Yoshinoya Holdings Co., Ltd.

TSE:9861.T

3182 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 22,45127,34626,87328,83524,82024,23425,00827,27429,34835,17930,35925,58632,28637,90036,47334,59732,75522,60423,31123,54924,07216,97120,29719,57623,94821,91323,89924,25024,38425,47425,18224,87420,82621,28724,16127,95217,87327,08727,57131,43419,76918,17418,56420,46715,97814,24414,31516,98418,00617,29917,81115,78817,31515,57619,26917,90014,90414,087
Kortetermijnbeleggingen 01,071-11,074-17,334-17,178-15,160-11,141-11,089-17,855-16,032-18,386-18,582-11,526-19,392-13,693-13,970-14,238-19,848-15,892-15,849-15,879-20,314-15,851-15,719-15,754-20,810-15,613-15,606-15,629-20,737-15,527-15,429-15,246-20,499-15,259-15,088-15,131-20,348-15,009-15,179-15,154-21,021-15,238-15,335-15,431-21,701000-4,528000-5,151000-6,143
Liquide middelen en kortetermijnbeleggingen 22,45127,34626,87328,83524,82024,23425,00827,27429,34835,17930,35925,58632,28637,90036,47334,59732,75522,60423,31123,54924,07216,97120,29719,57623,94821,91323,89924,25024,38425,47425,18224,87420,82621,28724,16127,95217,87327,08727,57131,43419,76918,17418,56420,46715,97814,24414,31516,98418,00617,29917,81115,78817,31515,57619,26917,90014,90414,087
Nettovorderingen 5,1284,8655,8896,0656,6246,1316,8376,5905,8665,6556,0185,6765,2256,3817,0676,5715,6508,0056,9286,4425,0806,6644,4694,3534,0736,6564,0534,2763,8844,4874,8954,2273,8844,2873,7354,0943,8624,9094,1844,3493,8914,4033,5443,8663,0993,4983,3153,4233,3604,0853,0763,2233,1154,8753,2633,3703,5715,166
Voorraad 8,5537,4638,3908,0778,5437,3877,8918,0827,6316,0156,1836,3246,6627,1258,0548,3137,5886,9857,5387,7437,4066,3457,1916,9676,7455,7435,9225,7146,0745,7717,8478,96810,4168,83910,59611,76212,1695,1405,6915,9086,8145,7495,4534,7875,2974,5874,9283,8854,0933,6314,3163,8984,7774,1005,1745,1966,7348,501
Overige vlottende activa 4,6644,0773,5703,5494,7665,9115,2494,3253,8852,8753,0602,9045,2595,7393,1843,7864,7213,7093,4423,3994,1594,2805,2184,6104,6642,8124,5274,2364,1212,8683,9323,7944,4092,5714,1543,6013,6592,3673,6502,9913,1371,7532,9362,6823,1341,9133,1662,5723,3011,7903,3224,1823,3721,8073,7843,2814,1542,249
Totaal vlottende activa 40,79643,75144,72246,68244,92043,66344,98546,27146,73749,73145,64940,51949,43257,14554,77853,26750,71441,30341,21941,13340,71734,26037,17535,50639,43037,12438,40138,47638,46338,60041,85641,86339,53536,98442,64647,40937,56339,50341,09644,68233,61130,07930,49731,80227,50824,24225,72426,86428,76026,80528,52527,09128,57926,35831,49029,74729,36330,003
Niet-vlottende activa:
Materiële vaste activa, netto 48,83744,96543,55641,71840,03039,12539,34838,82338,06334,79835,91737,20838,14042,39545,78746,40647,83751,59552,32151,74052,12546,23449,45847,64147,01946,61146,85146,39745,75745,17845,63344,84645,48644,52143,52942,16540,77539,85640,35339,59339,02738,23539,09439,24239,32438,73739,21339,32338,98738,85140,11240,72240,93139,99941,17741,49040,56839,766
