.891 | -159.438 | 61.439 | 136.612 | 121.589 | 142.822 | 97.124 | 100.646 | 114.059 | 108.279 | 80.627 | 80.94 | 75.3 | 47.935 | 51.287 | 39.931 | 38.288 | 27.81 | 28.203 | 26.215 | 35.796 | 26.753 | 19.114 | 23.754 | 21.81 | 26.514 | 19.78 | 18.201 | 17.058 | 15.794 | 13.094 | 11.759 | 13.723 | 7.88 | 8.337 | 8.324 | 7.671 | 6.888 | 8.264 | 7.993 | 7.456 | 5.465 | 5.758 | 6.07 | 5.001 | 5.742 | 6.809 | 5.901 | 6.031 | 5.737 | 3.898 | 2.974 | 4.07 | 0.937 | 3.135 | 4.5 | 3.644 | 4.633 | 3.529 | 4.489 | 5.006 | 5.326 | 4.924 | 5.36 | 5.417 | -50.568 | 0 | 0 | -0 | 0 | 4.826 | 5.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 1,534.934 | 1,156.066 | 918.113 | 859.632 | 808.681 | 574.272 | 462.907 | 342.726 | 485.227 | 439.927 | 312.693 | 360.289 | 833.723 | 270.044 | 215.388 | 261.174 | 290.09 | 283.542 | 285.233 | 337.042 | 109.282 | 96.465 | 168.888 | 167.327 | 68.018 | 72.096 | 41.592 | 27.907 | 43.687 | 83.24 | 88.188 | 121.508 | 95.165 | 117.312 | 26.172 | 105.381 | 64.257 | 42.626 | 45.812 | 33.434 | 34.835 | 58.118 | 42.514 | 22.197 | 61.839 | 157.899 | 89.153 | 102.733 | 2.138 | 74.407 | 91.213 | 185.671 | 103.043 | 136.31 | 85.114 | 186.223 | 120.291 | 99.442 | 134.727 | 121.177 | 99.943 | 45.778 | 80.869 | 9.311 | 32.14 | 30.205 | -0.843 | 11.004 | 14.78 | 43.339 | 47.45 | 47.088 | 57.341 | 41.68 | 117.107 | 51.833 | 76.224 | 39.783 | 26.209 | 12.579 | 11.726 | 16.871 | 16.553 | 13.727 | 11.08 | 16.758 | 4.274 | -9.247 | -1.925 | -1.539 | 2.397 | 0.984 | 4.898 | 2.599 | 0.224 | -2.294 | 2.694 | 3.566 | 7.975 | -0.56 | -3.446 | -3.38 | -6.214 | -4.43 | -3.819 | -0.994 | -1.123 | -1.177 | -1.291 | -1.269 | -7.024 | -0.289 | 0.508 | 0.649 | 63.801 | 13.2 | 17.9 | 14.7 | 15.2 | 4.751 | 7.06 | 15.3 | 10.7 | 15.3 | 14.9 | 12.8 | 17.2 | 14.4 | 15.7 | 12.5 | 11.8 | 15.7 | 15.4 | 13.9 | 20 | 17.7 | 16.5 | 12.4 | 12.9 | 15.1 | 15.2 | 18.1 | 8.2 | 7.4 | 7.8 | 9.8 | 7.5 | 9.4 | 8 | 10.4 | 11.2 | 11.6 | 9.2 | 7.7 | 6.3 | 7 | 7.1 | 6.7 | 6.7 | 11.3 |
Bedrijfsresultaat ratio
