TBS Holdings,Inc.
TSE:9401.T
3867 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 43,698 | 97,649 | 98,767 | 116,121 | 85,419 | 72,293 | 81,850 | 69,731 | 74,273 | 55,773 | 55,331 | 68,243 | 79,001 | 120,385 | 101,201 | 48,862 | 30,045 | 48,946 | 38,859 | 52,724 |
Kortetermijnbeleggingen
| 40 | 10 | 10 | 800 | 800 | 700 | 300 | 449 | 1,001 | 1,206 | 1,205 | -1,232 | -1,460 | -1,987 | -2,298 | -2,584 | -2,401 | -1,033 | 0 | 19,999 |
Liquide middelen en kortetermijnbeleggingen
| 43,738 | 97,649 | 98,777 | 116,121 | 86,219 | 72,993 | 82,150 | 70,180 | 75,274 | 56,979 | 56,536 | 68,243 | 79,001 | 120,385 | 101,201 | 48,862 | 30,045 | 48,946 | 38,859 | 72,723 |
Nettovorderingen
| 74,185 | 77,393 | 76,171 | 51,071 | 52,820 | 51,586 | 57,314 | 55,992 | 53,396 | 52,814 | 53,046 | 49,089 | 47,873 | 44,332 | 49,145 | 54,370 | 52,401 | 52,931 | 80,062 | 74,262 |
Voorraad
| 19,200 | 20,356 | 14,462 | 14,451 | 15,351 | 15,539 | 15,514 | 14,370 | 13,979 | 15,701 | 15,291 | 15,904 | 13,495 | 14,089 | 14,241 | 15,546 | 8,550 | 10,079 | 10,741 | 11,419 |
Overige vlottende activa
| 17,276 | 13,660 | 9,282 | 8,410 | 4,410 | 4,074 | 4,510 | 4,937 | 6,829 | 5,633 | 5,389 | 5,894 | 5,999 | 6,118 | 9,554 | 9,270 | 5,938 | 3,723 | 3,503 | 15,586 |
Totaal vlottende activa
| 154,399 | 209,058 | 198,692 | 190,053 | 158,800 | 144,192 | 159,488 | 145,479 | 149,478 | 131,127 | 130,262 | 139,130 | 146,368 | 184,924 | 174,141 | 128,048 | 96,934 | 115,679 | 133,165 | 173,990 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 264,159 | 260,348 | 246,744 | 231,883 | 210,669 | 206,431 | 190,628 | 197,792 | 198,988 | 203,104 | 207,628 | 212,030 | 214,044 | 220,227 | 226,535 | 234,213 | 239,025 | 199,200 | 189,212 | 180,446 |
Goodwill
| 22,794 | 7,815 | 9,611 | 11,408 | 13,205 | 15,002 | 16,798 | 18,595 | 20,392 | 21,699 | 23,196 | 22,360 | 23,966 | 25,571 | 27,177 | 28,783 | 0 | 0 | 0 | 898 |
Immateriële activa
| 30,239 | 7,082 | 7,439 | 7,826 | 6,822 | 7,126 | 7,046 | 5,251 | 6,168 | 5,535 | 6,613 | 6,818 | 7,530 | 7,332 | 6,328 | 7,295 | 6,561 | 7,064 | 7,745 | 6,475 |
Goodwill en immateriële activa
| 53,033 | 14,897 | 17,050 | 19,234 | 20,027 | 22,128 | 23,844 | 23,846 | 26,560 | 27,234 | 29,809 | 29,178 | 31,496 | 32,903 | 33,505 | 36,078 | 6,561 | 7,064 | 7,745 | 7,373 |
Langetermijnbeleggingen
| 1,083,306 | 580,830 | 736,646 | 656,365 | 391,221 | 422,983 | 436,099 | 326,240 | 259,217 | 275,177 | 194,508 | 165,695 | 150,823 | 141,945 | 180,011 | 139,459 | 185,698 | 244,512 | 0 | 119,833 |
Belastingvorderingen