Goodwill 1,4521,1311,1711,1931,2031,2221,2771,2971,3361,3851,4271,4261,4861,5362,0151,6691,7331,7971,9561,9751,8851,2441,5351,4531,4481,4051,4571,4961,4831,5371,5971,6471,0071,0551,1031,1521,2111,2421,3131,3701,4261,4711,5051,5701,6341,6851,5441,611199214223234241267297286291636
Immateriële activa 1,5501,6571,7321,8031,8671,9432,0012,0492,2062,2702,6122,6452,8322,9923,0733,0933,1213,4353,4403,3063,0262,9102,8982,7842,6862,6962,6122,5432,4972,3382,2222,1472,0212,0121,8761,9181,8721,8541,8891,9481,9852,0252,0632,1622,2702,3902,4952,6352,7232,8062,8552,9092,9713,0813,2733,3463,4493,474
Goodwill en immateriële activa 3,0022,7882,9032,9963,0703,1653,2783,3463,5423,6554,0394,0714,3184,5285,0884,7624,8545,2325,3965,2814,9114,1544,4334,2374,1344,1014,0694,0393,9803,8753,8193,7943,0283,0672,9793,0703,0833,0963,2023,3183,4113,4963,5683,7323,9044,0754,0394,2462,9223,0203,0783,1433,2123,3483,5703,6323,7404,110
Langetermijnbeleggingen 2,7974,94613,62419,90419,74717,56813,71713,61021,64019,60121,85222,13215,06122,86517,16417,30817,71523,51420,58420,36920,55925,63421,25721,14321,23025,35619,90419,80219,92025,07219,58319,45919,57824,77719,40719,67919,91725,01616,20816,34316,26222,10816,31316,37216,46222,7009729639588,3469405646529,75191795192311,566
Belastingvorderingen 2,2902,2302,4132,2652,3362,1281,7991,8232,0712,4982,8703,3603,6203,8384,5414,7074,3923,3763,0052,7463,1321,8271,7801,8001,8281,9501,6671,6941,7231,7971,5741,6831,6661,6221,1271,2118948567227548219298178769471,0379219481,0001,1171,1321,2751,2968871,3822,1812,1762,465
Overige niet-vlottende activa 16,09514,2565,9450-12,5757,4137,832-11,928-1-17,1341,1447,5897,6197,8451,1415,4465,3935,0465725,3875,3555,3844655,5905,6975,4414215,5555,4775,5483175,6295,5695,6113276,0476,0526,2156716,6346,5576,68554122,77422,87423,94316,23224,33724,82525,46416,74525,57826,81227,78317,292
Totaal niet-vlottende activa 73,02169,18568,44166,88365,18264,56165,55565,43465,31562,48064,67766,77068,27374,77080,16980,80282,64384,85886,75285,52985,77378,42182,31580,17679,59578,48378,08177,62976,82176,34376,16475,25975,30674,30472,67171,69470,28069,15166,53266,06065,73665,43966,42666,77967,32267,09067,91968,35467,81067,56669,59970,52971,55570,73072,62475,06675,19075,199
Totaal activa 113,817112,936113,168113,568110,105108,230110,545111,710112,056112,214110,330107,293117,708131,921134,950134,072133,362126,167127,974126,667126,493112,685119,493115,685119,027115,613116,485116,108115,286114,947118,024117,125114,844111,292115,320119,107107,846108,658107,630110,74599,35195,52496,92698,58494,83391,33893,64395,21896,57094,37198,12497,620100,13497,088104,114104,813104,553105,202
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,3375,5225,9696,0334,9644,7565,3115,1664,9604,0814,6734,1483,9574,1405,5615,4304,8816,3136,7387,1926,4555,6076,3746,4235,8395,9856,6075,8485,5195,0535,6115,7975,5615,7415,4886,6936,4196,7535,7656,1885,2544,7765,6965,9545,4724,1165,0665,4244,6373,8654,6114,2864,4104,3734,3164,6524,5865,818
