TBS Holdings,Inc.
TSE:9401.T
3758 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 98,604 | 98,844 | 104,652 | 96,036 | 94,777 | 91,984 | 97,283 | 89,899 | 88,964 | 88,951 | 97,238 | 85,665 | 86,415 | 87,459 | 88,835 | 80,270 | 69,118 | 87,465 | 92,451 | 88,392 | 88,488 | 91,442 | 96,808 | 89,320 | 88,783 | 90,190 | 94,236 | 89,526 | 88,002 | 90,936 | 91,919 | 85,515 | 86,993 | 87,335 | 91,448 | 85,917 | 83,839 | 86,996 | 90,319 | 85,383 | 85,119 | 90,033 | 92,502 | 86,168 | 85,635 | 86,985 | 92,956 | 85,361 | 87,049 | 86,946 | 93,833 | 86,288 | 79,471 | 82,974 | 92,965 | 83,602 | 83,212 | 83,852 | 91,700 | 88,518 | 87,190 | 91,709 | 102,188 | 99,778 |
Kosten van de omzet
| 65,879 | 71,925 | 69,587 | 67,779 | 64,598 | 65,944 | 63,774 | 62,917 | 59,076 | 65,163 | 64,778 | 57,508 | 56,001 | 64,938 | 59,745 | 58,594 | 46,986 | 62,714 | 64,250 | 62,610 | 60,214 | 63,290 | 64,246 | 62,070 | 61,018 | 64,278 | 62,427 | 62,230 | 59,269 | 62,998 | 59,717 | 60,089 | 59,263 | 60,759 | 61,352 | 61,160 | 58,195 | 60,025 | 61,064 | 60,063 | 60,000 | 62,592 | 61,765 | 62,488 | 58,653 | 59,890 | 61,946 | 62,540 | 60,811 | 60,966 | 63,096 | 61,658 | 58,366 | 59,944 | 64,720 | 60,751 | 59,889 | 64,533 | 65,878 | 65,679 | 61,896 | 67,786 | 67,533 | 69,508 |
Brutowinst
| 32,725 | 26,919 | 35,065 | 28,257 | 30,179 | 26,040 | 33,509 | 26,982 | 29,888 | 23,788 | 32,460 | 28,157 | 30,414 | 22,521 | 29,090 | 21,676 | 22,132 | 24,751 | 28,201 | 25,782 | 28,274 | 28,152 | 32,562 | 27,250 | 27,765 | 25,912 | 31,809 | 27,296 | 28,733 | 27,938 | 32,202 | 25,426 | 27,730 | 26,576 | 30,096 | 24,757 | 25,644 | 26,971 | 29,255 | 25,320 | 25,119 | 27,441 | 30,737 | 23,680 | 26,982 | 27,095 | 31,010 | 22,821 | 26,238 | 25,980 | 30,737 | 24,630 | 21,105 | 23,030 | 28,245 | 22,851 | 23,323 | 19,319 | 25,822 | 22,839 | 25,294 | 23,923 | 34,655 | 30,270 |
Brutowinstmarge
| 0.332 | 0.272 | 0.335 | 0.294 | 0.318 | 0.283 | 0.344 | 0.3 | 0.336 | 0.267 | 0.334 | 0.329 | 0.352 | 0.258 | 0.327 | 0.27 | 0.32 | 0.283 | 0.305 | 0.292 | 0.32 | 0.308 | 0.336 | 0.305 | 0.313 | 0.287 | 0.338 | 0.305 | 0.327 | 0.307 | 0.35 | 0.297 | 0.319 | 0.304 | 0.329 | 0.288 | 0.306 | 0.31 | 0.324 | 0.297 | 0.295 | 0.305 | 0.332 | 0.275 | 0.315 | 0.311 | 0.334 | 0.267 | 0.301 | 0.299 | 0.328 | 0.285 | 0.266 | 0.278 | 0.304 | 0.273 | 0.28 | 0.23 | 0.282 | 0.258 | 0.29 | 0.261 | 0.339 | 0.303 |
Onderzoek- en ontwikkelingskosten
