Yoshinoya Holdings Co., Ltd.
TSE:9861.T
2971.5 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27,346 | 24,234 | 35,179 | 37,900 | 22,604 | 16,971 | 21,913 | 25,474 | 21,287 | 27,087 | 18,174 | 14,244 | 17,299 | 15,576 | 14,087 | 19,981 | 23,791 | 25,994 | 26,264 | 25,808 |
Kortetermijnbeleggingen
| -482 | -15,982 | -16,032 | -18,308 | -20,646 | -20,598 | -20,810 | -20,737 | -20,499 | -20,348 | -21,021 | -21,701 | -4,528 | -5,151 | -6,143 | -7,181 | -7,842 | 501 | -3,843 | 19 |
Liquide middelen en kortetermijnbeleggingen
| 27,346 | 24,234 | 35,179 | 37,900 | 22,604 | 16,971 | 21,913 | 25,474 | 21,287 | 27,087 | 18,174 | 14,244 | 17,299 | 15,576 | 14,087 | 19,981 | 23,791 | 26,495 | 26,264 | 25,827 |
Nettovorderingen
| 4,865 | 5,965 | 5,655 | 6,374 | 7,997 | 5,822 | 5,760 | 3,726 | 3,360 | 4,018 | 3,409 | 2,752 | 3,222 | 3,672 | 3,944 | 4,386 | 4,085 | 3,836 | 3,495 | 3,437 |
Voorraad
| 7,463 | 7,387 | 6,015 | 7,125 | 6,985 | 6,345 | 5,743 | 5,771 | 8,839 | 5,140 | 5,749 | 4,587 | 3,631 | 4,100 | 8,501 | 4,596 | 7,191 | 6,169 | 4,732 | 2,853 |
Overige vlottende activa
| 4,077 | 6,077 | 2,882 | 5,746 | 3,717 | 5,122 | 3,708 | 3,629 | 3,498 | 3,258 | 2,747 | 2,659 | 2,653 | 3,010 | 3,471 | 3,235 | 2,509 | 2,086 | 2,039 | 2,302 |
Totaal vlottende activa
| 43,751 | 43,663 | 49,731 | 57,145 | 41,303 | 34,260 | 37,124 | 38,600 | 36,984 | 39,503 | 30,079 | 24,242 | 26,805 | 26,358 | 30,003 | 32,198 | 37,576 | 38,586 | 36,530 | 34,419 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 44,965 | 39,125 | 34,798 | 42,395 | 51,595 | 46,234 | 46,611 | 45,178 | 44,521 | 39,856 | 38,235 | 38,737 | 38,851 | 39,999 | 39,766 | 40,907 | 32,680 | 29,654 | 28,585 | 28,672 |
Goodwill
| 1,131 | 1,222 | 1,385 | 1,536 | 1,797 | 1,244 | 1,405 | 1,537 | 1,055 | 1,242 | 1,471 | 1,685 | 214 | 267 | 636 | 3,994 | 723 | 2,617 | 725 | 0 |
Immateriële activa
| 1,657 | 1,943 | 2,270 | 2,992 | 3,435 | 2,910 | 2,696 | 2,338 | 2,012 | 1,854 | 2,025 | 2,390 | 2,806 | 3,081 | 3,474 | 3,531 | 2,044 | 1,958 | 2,327 | 2,339 |
Goodwill en immateriële activa
| 2,788 | 3,165 | 3,655 | 4,528 | 5,232 | 4,154 | 4,101 | 3,875 | 3,067 | 3,096 | 3,496 | 4,075 | 3,020 | 3,348 | 4,110 | 7,525 | 2,767 | 4,575 | 3,052 | 2,339 |
Langetermijnbeleggingen
| 5,428 | 18,390 | 19,601 | 21,781 | 24,312 | 25,918 | 25,356 | 25,072 | 24,777 | 25,016 | 22,108 | 22,700 | 8,346 | 9,751 | 11,566 | 11,841 | 10,412 | 2,175 | 12,932 | 10,918 |
Belastingvorderingen
| 2,230 | 2,128 | 2,498 | 3,838 | 3,376 | 1,827 | 1,950 | 1,797 | 1,622 | 856 | 929 | 1,037 | 1,117 | 887 | 2,465 | 1,475 | 1,196 | 1,373 | 1,453 | 1,449 |
Overige niet-vlottende activa
| 13,774 | 1,753 | 1,928 | 2,228 | 343 | 288 | 465 | 421 | 317 | 327 | 671 | 541 | 16,232 | 16,745 | 17,292 | 18,460 | 16,225 | 23,448 | 15,572 | 19,725 |
Totaal niet-vlottende activa
| 69,185 | 64,561 | 62,480 | 74,770 | 84,858 | 78,421 | 78,483 | 76,343 | 74,304 | 69,151 | 65,439 | 67,090 | 67,566 | 70,730 | 75,199 | 80,208 | 63,280 | 61,225 | 61,594 | 63,103 |
Totaal activa
| 112,936 | 108,230 | 112,214 | 131,921 | 126,167 | 112,685 | 115,613 | 114,947 | 111,292 | 108,658 | 95,524 | 91,338 | 94,371 | 97,088 | 105,202 | 112,406 | 100,856 | 99,811 | 98,124 | 97,522 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 5,522 | 4,756 | 4,081 | 4,140 | 6,313 | 5,607 | 5,985 | 5,053 | 5,741 | 6,753 | 4,776 | 4,116 | 3,865 | 4,373 | 5,818 | 6,321 | 4,944 | 4,969 | 4,337 | 3,957 |
Kortlopende schulden