| 0.536 | 0.47 | 0.425 | 0.396 | 0.39 | 0.315 | 0.256 | 0.211 | 0.279 | 0.291 | 0.225 | 0.263 | 0.527 | 0.201 | 0.227 | 0.267 | 0.303 | 0.296 | 0.3 | 0.345 | 0.193 | 0.152 | 0.22 | 0.246 | 0.126 | 0.136 | 0.08 | 0.053 | 0.08 | 0.147 | 0.154 | 0.209 | 0.167 | 0.216 | 0.053 | 0.174 | 0.12 | 0.087 | 0.095 | 0.066 | 0.068 | 0.12 | 0.085 | 0.048 | 0.141 | 0.321 | 0.204 | 0.231 | 0.006 | 0.177 | 0.203 | 0.347 | 0.224 | 0.288 | 0.187 | 0.358 | 0.277 | 0.241 | 0.307 | 0.304 | 0.288 | 0.191 | 0.343 | 0.062 | 0.242 | 0.273 | -0.011 | 0.121 | 0.168 | 0.35 | 0.412 | 0.416 | 0.457 | 0.414 | 0.635 | 0.476 | 0.585 | 0.439 | 0.347 | 0.215 | 0.217 | 0.27 | 0.36 | 0.286 | 0.242 | 0.342 | 0.103 | -0.365 | -0.062 | -0.05 | 0.078 | 0.044 | 0.157 | 0.102 | 0.009 | -0.121 | 0.094 | 0.172 | 0.281 | -0.037 | -0.295 | -0.293 | -0.93 | -0.793 | -0.528 | -0.098 | -0.113 | -0.114 | -0.116 | -0.118 | -1.303 | -0.023 | 0.039 | 0.049 | 4.821 | 1 | 1 | 1 | 1 | 0.308 | 0.399 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 108.323 | 34.895 | -157.685 | -13.086 | -98.622 | -87.409 | -795.946 | -80.879 | -17.85 | 1,505.719 | -33.389 | -156.435 | -376.872 | -88.167 | -26.804 | -55.313 | -10.237 | -38.561 | 15.468 | -5.156 | 10.292 | -74.418 | 344.102 | -28.228 | -24.176 | -19.833 | -416.059 | -9.241 | -4.025 | -15.201 | -21.004 | -14.528 | -29.233 | -15.45 | 88.666 | -18.099 | -26.347 | -15.429 | -26.791 | -47.449 | -13.926 | -1.405 | -40.226 | -15.882 | -28.022 | -11.181 | -563.774 | -14.178 | -25.598 | -25.799 | 6.895 | -33.324 | -25.867 | -28.8 | -935.286 | -296.807 | -15.525 | -22.08 | -12.824 | 42.3 | 8.606 | -4.504 | -14.143 | -15.92 | -13.555 | -0.869 | 11.639 | 9.664 | -1.427 | 7.835 | -0.908 | -26.184 | -8.716 | 1.527 | -35.306 | 10.402 | -11.714 | 12.314 | -13.96 | -9.179 | -2.473 | -6.493 | -5.024 | -2.297 | -2.363 | -2.401 | -4.225 | -2.219 | -0.688 | -0.9 | -1.721 | -1.394 | -1.236 | -1.916 | 13.971 | -3.376 | -4.043 | -3.919 | -2.899 | -2.019 | -2.366 | -2.275 | -2.899 | -3.748 | 0.478 | -1.325 | -1.301 | -1.699 | -1.362 | -1.834 | -87.557 | -1.666 | -1.594 | -1.444 | 0 | 0 | 0 | 0 | 0 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.2 | -7.4 | -7.8 | -9.8 | -7.5 | -9.4 | -8 | -10.4 | -11.2 | -11.6 | 0 | -7.7 | 0 | -7 | -7.1 | -6.7 | -6.7 | -11.3 |
Inkomen voor belasting