| 2,124 | 2,603 | 2,311 | 2,477 | 2,108 | 2,541 | 1,090 | 1,161 | 1,212 | 1,995 | 1,980 | 1,706 | 1,472 | 2,370 | 2,467 | 7,615 | 1,711 | 1,366 | 1,238 | 1,197 |
Overige niet-vlottende activa
| 10,483 | 125 | 185 | 208 | 197 | 204 | 12,543 | 12,542 | 14,512 | 15,091 | 14,849 | 11,885 | 10,956 | 10,654 | 11,024 | 11,367 | 7,282 | -99 | 223,911 | 23,286 |
Totaal niet-vlottende activa
| 1,413,105 | 858,803 | 1,002,936 | 910,167 | 624,222 | 654,287 | 664,204 | 561,581 | 500,489 | 522,601 | 448,774 | 420,494 | 408,791 | 408,099 | 453,542 | 428,732 | 440,277 | 452,043 | 422,106 | 332,135 |
Totaal activa
| 1,567,504 | 1,067,865 | 1,201,632 | 1,100,223 | 783,024 | 798,481 | 823,693 | 707,063 | 649,970 | 653,732 | 579,039 | 559,626 | 555,159 | 593,023 | 627,683 | 556,780 | 537,211 | 567,722 | 555,271 | 506,125 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 44,914 | 42,411 | 39,956 | 39,289 | 38,479 | 37,780 | 39,446 | 36,130 | 34,048 | 32,716 | 34,327 | 34,814 | 46,470 | 42,434 | 46,194 | 52,016 | 67,866 | 17,452 | 20,441 | 22,663 |
Kortlopende schulden
| 535 | 20,000 | 600 | 600 | 1,200 | 1,280 | 18,200 | 6,169 | 31,200 | 1,400 | 21,400 | 31,200 | 31,750 | 58,472 | 53,462 | 23,699 | 2,073 | 11,646 | 13,361 | 15,831 |
Belastingschulden
| 10,692 | 9,462 | 5,726 | 17,252 | 11,192 | 9,249 | 7,268 | 7,596 | 6,197 | 7,440 | 5,171 | 4,666 | 3,950 | 3,521 | 3,336 | 5,186 | 8,393 | 4,622 | 7,008 | 9,320 |
Uitgestelde opbrengsten
| 10,692 | 28,049 | 25,661 | 36,394 | 33,079 | 31,274 | 27,729 | 26,803 | 24,684 | 24,157 | 22,251 | 24,263 | 10,262 | 10,572 | 10,357 | 11,855 | 13,732 | 42,922 | 43,637 | 41,458 |
Overige kortlopende verplichtingen
| -16,754 | -38,274 | -36,307 | -46,648 | -41,408 | -37,264 | -38,707 | -35,597 | -34,899 | -35,357 | -34,359 | -33,667 | -43,746 | -40,375 | -45,074 | -52,164 | -72,492 | -17,661 | -22,606 | -27,502 |
Totaal kortlopende verplichtingen
| 94,993 | 104,059 | 75,592 | 86,176 | 81,021 | 80,099 | 93,382 | 77,231 | 95,278 | 63,072 | 83,117 | 96,090 | 95,156 | 117,058 | 114,469 | 92,608 | 87,438 | 76,433 | 82,282 | 84,433 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 3,383 | 208 | 26,186 | 27,436 | 1,336 | 2,233 | 3,679 | 18,001 | 23,229 | 54,493 | 56,120 | 77,590 | 99,235 | 91,814 | 111,002 | 92,436 | 50,000 | 50,000 | 30,040 | 40,112 |
Uitgestelde opbrengsten niet-vlottend
| 102 | 15,305 | 14,689 | 15,128 | 15,746 | 15,897 | 16,064 | 16,327 | 16,090 | 15,062 | 14,636 | 13,431 | 12,978 | 12,573 | 12,142 | 12,487 | 9,706 | 9,293 | 9,196 | 8,801 |
Uitgestelde belastingverplichtingen niet-vlottend