Kortlopende schulden 17,58611,05611,33311,2209,63912,94513,11712,83914,75914,66514,44413,54021,81627,73828,18927,34926,04614,69115,00416,94514,50712,47014,36414,65413,21413,30712,91913,12814,13414,49314,87214,97715,15113,75215,64216,63411,07710,41610,19512,95317,04122,91823,04922,89219,77817,66517,25617,44320,02820,15820,97920,28319,79618,61411,04812,50810,3278,349
Belastingschulden 5701,7011,4821,5477921511654792002,8301,997833374284332401496911,0059506405171962761651,0116454682804635145542965516336692601,0637817754991,4556325731953827116144699786077853899486085833461,282
Uitgestelde opbrengsten 5701,7012,6793,1863,0451,7271,1841,9162,2914,3113,1662,3492,5341,9891,4071,9062,5242,4342,2332,7823,2872,2361,5431,8282,8482,8201,9462,1742,7612,2712,0472,2882,6272,2802,0552,3512,7072,8822,1482,4332,8623,1501,7621,9722,4221,9352,1832,0543,0382,7432,0712,4353,0332,8262,1522,2052,8593,256
Overige kortlopende verplichtingen 11,66912,56810,5168,9939,0568,9669,4458,1239,6639,1539,1338,0648,36012,82111,72310,53810,92714,52514,35511,72210,88010,94211,60310,42211,44011,56911,56210,29610,82110,71312,0319,78611,4609,79011,4459,41210,89311,48212,54110,4009,9157,8299,9119,0198,4907,3998,9477,9948,4357,2668,9307,7848,7008,7609,4728,9168,7528,875
Totaal kortlopende verplichtingen 36,16230,84730,49729,43226,70428,39429,05728,04431,67332,21031,41628,10136,66746,68846,88045,22344,37837,96338,33038,64135,12931,25533,88433,32733,34133,68133,03431,44633,23532,53034,56132,84834,79931,56334,63035,09031,09631,53330,64931,97435,07238,67340,41839,83736,16231,11533,45232,91536,13834,03236,59134,78835,93934,57326,98828,28126,52426,298
Langlopende verplichtingen:
Langetermijnschulden 4,2259,53518,94721,63323,41520,66222,68725,73126,34627,44528,60831,71335,23140,60341,54043,32441,76935,37336,03933,49437,37927,05726,62521,93124,77719,75421,48422,63720,98020,80722,42022,25618,53217,57719,21320,76713,91313,82414,58815,47116,3278,5719,31710,46910,85311,37511,25112,1759,7019,03610,22511,40612,37411,94112,83212,29513,40712,876
Uitgestelde opbrengsten niet-vlottend 08,0250002,935000-3820003,6160003,6010003,4570003,35600000003,0850003,0110002,9440002,9540002,8720001,7720001,902
Uitgestelde belastingverplichtingen niet-vlottend 0310001800038200064000200020002000000086000250001200098000760002700028
Overige niet-vlottende verplichtingen 11,9303,6443,6223,6403,5906193,6993,7143,7393,8193,7813,7933,8068084,3933,6713,7108434,4104,4284,4408894,3824,3624,3651,0144,2314,2644,3414,4014,3724,5534,5471,2474,4054,3934,2271,3294,2494,1644,5371,9124,9124,9415,2932,4065,4565,4995,7152,7716,2726,3376,6312,6064,4974,6644,7602,901
Totaal niet-vlottende verplichtingen 16,15521,23522,56925,27327,00524,23426,38629,44530,08531,26432,38935,50639,03745,09145,93346,99545,47939,81940,44937,92241,81931,40531,00726,29329,14224,12625,71526,90125,32125,20826,79226,80923,07921,99523,61825,16018,14018,18918,83719,63520,86413,43914,22915,41016,14616,83316,70717,67415,41614,75516,49717,74319,00516,34617,32916,95918,16717,707
