Yoshinoya Holdings Co., Ltd.
TSE:9861.T
2971.5 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 187,472 | 168,099 | 153,601 | 170,348 | 216,201 | 202,385 | 198,503 | 188,623 | 185,738 | 180,032 | 173,418 | 164,599 | 165,883 | 171,314 | 179,602 | 174,249 | 155,779 | 135,519 | 122,386 | 117,962 |
Kosten van de omzet
| 66,361 | 59,772 | 51,812 | 63,286 | 76,252 | 72,804 | 69,590 | 68,386 | 70,907 | 67,540 | 64,659 | 58,985 | 56,525 | 60,171 | 67,469 | 66,356 | 60,950 | 51,724 | 46,402 | 47,462 |
Brutowinst
| 121,111 | 108,327 | 101,789 | 107,062 | 139,949 | 129,581 | 128,913 | 120,237 | 114,831 | 112,492 | 108,759 | 105,614 | 109,358 | 111,143 | 112,133 | 107,893 | 94,829 | 83,795 | 75,984 | 70,500 |
Brutowinstmarge
| 0.646 | 0.644 | 0.663 | 0.628 | 0.647 | 0.64 | 0.649 | 0.637 | 0.618 | 0.625 | 0.627 | 0.642 | 0.659 | 0.649 | 0.624 | 0.619 | 0.609 | 0.618 | 0.621 | 0.598 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 625 | 631 | 616 | 661 | 670 | 636 | 583 | 553 | 591 | 611 | 655 | 696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 4,273 | 3,893 | 4,575 | 4,684 | 5,235 | 4,292 | 4,609 | 4,247 | 3,442 | 3,081 | 3,460 | 3,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 106,605 | 98,590 | 92,755 | 105,112 | 128,005 | 122,409 | 118,335 | 112,123 | 107,521 | 103,679 | 101,067 | 97,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 6,533 | 5,705 | 13,775 | 4,012 | 896 | 241 | 368 | 651 | 724 | 504 | 899 | 672 | 519 | 756 | 697 | 912 | 1,071 | 833 | 434 | 677 |
Bedrijfskosten
| 113,138 | 104,891 | 99,424 | 112,397 | 136,023 | 129,476 | 124,893 | 118,371 | 113,217 | 108,976 | 106,579 | 103,736 | 104,556 | 106,027 | 113,028 | 104,311 | 88,606 | 80,103 | 73,287 | 71,718 |
Bedrijfsresultaat
| 7,973 | 3,434 | 2,365 | -5,335 | 3,926 | 104 | 4,019 | 1,865 | 1,613 | 3,515 | 2,179 | 1,877 | 4,801 | 5,116 | -895 | 3,582 | 6,222 | 3,691 | 2,695 | -1,219 |
Bedrijfsresultaat ratio
| 0.043 | 0.02 | 0.015 | -0.031 | 0.018 | 0.001 | 0.02 | 0.01 | 0.009 | 0.02 | 0.013 | 0.011 | 0.029 | 0.03 | -0.005 | 0.021 | 0.04 | 0.027 | 0.022 | -0.01 |
Totaal overige inkomsten en kosten netto
| 287 | 5,541 | 10,969 | -2,386 | -2,895 | -4,957 | -999 | 835 | -244 | -794 | -12 | -888 | -1,669 | -1,929 | -9,409 | -891 | -2,696 | 780 | -1,638 | 2,657 |
Inkomen voor belasting
| 8,260 | 8,975 | 13,334 | -7,721 | 1,031 | -4,853 | 3,020 | 2,700 | 1,369 | 2,721 | 2,167 | 989 | 3,132 | 3,187 | -10,304 | 2,691 | 3,526 | 4,471 | 1,057 | 1,438 |
Inkomen voor belasting ratio
| 0.044 | 0.053 | 0.087 | -0.045 | 0.005 | -0.024 | 0.015 | 0.014 | 0.007 | 0.015 | 0.012 | 0.006 | 0.019 | 0.019 | -0.057 | 0.015 | 0.023 | 0.033 | 0.009 | 0.012 |
Belastingkosten
| 2,598 | 1,930 | 5,164 | -133 | 310 | 1,201 | 1,544 | 1,460 | 544 | 1,881 | 1,545 | 1,315 | 1,937 | 2,624 | 323 | 3,391 | 3,109 | 2,094 | 1,190 | 318 |
Nettowinst
| 5,604 | 7,234 | 8,116 | -7,503 | 713 | -6,000 | 1,491 | 1,248 | 837 | 941 | 698 | -364 | 1,310 | 382 | -8,941 | 208 | 186 | 2,096 | -387 | -758 |
Nettowinstmarge
| 0.03 | 0.043 | 0.053 | -0.044 | 0.003 | -0.03 | 0.008 | 0.007 | 0.005 | 0.005 | 0.004 | -0.002 | 0.008 | 0.002 | -0.05 | 0.001 | 0.001 | 0.015 | -0.003 | -0.006 |
WPA (Winst Per Aandeel)
| 86.63 | 111.85 | 125.52 | -116.09 | 11.04 | -92.93 | 23.1 | 19.35 | 13.1 | 16.24 | 13.59 | -7.08 | 25.75 | 6.22 | -141.62 | 3.31 | 2.96 | 33.26 | -6.22 | -13.29 |
Verwaterde WPA
| 86.63 | 111.85 | 125.52 | -116.09 | 11.04 | -92.93 | 23.1 | 19.35 | 13.1 | 16.24 | 13.59 | -7.08 | 25.75 | 6.22 | -141.62 | 3.31 | 2.96 | 33.26 | -6.22 | -13.29 |
EBITDA
| 15,093 | 15,759 | 20,384 | 245 | 9,594 | 2,368 | 9,785 | 9,193 | 7,268 | 8,848 | 7,842 | 7,430 | 9,537 | 9,746 | -2,737 | 7,989 | 8,012 | 9,497 | 4,663 | 5,216 |
EBITDA ratio
| 0.081 | 0.092 | 0.148 | 0.035 | 0.055 | 0.037 | 0.057 | 0.049 | 0.045 | 0.053 | 0.054 | 0.054 | 0.071 | 0.07 | 0.04 | 0.059 | 0.076 | 0.059 | 0.042 | 0.023 |