TBS Holdings,Inc.
TSE:9401.T
3867 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 394,309 | 368,130 | 358,269 | 325,682 | 356,796 | 366,353 | 361,954 | 355,363 | 348,539 | 347,817 | 354,338 | 352,351 | 346,538 | 342,754 | 351,262 | 372,306 | 315,175 | 318,700 | 306,041 | 301,731 |
Kosten van de omzet
| 277,372 | 251,711 | 243,450 | 230,263 | 249,788 | 250,624 | 248,204 | 242,067 | 241,466 | 241,152 | 245,498 | 245,187 | 244,086 | 245,305 | 257,988 | 261,730 | 223,828 | 221,798 | 218,658 | 210,956 |
Brutowinst
| 116,937 | 116,419 | 114,819 | 95,419 | 107,008 | 115,729 | 113,750 | 113,296 | 107,073 | 106,665 | 108,840 | 107,164 | 102,452 | 97,449 | 93,274 | 110,576 | 91,347 | 96,902 | 87,383 | 90,775 |
Brutowinstmarge
| 0.297 | 0.316 | 0.32 | 0.293 | 0.3 | 0.316 | 0.314 | 0.319 | 0.307 | 0.307 | 0.307 | 0.304 | 0.296 | 0.284 | 0.266 | 0.297 | 0.29 | 0.304 | 0.286 | 0.301 |
Onderzoek- en ontwikkelingskosten
| 187 | 216 | 178 | 184 | 227 | 184 | 202 | 189 | 200 | 294 | 287 | 285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 61,251 | 53,122 | 51,381 | 46,405 | 51,776 | 53,469 | 51,168 | 49,924 | 47,384 | 48,881 | 49,935 | 48,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 40,323 | 40,470 | 41,168 | 36,450 | 40,505 | 42,202 | 42,164 | 41,801 | 40,671 | 40,369 | 41,386 | 40,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 101,574 | 93,592 | 92,549 | 82,855 | 92,281 | 95,671 | 93,332 | 91,725 | 88,055 | 89,250 | 91,321 | 89,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -266 | 68 | -183 | 84 | 301 | 1,005 | 94,949 | 343 | 784 | -4 | -755 | -1,203 | 3,400 | 2,569 | 2,098 | 2,433 | 3,105 | 2,371 | 1,257 | 1,744 |
Bedrijfskosten
| 102,027 | 95,636 | 94,472 | 84,576 | 93,904 | 97,156 | 94,949 | 93,417 | 89,893 | 90,936 | 93,142 | 90,975 | 90,288 | 89,742 | 89,929 | 92,118 | 70,722 | 71,573 | 70,977 | 68,264 |
Bedrijfsresultaat
| 14,910 | 20,782 | 20,346 | 10,841 | 13,103 | 18,572 | 27,465 | 19,878 | 17,179 | 15,728 | 15,696 | 16,188 | 12,164 | 7,707 | 3,345 | 18,458 | 20,625 | 25,329 | 16,406 | 22,511 |
Bedrijfsresultaat ratio
| 0.038 | 0.056 | 0.057 | 0.033 | 0.037 | 0.051 | 0.076 | 0.056 | 0.049 | 0.045 | 0.044 | 0.046 | 0.035 | 0.022 | 0.01 | 0.05 | 0.065 | 0.079 | 0.054 | 0.075 |
Totaal overige inkomsten en kosten netto
| 42,809 | 33,200 | 27,448 | 33,333 | 33,762 | 21,432 | -30 | 5,582 | 5,803 | 4,708 | 1,710 | -1,782 | 5,290 | -4,075 | -1,572 | -9,781 | 12,407 | -1,519 | 11,209 | -5,310 |
Inkomen voor belasting
| 57,719 | 53,984 | 47,796 | 44,176 | 46,867 | 40,006 | 27,435 | 25,461 | 22,982 | 20,437 | 17,407 | 14,407 | 17,454 | 3,632 | 1,773 | 8,677 | 33,032 | 23,810 | 27,615 | 17,201 |
Inkomen voor belasting ratio
| 0.146 | 0.147 | 0.133 | 0.136 | 0.131 | 0.109 | 0.076 | 0.072 | 0.066 | 0.059 | 0.049 | 0.041 | 0.05 | 0.011 | 0.005 | 0.023 | 0.105 | 0.075 | 0.09 | 0.057 |
Belastingkosten
| 18,254 | 17,625 | 15,156 | 16,119 | 15,853 | 13,761 | 9,374 | 8,576 | 7,421 | 6,904 | 6,271 | 3,383 | 4,319 | 3,916 | 4,050 | 6,369 | 13,909 | 9,831 | 14,137 | 7,478 |
Nettowinst
| 38,126 | 35,182 | 32,008 | 28,072 | 30,174 | 25,205 | 17,182 | 16,136 | 14,497 | 12,811 | 9,644 | 9,173 | 11,671 | 103 | -2,313 | 1,655 | 19,022 | 13,299 | 13,513 | 9,890 |
Nettowinstmarge
| 0.097 | 0.096 | 0.089 | 0.086 | 0.085 | 0.069 | 0.047 | 0.045 | 0.042 | 0.037 | 0.027 | 0.026 | 0.034 | 0 | -0.007 | 0.004 | 0.06 | 0.042 | 0.044 | 0.033 |
WPA (Winst Per Aandeel)
| 232.28 | 208.76 | 187.35 | 164.31 | 173.28 | 144.74 | 98.38 | 92.46 | 83.12 | 79.12 | 61.22 | 60.27 | 74.71 | 0.54 | -13.28 | 8.71 | 100.14 | 70.07 | 72.17 | 54.59 |
Verwaterde WPA
| 232.28 | 208.76 | 187.35 | 164.31 | 173.28 | 144.74 | 98.38 | 92.46 | 83.12 | 79.12 | 61.22 | 60.27 | 74.71 | 0.54 | -13.28 | 8.71 | 100.04 | 69.96 | 72.1 | 54.58 |
EBITDA
| 31,845 | 50,594 | 46,857 | 36,112 | 38,173 | 45,926 | 44,127 | 41,728 | 39,450 | 36,261 | 38,477 | 33,588 | 32,742 | 29,249 | 26,092 | 42,527 | 38,221 | 41,556 | 31,727 | 35,668 |
EBITDA ratio
| 0.081 | 0.137 | 0.131 | 0.111 | 0.107 | 0.125 | 0.122 | 0.117 | 0.113 | 0.104 | 0.109 | 0.095 | 0.094 | 0.085 | 0.074 | 0.114 | 0.121 | 0.13 | 0.104 | 0.118 |