| 11,056 | 12,945 | 14,665 | 27,738 | 14,691 | 12,470 | 13,307 | 14,493 | 13,752 | 10,416 | 22,918 | 17,665 | 20,158 | 18,614 | 8,349 | 5,577 | 2,094 | 2,090 | 2,578 | 2,916 |
Belastingschulden
| 1,701 | 151 | 2,830 | 284 | 691 | 517 | 1,011 | 463 | 551 | 1,063 | 1,455 | 382 | 978 | 948 | 1,282 | 2,528 | 2,613 | 1,476 | 1,046 | 294 |
Uitgestelde opbrengsten
| 0 | 1,727 | 4,311 | 1,989 | 2,434 | 2,236 | 2,820 | 2,271 | 2,280 | 2,882 | 3,150 | 1,935 | 2,743 | 2,826 | 3,256 | 3,971 | 2,613 | 1,476 | 2,161 | 1,266 |
Overige kortlopende verplichtingen
| 12,568 | 10,075 | 6,323 | 12,537 | 13,834 | 10,425 | 10,558 | 10,250 | 9,239 | 10,419 | 6,374 | 8,952 | 9,031 | 10,638 | 10,849 | 10,834 | 9,375 | 8,046 | 7,015 | 6,700 |
Totaal kortlopende verplichtingen
| 30,847 | 28,394 | 32,210 | 46,688 | 37,963 | 31,255 | 33,681 | 32,530 | 31,563 | 31,533 | 38,673 | 31,115 | 34,032 | 34,573 | 26,298 | 25,260 | 19,026 | 16,581 | 14,976 | 13,867 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 17,560 | 20,662 | 27,445 | 40,603 | 35,373 | 27,057 | 19,754 | 20,807 | 17,577 | 13,824 | 8,571 | 11,377 | 9,039 | 11,941 | 12,876 | 6,993 | 1,707 | 2,383 | 3,331 | 9,178 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2,935 | -382 | 3,616 | 3,601 | 3,457 | 3,356 | -335 | 3,085 | 3,011 | 2,944 | 2,954 | 2,872 | 1,772 | 1,902 | 2,277 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 31 | 18 | 382 | 64 | 2 | 2 | 2 | 335 | 86 | 25 | 12 | 98 | 76 | 27 | 28 | 24 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,649 | 637 | 3,819 | 808 | 845 | 891 | 1,014 | 4,401 | 1,247 | 1,329 | 1,912 | 2,404 | 2,768 | 2,606 | 2,901 | 2,897 | 5,029 | 5,513 | 10,793 | 9,477 |
Totaal niet-vlottende verplichtingen
| 21,240 | 24,234 | 31,264 | 45,091 | 39,819 | 31,405 | 24,126 | 25,208 | 21,995 | 18,189 | 13,439 | 16,833 | 14,755 | 16,346 | 17,707 | 14,468 | 6,736 | 7,896 | 14,124 | 18,655 |
Totaal passiva
| 52,087 | 52,628 | 63,474 | 91,779 | 77,782 | 62,660 | 57,807 | 57,738 | 53,558 | 49,722 | 52,112 | 47,948 | 48,787 | 50,919 | 44,005 | 39,728 | 25,762 | 24,477 | 29,100 | 32,522 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 1,519 | 2,107 | 2,771 | 2,665 | 2,578 | 2,061 | 2,362 | 1,669 | 867 | 1,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 | 10,265 |
Ingehouden winsten
| 40,260 | 35,548 | 28,976 | 21,183 | 29,332 | 30,944 | 38,236 | 38,035 | 38,077 | 38,532 | 40,776 | 41,105 | 42,689 | 42,780 | 43,659 | 53,959 | 55,076 | 55,962 | 54,904 | 57,237 |
Overige gereserveerde algehele resultaten
| -991 | -1,519 | -2,107 | -2,771 | -2,665 | -2,578 | -2,061 | -2,362 | -1,669 | -867 | -1,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,826 | 10,817 | 10,968 | 10,915 | 10,865 | 10,815 | 10,822 | 10,807 | 10,821 | 10,406 | -9,634 | -8,655 | -8,841 | -10,682 | 5,207 | 5,208 | 5,209 | 5,017 | 4,995 | -5,962 |
Totaal eigen vermogen van aandeelhouders
| 60,360 | 55,111 | 48,102 | 39,592 | 47,797 | 49,446 | 57,262 | 56,745 | 57,494 | 58,334 | 42,749 | 42,715 | 44,115 | 42,363 | 57,527 | 67,827 | 69,559 | 69,963 | 64,049 | 61,540 |
Totaal eigen vermogen
| 60,849 | 55,602 | 48,740 | 40,142 | 48,385 | 50,025 | 57,806 | 57,209 | 57,734 | 58,936 | 43,412 | 43,390 | 45,584 | 46,169 | 61,197 | 72,678 | 75,094 | 75,334 | 69,024 | 65,000 |
Totaal passiva en aandeelhoudersvermogen
| 112,936 | 108,230 | 112,214 | 131,921 | 126,167 | 112,685 | 115,613 | 114,947 | 111,292 | 108,658 | 95,524 | 91,338 | 94,371 | 97,088 | 105,202 | 112,406 | 100,856 | 99,811 | 98,124 | 97,522 |