Totaal passiva 52,31752,08253,06654,70553,70952,62855,44357,48961,75863,47463,80563,60775,70491,77992,81392,21889,85777,78278,77976,56376,94862,66064,89159,62062,48357,80758,74958,34758,55657,73861,35359,65757,87853,55858,24860,25049,23649,72249,48651,60955,93652,11254,64755,24752,30847,94850,15950,58951,55448,78753,08852,53154,94450,91944,31745,24044,69144,005
Eigen vermogen:
Preferente aandelen 005178401,3891,5199501,0741,6932,1072,3242,4012,4612,7702,8142,8972,8212,6652,9302,7562,4432,5782,3972,3912,3432,0602,2572,4802,6072,3633,3353,0531,9661,6681,6571,0038758671,2091,4001,3651,3421,4721,4631,5620000000000000
Gewone aandelen 10,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,26510,265
Ingehouden winsten 40,29440,26039,04638,10536,25035,54834,09133,33330,09728,97627,01324,31022,71621,18323,18722,97824,59829,33230,39431,14530,36230,94435,38636,74037,20338,23638,34038,68037,81038,03538,47639,00637,56238,07737,42438,57938,16938,53238,08839,22540,79840,77639,80140,81640,09441,10541,39042,49142,04942,68942,85043,00341,79042,78042,40242,09442,31643,659
Overige gereserveerde algehele resultaten -393-991-517-840-1,389-1,519-950-1,074-1,693-2,107-2,324-2,401-2,461-2,770-2,814-2,897-2,821-2,665-2,930-2,756-2,443-2,578-2,397-2,391-2,343-2,060-2,257-2,480-2,607-2,363-3,335-3,053-1,966-1,668-1,657-1,003-875-867-1,209-1,400-1,365-1,342-1,472-1,463-1,5620000000000000
Overige totale aandeelhoudersvermogen 10,82610,82610,31010,0059,4129,29810,0689,9449,2758,8618,6458,5688,4538,1448,1038,0408,0448,2007,9388,1148,3668,2378,4168,5118,5078,7618,5758,3578,1998,4457,4737,7578,8449,1529,1649,3929,5229,5379,1979,005-8,314-8,292-8,421-8,413-8,513-8,655-8,835-8,812-8,754-8,839-9,254-9,164-10,648-10,6823,4033,5153,6393,603
Totaal eigen vermogen van aandeelhouders 60,99260,36059,62158,37555,92755,11154,42453,54249,63748,10245,92343,14341,43439,59241,55541,28342,90747,79748,59749,52448,99349,44654,06755,51655,97557,26257,18057,30256,27456,74556,21457,02856,67157,49456,85358,23657,95658,33457,55058,49542,74942,74941,64542,66841,84642,71542,82043,94443,56044,11543,86144,10441,40742,36356,07055,87456,22057,527
Totaal eigen vermogen 61,49760,84960,10258,86356,39655,60255,10254,22150,29848,74046,52543,68642,00440,14242,13741,85443,50548,38549,19550,10449,54550,02554,60256,06556,54457,80657,73657,76156,73057,20956,67157,46856,96657,73457,07258,85758,61058,93658,14459,13643,41543,41242,27943,33742,52543,39043,48444,62945,01645,58445,03645,08945,19046,16959,79759,57359,86261,197
Totaal passiva en aandeelhoudersvermogen 113,814112,936113,168113,568110,105108,230110,545111,710112,056112,214110,330107,293117,708131,921134,950134,072133,362126,167127,974126,667126,493112,685119,493115,685119,027115,613116,485116,108115,286114,947118,024117,125114,844111,292115,320119,107107,846108,658107,630110,74599,35195,52496,92698,58494,83391,33893,64395,21896,57094,37198,12497,620100,13497,088104,114104,813104,553105,202