| 1,643.257 | 1,190.962 | 760.428 | 846.545 | 710.06 | 486.863 | -333.039 | 261.847 | 467.378 | 1,945.647 | 279.303 | 203.854 | 456.851 | 181.878 | 188.584 | 205.861 | 279.853 | 244.981 | 300.701 | 331.887 | 119.574 | 22.047 | 512.99 | 139.099 | 43.842 | 52.263 | -374.467 | 18.666 | 39.662 | 68.039 | 67.184 | 106.98 | 65.932 | 101.862 | 114.838 | 87.281 | 37.91 | 27.197 | 19.021 | -14.015 | 20.909 | 56.713 | 2.288 | 6.315 | 33.817 | 146.718 | -474.621 | 88.555 | -23.46 | 48.608 | 98.108 | 152.347 | 77.176 | 107.51 | -850.172 | -110.584 | 104.766 | 77.362 | 121.903 | 163.477 | 108.549 | 41.274 | 66.726 | -6.609 | 18.585 | 29.336 | 10.796 | 20.668 | 13.353 | 51.174 | 46.542 | 20.904 | 48.625 | 43.207 | 81.801 | 62.235 | 64.51 | 52.097 | 12.249 | 3.4 | 9.253 | 10.378 | 11.529 | 11.43 | 8.717 | 14.357 | 0.049 | -11.466 | -2.613 | -2.439 | 0.676 | -0.41 | 3.662 | 0.683 | 14.195 | -5.67 | -1.349 | -0.353 | 5.076 | -2.579 | -5.812 | -5.655 | -9.113 | -8.178 | -3.341 | -2.319 | -2.424 | -2.876 | -2.653 | -3.103 | -94.581 | -1.955 | -1.086 | -0.795 | 0 | 13.2 | 17.9 | 14.7 | 15.2 | 5.419 | 7.06 | 15.3 | 10.7 | 15.3 | 14.9 | 12.8 | 17.2 | 0 | 15.7 | 0 | 0 | 15.7 | 15.4 | 0 | 20 | 0 | 0 | 12.4 | 12.9 | 15.1 | 15.2 | 18.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.574 | 0.484 | 0.352 | 0.39 | 0.342 | 0.267 | -0.184 | 0.161 | 0.268 | 1.289 | 0.201 | 0.149 | 0.289 | 0.136 | 0.199 | 0.211 | 0.292 | 0.256 | 0.317 | 0.339 | 0.211 | 0.035 | 0.669 | 0.204 | 0.081 | 0.099 | -0.72 | 0.036 | 0.073 | 0.12 | 0.117 | 0.184 | 0.116 | 0.187 | 0.231 | 0.144 | 0.071 | 0.055 | 0.039 | -0.028 | 0.041 | 0.117 | 0.005 | 0.014 | 0.077 | 0.298 | -1.085 | 0.199 | -0.07 | 0.116 | 0.218 | 0.284 | 0.168 | 0.227 | -1.866 | -0.212 | 0.242 | 0.188 | 0.278 | 0.41 | 0.312 | 0.172 | 0.283 | -0.044 | 0.14 | 0.265 | 0.143 | 0.227 | 0.152 | 0.414 | 0.404 | 0.185 | 0.388 | 0.429 | 0.444 | 0.572 | 0.495 | 0.575 | 0.162 | 0.058 | 0.171 | 0.166 | 0.25 | 0.238 | 0.19 | 0.293 | 0.001 | -0.453 | -0.084 | -0.079 | 0.022 | -0.018 | 0.117 | 0.027 | 0.563 | -0.299 | -0.047 | -0.017 | 0.179 | -0.169 | -0.497 | -0.491 | -1.363 | -1.463 | -0.462 | -0.229 | -0.244 | -0.279 | -0.238 | -0.288 | -17.544 | -0.154 | -0.083 | -0.06 | 0 | 1 | 1 | 1 | 1 | 0.351 | 0.399 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 556.936 | 378.692 | 265.544 | 