| 283,578 | 136,999 | 186,409 | 161,073 | 77,342 | 83,268 | 94,345 | 63,201 | 42,926 | 50,486 | 24,778 | 12,681 | 10,121 | 10,406 | 16,772 | 1,158 | 12,867 | 39,253 | 41,244 | 28,943 |
Overige niet-vlottende verplichtingen
| 35,498 | 15,111 | 15,756 | 15,527 | 15,651 | 15,695 | 15,274 | 14,874 | 14,240 | 14,502 | 14,419 | 15,363 | 15,072 | 16,514 | 16,222 | 15,860 | 16,824 | 7,449 | 12,824 | 17,473 |
Totaal niet-vlottende verplichtingen
| 322,561 | 167,623 | 243,040 | 219,164 | 110,075 | 117,093 | 129,362 | 112,403 | 96,485 | 134,543 | 109,953 | 119,065 | 137,406 | 131,307 | 156,138 | 121,941 | 89,397 | 105,995 | 93,304 | 95,329 |
Totaal passiva
| 417,554 | 271,682 | 318,632 | 305,340 | 191,096 | 197,192 | 222,744 | 189,634 | 191,763 | 197,615 | 193,070 | 215,155 | 232,562 | 248,365 | 270,607 | 214,549 | 176,835 | 182,428 | 175,586 | 179,762 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 472,048 | 453,830 | 424,807 | 404,656 | 383,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 54,986 | 54,986 | 54,986 | 54,986 | 54,986 | 54,986 | 54,986 | 54,986 | 54,986 | 54,986 | 54,986 | 54,986 | 54,986 | 54,986 | 54,986 | 54,986 | 54,959 | 54,857 | 54,685 | 44,163 |
Ingehouden winsten
| 416,582 | 385,868 | 357,818 | 328,723 | 306,150 | 281,372 | 262,138 | 267,127 | 255,701 | 244,714 | 235,548 | 228,882 | 222,303 | 211,948 | 212,844 | 215,539 | 217,691 | 202,094 | 192,297 | 182,924 |
Overige gereserveerde algehele resultaten
| 648,960 | 308,618 | 414,623 | 356,565 | 173,703 | 201,560 | 221,225 | 150,384 | 103,596 | 113,315 | 53,282 | 33,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 17,132 | -440,854 | -412,804 | -383,709 | -361,136 | -336,358 | 46,705 | 29,947 | 29,803 | 22,774 | 22,542 | 11,280 | 31,070 | 67,376 | 78,423 | 60,811 | 85,306 | 125,932 | 131,044 | 97,637 |
Totaal eigen vermogen van aandeelhouders
| 1,137,660 | 780,666 | 868,453 | 781,372 | 578,359 | 584,612 | 585,054 | 502,444 | 444,086 | 435,789 | 366,358 | 328,463 | 308,359 | 334,310 | 346,253 | 331,336 | 357,956 | 382,883 | 378,026 | 324,724 |
Totaal eigen vermogen
| 1,149,947 | 796,183 | 883,000 | 794,883 | 591,928 | 601,289 | 600,949 | 517,429 | 458,207 | 456,117 | 385,969 | 344,471 | 322,597 | 344,658 | 357,076 | 342,231 | 360,376 | 385,294 | 379,685 | 326,363 |
Totaal passiva en aandeelhoudersvermogen
| 1,567,501 | 1,067,865 | 1,201,632 | 1,100,223 | 783,024 | 798,481 | 823,693 | 707,063 | 649,970 | 653,732 | 579,039 | 559,626 | 555,159 | 593,023 | 627,683 | 556,780 | 537,211 | 567,722 | 555,271 | 506,125 |