| 0 | 34 | 57 | 55 | 41 | 77 | 1,315 | 48 | 47 | 178 | 46 | 42 | 4,004 | 51 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 184 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 294 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -11,573 | 0 | 0 | 0 | -15,095 | 0 | 0 | 0 | -16,452 | 0 | 0 | 0 | -12,652 | 0 | 0 | 0 | -18,921 | 0 | 0 | 0 | -18,165 | 0 | 0 | 0 | -17,874 | 0 | 0 | 0 | -18,357 | 0 | 0 | 0 | -18,776 | 0 | 0 | 0 | -18,769 | 0 | 0 | 0 | -18,823 | 0 | 0 | 0 | -18,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 40,323 | 0 | 0 | 0 | 40,470 | 0 | 0 | 0 | 41,168 | 0 | 0 | 0 | 36,450 | 0 | 0 | 0 | 40,505 | 0 | 0 | 0 | 42,202 | 0 | 0 | 0 | 42,164 | 0 | 0 | 0 | 41,801 | 0 | 0 | 0 | 40,671 | 0 | 0 | 0 | 40,369 | 0 | 0 | 0 | 41,386 | 0 | 0 | 0 | 40,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 26,546 | 28,750 | 26,711 | 26,333 | 23,304 | 25,375 | 22,106 | 24,054 | 22,661 | 24,716 | 23,856 | 22,329 | 17,644 | 23,798 | 21,442 | 20,738 | 18,547 | 21,584 | 23,447 | 23,962 | 23,288 | 24,037 | 24,450 | 24,287 | 22,897 | 24,290 | 23,335 | 23,742 | 22,167 | 23,444 | 22,653 | 23,343 | 22,474 | 21,895 | 21,826 | 23,050 | 21,483 | 21,600 | 22,028 | 23,182 | 22,440 | 22,563 | 22,472 | 23,713 | 22,573 | 22,010 | 22,942 | 21,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -70 | -245 | 43 | -78 | 56 | -117 | 72 | 57 | -220 | -13 | 39 | 11 | 208 | -237 | 66 | 47 | -283 | -10 | -49 | 643 | 257 | -122 | 186 | 684 | 21 | -27 | -6 | 178 | -376 | 226 | 429 | 64 | 326 | 213 | 149 | 96 | 307 | -218 | -159 | 66 | 297 | -4 | -160 | -888 | -1,174 | -1,596 | -65 | 1,632 | 270 | 1,193 | 39 | 1,898 | -268 | 1,460 | 46 | 1,329 | 205 | 658 | 47 | 1,187 | -271 | 870 | 7 |
Bedrijfskosten
| 26,547 | 28,854 | 26,768 | 26,388 | 23,304 | 25,452 | 23,421 | 24,102 | 22,661 | 26,639 | 23,856 | 22,329 | 21,648 | 23,849 | 21,442 | 20,738 | 18,547 | 23,207 | 23,447 | 23,962 | 23,288 | 25,522 | 24,450 | 24,287 | 22,897 | 25,705 | 23,335 | 23,742 | 22,167 | 24,947 | 22,653 | 23,343 | 22,474 | 23,534 | 21,826 | 23,050 | 21,483 | 23,286 | 22,028 | 23,182 | 22,440 | 24,384 | 22,472 | 23,713 | 22,573 | 23,872 | 22,942 | 21,978 | 22,183 | 23,827 | 23,107 | 22,966 | 20,388 | 22,650 | 22,806 | 22,134 | 22,152 | 22,534 | 22,196 | 22,467 | 22,731 | 24,965 | 24,934 | 25,123 |
Bedrijfsresultaat
| 6,178 | -1,935 | 8,298 | 1,870 | 6,873 | 588 | 10,088 | 2,879 | 7,227 | -2,852 | 8,605 | 5,828 | 8,765 | -1,329 | 7,648 | 938 | 3,584 | 1,544 | 4,755 | 1,819 | 4,985 | 2,629 | 8,112 | 2,963 | 4,868 | 207 | 8,474 | 3,554 | 6,565 | 2,991 | 9,549 | 2,083 | 5,255 | 3,042 | 8,271 | 1,707 | 4,159 | 3,685 | 7,227 | 2,138 | 2,678 | 3,057 | 8,263 | -32 | 4,408 | 3,222 | 8,068 | 843 | 4,055 | 2,153 | 7,630 | 1,664 | 717 | 380 | 5,439 | 717 | 1,171 | -3,215 | 3,626 | 372 | 2,563 | -1,042 | 9,721 | 5,147 |
Bedrijfsresultaat ratio
| 0.063 | -0.02 | 0.079 | 0.019 | 0.073 | 0.006 | 0.104 | 0.032 | 0.081 | -0.032 | 0.088 | 0.068 | 0.101 | -0.015 | 0.086 | 0.012 | 0.052 | 0.018 | 0.051 | 0.021 | 0.056 | 0.029 | 0.084 | 0.033 | 0.055 | 0.002 | 0.09 | 0.04 | 0.075 | 0.033 | 0.104 | 0.024 | 0.06 | 0.035 | 0.09 | 0.02 | 0.05 | 0.042 | 0.08 | 0.025 | 0.031 | 0.034 | 0.089 | -0 | 0.051 | 0.037 | 0.087 | 0.01 | 0.047 | 0.025 | 0.081 | 0.019 | 0.009 | 0.005 | 0.059 | 0.009 | 0.014 | -0.038 | 0.04 | 0.004 | 0.029 | -0.011 | 0.095 | 0.052 |