274.865 | 238.141 | 141.222 | 58.502 | 89.264 | 139.435 | 128.618 | 73.985 | 140.921 | 166.462 | 61.339 | 87.567 | 87.714 | 91.9 | 98.658 | 90.802 | 109.77 | 12.461 | 42.426 | 175.342 | 62.628 | 15.407 | 15.413 | 6.172 | 1.423 | 34.782 | 23.96 | 29.135 | 34.353 | 9.115 | 26.493 | 52.496 | 38.26 | 18.92 | -0.591 | 34.558 | -15.309 | 10.826 | 27.97 | 23.571 | 21.365 | 11.659 | 49.573 | -21.305 | 13.637 | 0.92 | 24.749 | 15.338 | 46.021 | 33.904 | 28.962 | -248.742 | -28.97 | 35.941 | 32.098 | 33.94 | 42.016 | 8.189 | 18.942 | 18.79 | 10.357 | 17.358 | -25.005 | -11.078 | 6.63 | 5.006 | 22.266 | -18.62 | 9.452 | 10.816 | 18.285 | 39.949 | 17.032 | 27.418 | 14.907 | 0.554 | 1.343 | -3.541 | -0.319 | -4.08 | 0.874 | -0.088 | 1.448 | -2.338 | 0.403 | 0.622 | 0.955 | -0.14 | 0.22 | 0.302 | 0.206 | 0.296 | -0.039 | -0.233 | -0.1 | 1.979 | -1.223 | -2.433 | -2.138 | -4.137 | -3.135 | -0.477 | -0.596 | -1.661 | -0.327 | -0.612 | -0.776 | -11.984 | -0.941 | -0.217 | -0.217 | 0.181 | 17 | 15 | 13.4 | 12.7 | 1.93 | 2.839 | 11.4 | 9.4 | 12.6 | 12.3 | 9.6 | 13.8 | -0.2 | 13.8 | -0.3 | -0.1 | 12.7 | 13.2 | 0.4 | 89.4 | -0.5 | -0.7 | 15 | 50 | 17.3 | 18.5 | 16.6 | 11.9 | 0.1 | 0.3 | 1.2 | 2.7 | 0.3 | 1.3 | -0.3 | -2.2 | -1.5 | -3.2 | -0.7 | -2.3 | -0.4 | -0.9 | -0.3 | -0.5 | -2.6 |
Nettowinst
| 1,086.321 | 812.269 | 494.883 | 571.68 | 471.919 | 345.641 | -391.542 | 172.583 | 327.943 | 1,817.029 | 205.319 | 62.933 | 290.389 | 120.538 | 101.017 | 118.147 | 187.953 | 146.324 | 209.898 | 222.117 | 107.113 | -20.379 | 337.648 | 76.47 | 28.435 | 36.85 | -380.639 | 17.243 | 4.88 | 44.078 | 38.049 | 72.627 | 56.817 | 75.369 | 62.342 | 49.022 | 18.99 | 27.788 | -15.537 | 1.294 | 10.083 | 28.743 | -21.283 | -15.05 | 22.158 | 97.145 | -453.316 | 74.918 | -24.38 | 23.859 | 82.77 | 106.326 | 43.272 | 78.548 | -601.37 | -81.614 | 68.825 | 45.264 | 87.963 | 121.461 | 100.36 | 22.332 | 47.936 | -16.966 | 1.227 | 54.341 | 21.874 | 14.038 | 8.347 | 28.908 | 65.162 | 11.452 | 37.809 | 24.922 | 41.852 | 45.203 | 37.092 | 37.19 | 11.695 | 2.057 | 12.794 | 10.449 | 15.609 | 10.556 | 8.805 | 12.909 | 2.386 | -11.869 | -3.235 | -3.394 | 0.816 | -0.63 | 3.36 | 0.477 | -1.485 | -5.631 | -1.116 | -0.253 | 3.097 | -1.356 | -3.379 | -3.517 | -4.976 | -5.043 | -2.864 | -1.723 | -0.763 | -2.549 | -2.041 | -2.327 | -82.597 | -1.014 | -0.869 | -0.578 | -0.181 | -3.8 | 2.9 | 1.3 | 2.5 | 3.489 | 4.222 | 3.9 | 1.3 | 2.7 | 2.6 | 3.2 | 3.4 | 0.2 | 1.9 | 0.3 | 0.1 | 3 | 2.2 | -0.4 | -69.4 | 0.5 | 0.7 | -2.6 | -37.1 | -2.2 | -3.3 | 1.5 | -11.9 | -0.1 | 0 | 0 | -2.7 | -0.3 | -1.3 | 0.3 | 2.2 | 1.5 | 3.2 | 0.7 | 2.3 | 0.4 | 0.9 | 0.3 | 0.5 | 2.6 |
Nettowinstmarge
| 0.38 | 0.33 | 0.229 | 0.263 | 0.227 | 0.19 | -0.217 | 0.106 | 0.188 | 1.204 | 0.148 | 0.046 | 0.184 | 0.09 | 0.107 | 0.121 | 0.196 | 0.153 | 0.221 | 0.227 | 0.189 | -0.032 | 0.44 | 0.112 | 0.053 | 0.07 | -0.732 | 0.033 | 0.009 | 0.078 | 0.066 | 0.125 | 0.1 | 0.139 | 0.126 | 0.081 | 0.035 | 0.057 | -0.032 | 0.003 | 0.02 | 0.059 | -0.042 | -0.032 | 0.051 | 0.198 | -1.037 | 0.169 | -0.072 | 0.057 | 0.184 | 0.198 | 0.094 | 0.166 | -1.32 | -0.157 | 0.159 | 0.11 | 0.2 | 0.305 | 0.289 | 0.093 | 0.203 | -0.114 | 0.009 | 0.491 | 0.289 | 0.154 | 0.095 | 0.234 | 0.566 | 0.101 | 0.302 | 0.247 | 0.227 | 0.415 | 0.285 | 0.411 | 0.155 | 0.035 | 0.237 | 0.167 | 0.339 | 0.22 | 0.192 | 0.263 | 0.058 | -0.469 | -0.105 | -0.11 | 0.026 | -0.028 | 0.108 | 0.019 | -0.059 | -0.297 | -0.039 | -0.012 | 0.109 | -0.089 | -0.289 | -0.305 | -0.744 | -0.902 | -0.396 | -0.17 | -0.077 | -0.247 | -0.183 | -0.216 | -15.321 | -0.08 | -0.066 | -0.044 | -0.014 | -0.288 | 0.162 | 0.088 | 0.164 | 0.226 | 0.239 | 0.255 | 0.121 | 0.176 | 0.174 | 0.25 | 0.198 | 0.014 | 0.121 | 0.024 | 0.008 | 0.191 | 0.143 | -0.029 | -3.47 | 0.028 | 0.042 | -0.21 | -2.876 | -0.146 | -0.217 | 0.083 | -1.451 | -0.014 | 0 | 0 | -0.36 | -0.032 | -0.163 | 0.029 | 0.196 | 0.129 | 0.348 | 0.091 | 0.365 | 0.057 | 0.127 | 0.045 | 0.075 | 0.23 |
WPA (Winst Per Aandeel)
| 2.16 | 1.62 | 1.02 | 1.13 | 0.95 | 0.7 | -0.77 | 0.35 | 0.66 | 3.87 | 0.45 | 0.138 | 0.64 | 0.31 | 0.41 | 0.49 | 0.81 | 0.6 | 0.85 | 0.92 | 0.44 | -0.09 | 1.39 | 0.32 | 0.12 | 0.16 | -1.68 | 0.07 | 0.02 | 0.19 | 0.15 | 0.31 | 0.24 | 0.33 | 0.28 | 0.22 | 0.09 | 0.13 | -0.071 | 0.01 | 0.05 | 0.13 | -0.1 | -0.072 | 0.12 | 0.56 | -2.61 | 0.43 | -0.14 | 0.14 | 0.48 | 0.62 | 0.25 | 0.46 | -3.52 | -0.48 | 0.41 | 0.27 | 0.52 | 0.73 | 0.64 | 0.14 | 0.31 | -0.11 | 0.01 | 0.35 | 0.14 | 0.1 | 0.06 | 0.2 | 0.45 | 0.08 | 0.28 | 0.21 | 0.35 | 0.38 | 0.32 | 0.35 | 0.11 | 0.02 | 0.15 | 0.12 | 0.18 | 0.12 | 0.1 | 0.15 | 0.028 | -0.14 | -0.045 | -0.075 | 0.01 | -0.009 | 0.05 | 0.01 | -0.022 | -0.08 | -0.017 | -0.005 | 0.055 | -0.025 | -0.061 | -0.062 | -0.088 | -0.089 | -0.048 | -0.033 | -0.015 | -0.052 | -0.041 | -0.049 | -1.75 | -0.022 | -0.022 | -0.014 | -0.005 | -0.1 | 0.07 | 0.04 | 0.086 | 0.097 | 0.12 | 0.11 | 0.037 | 0.07 | 0.07 | 0.09 | 0.096 | 0.01 | 0.06 | 0.01 | 0.003 | 0.1 | 0.07 | -0.01 | -1.73 | 0.01 | 0.01 | -0.09 | -1.28 | -0.09 | -0.13 | 0.06 | 1.14 | -0.01 | 0.15 | -0.11 | -0.21 | -0.01 | -0.1 | 0.01 | 0.15 | 0.09 | 0.22 | 0.04 | 0.17 | 0.03 | 0.06 | 0.01 | 0.04 | 0.19 |
Verwaterde WPA
| 2.15 | 1.62 | 1.01 | 1.13 | 0.94 | 0.7 | -0.77 | 0.35 | 0.65 | 3.86 | 0.45 | 0.138 | 0.63 | 0.31 | 0.41 | 0.49 | 0.8 | 0.59 | 0.84 | 0.91 | 0.43 | -0.09 | 1.38 | 0.32 | 0.12 | 0.16 | -1.68 | 0.07 | 0.02 | 0.19 | 0.15 | 0.31 | 0.23 | 0.33 | 0.28 | 0.22 | 0.08 | 0.13 | -0.071 | 0.01 | 0.05 | 0.13 | -0.1 | -0.1 | 0.12 | 0.56 | -2.61 | 0.43 | -0.14 | 0.14 | 0.48 | 0.62 | 0.25 | 0.46 | -3.52 | -0.48 | 0.4 | 0.26 | 0.51 | 0.71 | 0.63 | 0.14 | 0.3 | -0.11 | 0.01 | 0.35 | 0.14 | 0.1 | 0.06 | 0.2 | 0.45 | 0.08 | 0.27 | 0.2 | 0.33 | 0.37 | 0.31 | 0.34 | 0.11 | 0.02 | 0.15 | 0.12 | 0.18 | 0.12 | 0.1 | 0.15 | 0.028 | -0.14 | -0.045 | -0.075 | 0.01 | -0.008 | 0.05 | 0.01 | -0.019 | -0.08 | -0.017 | -0.005 | 0.055 | -0.025 | -0.061 | -0.062 | -0.088 | -0.089 | -0.048 | -0.033 | -0.015 | -0.052 | -0.041 | -0.049 | -1.75 | -0.022 | -0.022 | -0.014 | -0.005 | -0.1 | 0.07 | 0.04 | 0.086 | 0.097 | 0.12 | 0.11 | 0.037 | 0.07 | 0.07 | 0.07 | 0.074 | 0.01 | 0.06 | 0.01 | 0.003 | 0.1 | 0.07 | -0.01 | -1.73 | 0.01 | 0.01 | -0.09 | -1.28 | -0.09 | -0.13 | 0.06 | 1.14 | -0.01 | 0.15 | -0.11 | -0.21 | -0.01 | -0.1 | 0.01 | 0.15 | 0.09 | 0.22 | 0.04 | 0.17 | 0.03 | 0.06 | 0.01 | 0.04 | 0.19 |
EBITDA
