TBS Holdings,Inc.

TSE:9401.T

3867 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 43,69897,64998,767116,12185,41972,29381,85069,73174,27355,77355,33168,24379,001120,385101,20148,86230,04548,94638,85952,724
Kortetermijnbeleggingen 4010108008007003004491,0011,2061,205-1,232-1,460-1,987-2,298-2,584-2,401-1,033019,999
Liquide middelen en kortetermijnbeleggingen 43,73897,64998,777116,12186,21972,99382,15070,18075,27456,97956,53668,24379,001120,385101,20148,86230,04548,94638,85972,723
Nettovorderingen 74,18577,39376,17151,07152,82051,58657,31455,99253,39652,81453,04649,08947,87344,33249,14554,37052,40152,93180,06274,262
Voorraad 19,20020,35614,46214,45115,35115,53915,51414,37013,97915,70115,29115,90413,49514,08914,24115,5468,55010,07910,74111,419
Overige vlottende activa 17,27613,6609,2828,4104,4104,0744,5104,9376,8295,6335,3895,8945,9996,1189,5549,2705,9383,7233,50315,586
Totaal vlottende activa 154,399209,058198,692190,053158,800144,192159,488145,479149,478131,127130,262139,130146,368184,924174,141128,04896,934115,679133,165173,990
Niet-vlottende activa:
Materiële vaste activa, netto 264,159260,348246,744231,883210,669206,431190,628197,792198,988203,104207,628212,030214,044220,227226,535234,213239,025199,200189,212180,446
Goodwill 22,7947,8159,61111,40813,20515,00216,79818,59520,39221,69923,19622,36023,96625,57127,17728,783000898
Immateriële activa 30,2397,0827,4397,8266,8227,1267,0465,2516,1685,5356,6136,8187,5307,3326,3287,2956,5617,0647,7456,475
Goodwill en immateriële activa 53,03314,89717,05019,23420,02722,12823,84423,84626,56027,23429,80929,17831,49632,90333,50536,0786,5617,0647,7457,373
Langetermijnbeleggingen 1,083,306580,830736,646656,365391,221422,983436,099326,240259,217275,177194,508165,695150,823141,945180,011139,459185,698244,5120119,833
Belastingvorderingen 2,1242,6032,3112,4772,1082,5411,0901,1611,2121,9951,9801,7061,4722,3702,4677,6151,7111,3661,2381,197
Overige niet-vlottende activa 10,48312518520819720412,54312,54214,51215,09114,84911,88510,95610,65411,02411,3677,282-99223,91123,286
Totaal niet-vlottende activa 1,413,105858,8031,002,936910,167624,222654,287664,204561,581500,489522,601448,774420,494408,791408,099453,542428,732440,277452,043422,106332,135
Totaal activa 1,567,5041,067,8651,201,6321,100,223783,024798,481823,693707,063649,970653,732579,039559,626555,159593,023627,683556,780537,211567,722555,271506,125
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 44,91442,41139,95639,28938,47937,78039,44636,13034,04832,71634,32734,81446,47042,43446,19452,01667,86617,45220,44122,663
Kortlopende schulden 53520,0006006001,2001,28018,2006,16931,2001,40021,40031,20031,75058,47253,46223,6992,07311,64613,36115,831
Belastingschulden 10,6929,4625,72617,25211,1929,2497,2687,5966,1977,4405,1714,6663,9503,5213,3365,1868,3934,6227,0089,320
Uitgestelde opbrengsten 10,69228,04925,66136,39433,07931,27427,72926,80324,68424,15722,25124,26310,26210,57210,35711,85513,73242,92243,63741,458
Overige kortlopende verplichtingen -16,754-38,274-36,307-46,648-41,408-37,264-38,707-35,597-34,899-35,357-34,359-33,667-43,746-40,375-45,074-52,164-72,492-17,661-22,606-27,502
Totaal kortlopende verplichtingen 94,993104,05975,59286,17681,02180,09993,38277,23195,27863,07283,11796,09095,156117,058114,46992,60887,43876,43382,28284,433
Langlopende verplichtingen:
Langetermijnschulden 3,38320826,18627,4361,3362,2333,67918,00123,22954,49356,12077,59099,23591,814111,00292,43650,00050,00030,04040,112
Uitgestelde opbrengsten niet-vlottend 10215,30514,68915,12815,74615,89716,06416,32716,09015,06214,63613,43112,97812,57312,14212,4879,7069,2939,1968,801
Uitgestelde belastingverplichtingen niet-vlottend 283,578136,999186,409161,07377,34283,26894,34563,20142,92650,48624,77812,68110,12110,40616,7721,15812,86739,25341,24428,943
Overige niet-vlottende verplichtingen 35,49815,11115,75615,52715,65115,69515,27414,87414,24014,50214,41915,36315,07216,51416,22215,86016,8247,44912,82417,473
Totaal niet-vlottende verplichtingen 322,561167,623243,040219,164110,075117,093129,362112,40396,485134,543109,953119,065137,406131,307156,138121,94189,397105,99593,30495,329
Totaal passiva 417,554271,682318,632305,340191,096197,192222,744189,634191,763197,615193,070215,155232,562248,365270,607214,549176,835182,428175,586179,762
Eigen vermogen:
Preferente aandelen 0472,048453,830424,807404,656383,05200000000000000
Gewone aandelen 54,98654,98654,98654,98654,98654,98654,98654,98654,98654,98654,98654,98654,98654,98654,98654,98654,95954,85754,68544,163
Ingehouden winsten 416,582385,868357,818328,723306,150281,372262,138267,127255,701244,714235,548228,882222,303211,948212,844215,539217,691202,094192,297182,924
Overige gereserveerde algehele resultaten 648,960308,618414,623356,565173,703201,560221,225150,384103,596113,31553,28233,31500000000
Overige totale aandeelhoudersvermogen 17,132-440,854-412,804-383,709-361,136-336,35846,70529,94729,80322,77422,54211,28031,07067,37678,42360,81185,306125,932131,04497,637
Totaal eigen vermogen van aandeelhouders 1,137,660780,666868,453781,372578,359584,612585,054502,444444,086435,789366,358328,463308,359334,310346,253331,336357,956382,883378,026324,724
Totaal eigen vermogen 1,149,947796,183883,000794,883591,928601,289600,949517,429458,207456,117385,969344,471322,597344,658357,076342,231360,376385,294379,685326,363
Totaal passiva en aandeelhoudersvermogen 1,567,5011,067,8651,201,6321,100,223783,024798,481823,693707,063649,970653,732579,039559,626555,159593,023627,683556,780537,211567,722555,271506,125