Totaal overige inkomsten en kosten netto
| 16,209 | 992 | 33,913 | -477 | 8,182 | 19,417 | 7,761 | 190 | 5,833 | 17,622 | 5,923 | 530 | 3,374 | -3,710 | 32,775 | 1,231 | 3,038 | 25,221 | 3,704 | -102 | 4,940 | 10,111 | 5,466 | 690 | 5,167 | -730 | 4,615 | 386 | 4,363 | -280 | 2,338 | 1,040 | 2,484 | 1,092 | 2,042 | 340 | 2,329 | -118 | 719 | 2,304 | 1,803 | -369 | 923 | 951 | 205 | 3,145 | 3,491 | -1,727 | -6,691 | -619 | 6,170 | -1,830 | 1,569 | -1,675 | 3,532 | 480 | -6,412 | -1,473 | -163 | -710 | 774 | -1,489 | -7,417 | -2,296 |
Inkomen voor belasting
| 22,387 | -943 | 42,211 | 1,393 | 15,058 | 20,005 | 17,849 | 3,069 | 13,061 | 14,771 | 14,528 | 6,358 | 12,139 | -5,039 | 40,424 | 2,169 | 6,622 | 26,765 | 8,459 | 1,717 | 9,926 | 12,740 | 13,578 | 3,653 | 10,035 | -523 | 13,090 | 3,940 | 10,928 | 2,711 | 11,887 | 3,124 | 7,739 | 4,134 | 10,312 | 2,047 | 6,489 | 3,567 | 7,946 | 4,442 | 4,482 | 2,688 | 9,187 | 918 | 4,614 | 6,368 | 11,559 | -884 | -2,636 | 1,534 | 13,800 | -166 | 2,286 | -1,295 | 8,971 | 1,197 | -5,241 | -4,688 | 3,463 | -338 | 3,337 | -2,531 | 2,304 | 2,851 |
Inkomen voor belasting ratio
| 0.227 | -0.01 | 0.403 | 0.015 | 0.159 | 0.217 | 0.183 | 0.034 | 0.147 | 0.166 | 0.149 | 0.074 | 0.14 | -0.058 | 0.455 | 0.027 | 0.096 | 0.306 | 0.091 | 0.019 | 0.112 | 0.139 | 0.14 | 0.041 | 0.113 | -0.006 | 0.139 | 0.044 | 0.124 | 0.03 | 0.129 | 0.037 | 0.089 | 0.047 | 0.113 | 0.024 | 0.077 | 0.041 | 0.088 | 0.052 | 0.053 | 0.03 | 0.099 | 0.011 | 0.054 | 0.073 | 0.124 | -0.01 | -0.03 | 0.018 | 0.147 | -0.002 | 0.029 | -0.016 | 0.096 | 0.014 | -0.063 | -0.056 | 0.038 | -0.004 | 0.038 | -0.028 | 0.023 | 0.029 |
Belastingkosten
| 7,144 | -978 | 13,410 | 794 | 5,028 | 5,974 | 5,443 | 1,090 | 5,118 | 4,362 | 4,639 | 1,989 | 4,166 | -358 | 13,695 | 450 | 2,332 | 9,010 | 2,585 | 967 | 3,291 | 5,053 | 4,236 | 1,356 | 3,116 | 482 | 4,024 | 1,457 | 3,411 | 1,083 | 3,793 | 1,123 | 2,577 | 1,003 | 3,232 | 837 | 2,349 | 2,101 | 2,780 | 469 | 1,554 | 481 | 3,573 | 444 | 1,773 | -342 | 1,950 | 663 | 1,112 | 1,584 | 749 | 1,100 | 886 | 1,043 | 3,389 | 1,396 | -1,912 | -119 | 531 | 1,317 | 2,320 | 1,492 | 463 | 1,649 |
Nettowinst
| 14,377 | -193 | 28,487 | 117 | 9,715 | 14,016 | 11,975 | 1,592 | 7,599 | 10,641 | 9,372 | 3,856 | 8,139 | -4,400 | 26,528 | 1,195 | 4,749 | 17,803 | 5,634 | 234 | 6,503 | 7,805 | 8,927 | 1,769 | 6,704 | -721 | 8,612 | 1,925 | 7,366 | 1,589 | 7,707 | 1,616 | 5,224 | 3,015 | 6,647 | 873 | 3,962 | 1,440 | 4,717 | 3,650 | 3,004 | 1,685 | 5,060 | 97 | 2,802 | 6,024 | 9,096 | -2,017 | -3,930 | -348 | 11,547 | -1,342 | 1,814 | -1,690 | 4,486 | -129 | -2,562 | -4,380 | 2,157 | -1,921 | 1,830 | -3,724 | 704 | 1,010 |
Nettowinstmarge
| 0.146 | -0.002 | 0.272 | 0.001 | 0.103 | 0.152 | 0.123 | 0.018 | 0.085 | 0.12 | 0.096 | 0.045 | 0.094 | -0.05 | 0.299 | 0.015 | 0.069 | 0.204 | 0.061 | 0.003 | 0.073 | 0.085 | 0.092 | 0.02 | 0.076 | -0.008 | 0.091 | 0.022 | 0.084 | 0.017 | 0.084 | 0.019 | 0.06 | 0.035 | 0.073 | 0.01 | 0.047 | 0.017 | 0.052 | 0.043 | 0.035 | 0.019 | 0.055 | 0.001 | 0.033 | 0.069 | 0.098 | -0.024 | -0.045 | -0.004 | 0.123 | -0.016 | 0.023 | -0.02 | 0.048 | -0.002 | -0.031 | -0.052 | 0.024 | -0.022 | 0.021 | -0.041 | 0.007 | 0.01 |
WPA (Winst Per Aandeel)
| 88.95 | -1.19 | 173.22 | 0.71 | 58.91 | 83.71 | 71.11 | 9.43 | 44.82 | 62.33 | 54.85 | 22.56 | 47.66 | -25.77 | 155.34 | 6.99 | 27.77 | 104.07 | 32.93 | 1.34 | 37.27 | 44.73 | 51.16 | 10.13 | 38.38 | -4.14 | 49.3 | 11.03 | 42.19 | 9.1 | 44.14 | 9.26 | 29.94 | 17.28 | 38.1 | 5.01 | 22.73 | 8.26 | 27.05 | 22.55 | 18.57 | 10.41 | 31.26 | 0.64 | 18.41 | 39.58 | 59.76 | -13.25 | -25.82 | -2.29 | 75.86 | -7.97 | 10.77 | -9.71 | 23.61 | -0.74 | -14.71 | -25.15 | 11.35 | -11.03 | 9.63 | -21.39 | 3.7 | 5.32 |
Verwaterde WPA
| 88.95 | -1.19 | 173.22 | 0.71 | 58.91 | 83.71 | 71.11 | 9.43 | 44.82 | 62.27 | 54.85 | 22.56 | 47.66 | -25.77 | 155.34 | 6.99 | 27.77 | 104.07 | 32.93 | 1.34 | 37.27 | 44.73 | 51.16 | 10.13 | 38.38 | -4.14 | 49.3 | 11.03 | 42.19 | 9.1 | 44.14 | 9.26 | 29.94 | 17.28 | 38.1 | 5.01 | 22.73 | 8.26 | 27.05 | 22.55 | 18.57 | 10.41 | 31.26 | 0.64 | 18.41 | 39.58 | 59.76 | -13.25 | -25.82 | -2.29 | 75.86 | -7.97 | 10.77 | -9.71 | 23.61 | -0.74 | -14.71 | -25.15 | 11.35 | -11.03 | 9.63 | -21.39 | 3.7 | 5.32 |
EBITDA
| 10,412.75 | 2,732 | 12,507 | 2,382 | 14,075 | 1,055 | 17,118 | 3,346 | 13,872 | -2,553 | 14,590 | 6,373 | 12,872 | -1,678 | 11,334 | 1,704 | 8,205 | 1,217 | 8,376 | 1,827 | 10,114 | 2,716 | 13,008 | 3,357 | 10,152 | -22 | 12,415 | 4,098 | 10,974 | 3,038 | 11,999 | 3,255 | 8,026 | 4,127 | 10,555 | 2,274 | 6,670 | 4,720 | 8,253 | 2,466 | 4,704 | 7,236 | 9,235 | 93 | 5,136 | 2,138 | 9,184 | 816 | 5,698 | 2,444 | 8,853 | 1,748 | 2,673 | 5,028 | 11,860 | 5,432 | 6,928 | 2,183 | 9,441 | 5,513 | 8,955 | 4,742 | 16,337 | 5,335 |
EBITDA ratio
| 0.106 | 0.028 | 0.12 | 0.025 | 0.149 | 0.011 | 0.176 | 0.037 | 0.156 | -0.029 | 0.15 | 0.074 | 0.149 | -0.019 | 0.128 | 0.021 | 0.119 | 0.014 | 0.091 | 0.021 | 0.114 | 0.03 | 0.134 | 0.038 | 0.114 | -0 | 0.132 | 0.046 | 0.125 | 0.033 | 0.131 | 0.038 | 0.092 | 0.047 | 0.115 | 0.026 | 0.08 | 0.054 | 0.091 | 0.029 | 0.055 | 0.08 | 0.1 | 0.001 | 0.06 | 0.025 | 0.099 | 0.01 | 0.065 | 0.028 | 0.094 | 0.02 | 0.034 | 0.061 | 0.128 | 0.065 | 0.083 | 0.026 | 0.103 | 0.062 | 0.103 | 0.052 | 0.16 | 0.053 |