| 2,054.305 | 1,628.878 | 1,164.387 | 1,268.686 | 1,122.836 | 878.596 | 105.407 | 712.842 | 895.102 | 2,273.079 | 569.484 | 489.608 | 792.97 | 463.593 | 403.31 | 418.951 | 476.738 | 446.436 | 501.056 | 526.029 | 276.697 | 193.346 | 692.763 | 307.679 | 198.969 | 205.513 | -217.071 | 188.311 | 200.4 | 221.265 | 219.957 | 245.892 | 217.379 | 252.912 | 285.178 | 267.049 | 209.959 | 190.629 | 194.037 | 163.627 | 196.479 | 212.322 | 159.527 | 144.563 | 144.732 | 247.337 | -370.548 | 183.775 | 60.403 | 145.943 | 163.893 | 255.436 | 157.706 | 186.51 | -759.369 | -28.516 | 177.99 | 153.299 | 206.696 | 226.344 | 167.861 | 76.281 | 90.983 | 19.239 | 36.39 | 42.335 | 11.695 | 30.755 | 22.296 | 50.369 | 53.607 | 54.666 | 76.728 | 53.057 | 117.703 | 74.834 | 88.302 | 47.634 | 32.845 | 22.71 | 18.143 | 26.763 | 22.923 | 20.343 | 18.909 | 22.498 | 13.114 | -4.351 | 2.862 | 3.549 | 6.691 | 4.76 | 9.431 | 6.834 | 3.924 | 1.686 | 6.861 | 7.554 | 11.196 | 1.696 | -0.927 | -0.966 | -8.182 | -1.775 | -1.431 | 1.391 | 1.879 | 1.045 | 1.906 | 1.692 | -3.825 | 2.605 | 3.487 | 3.538 | -34.174 | 16.076 | 20.676 | 17.416 | 17.154 | 7.842 | 10.535 | 17.866 | 13.852 | 17.579 | 17 | 14.608 | 17.2 | 14.4 | 15.7 | 12.5 | 11.8 | 15.7 | 15.4 | 13.9 | 20 | 17.7 | 16.5 | 12.4 | 12.9 | 15.1 | 15.2 | 18.1 | 8.2 | 7.4 | 7.8 | 9.8 | 7.5 | 9.4 | 8 | 10.4 | 11.2 | 11.6 | 9.2 | 7.7 | 6.3 | 7 | 7.1 | 6.7 | 6.7 | 11.3 |
EBITDA ratio
| 0.718 | 0.662 | 0.539 | 0.584 | 0.541 | 0.482 | 0.058 | 0.44 | 0.514 | 1.506 | 0.411 | 0.358 | 0.502 | 0.345 | 0.425 | 0.429 | 0.498 | 0.467 | 0.528 | 0.538 | 0.488 | 0.305 | 0.904 | 0.452 | 0.369 | 0.388 | -0.417 | 0.359 | 0.367 | 0.39 | 0.384 | 0.423 | 0.382 | 0.466 | 0.574 | 0.44 | 0.391 | 0.389 | 0.402 | 0.322 | 0.385 | 0.439 | 0.317 | 0.312 | 0.33 | 0.503 | -0.847 | 0.414 | 0.18 | 0.347 | 0.365 | 0.477 | 0.343 | 0.394 | -1.667 | -0.055 | 0.41 | 0.372 | 0.471 | 0.568 | 0.483 | 0.319 | 0.386 | 0.129 | 0.273 | 0.382 | 0.155 | 0.337 | 0.253 | 0.407 | 0.466 | 0.483 | 0.612 | 0.527 | 0.639 | 0.688 | 0.677 | 0.526 | 0.434 | 0.387 | 0.336 | 0.429 | 0.498 | 0.423 | 0.413 | 0.459 | 0.317 | -0.172 | 0.093 | 0.115 | 0.217 | 0.213 | 0.302 | 0.267 | 0.156 | 0.089 | 0.238 | 0.363 | 0.394 | 0.111 | -0.079 | -0.084 | -1.224 | -0.318 | -0.198 | 0.137 | 0.189 | 0.101 | 0.171 | 0.157 | -0.71 | 0.206 | 0.266 | 0.269 | -2.583 | 1.218 | 1.155 | 1.185 | 1.129 | 0.508 | 0.596 | 1.168 | 1.295 | 1.149 | 1.141 | 1.141 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |