
IwaiCosmo Holdings, Inc.
TSE:8707.T
2423 (JPY) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 8,422 | 8,330 | 14,895 | 11,198 | 9,864 | 7,738 | 6,981 | 7,534 | 5,534 | 5,747 | 6,020 | 7,397 | 70,920 | 76,472 | 53,885 | 60,105 | 59,332 |
Kortetermijnbeleggingen
| 1,746 | 1,935 | 1,684 | 1,980 | 2,503 | 1,949 | 1,851 | 1,647 | 2,302 | 3,016 | 2,674 | 4,905 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10,168 | 10,265 | 16,579 | 13,178 | 12,367 | 9,687 | 8,832 | 9,181 | 7,836 | 8,763 | 8,694 | 12,302 | 70,920 | 76,472 | 53,885 | 60,105 | 59,332 |
Nettovorderingen
| 0 | 62,245 | 45,039 | 48,521 | 33,172 | 50,722 | 82,991 | 67,331 | 67,907 | 0 | 0 | 0 | 41,697 | 1,232 | 980 | 1,385 | 1,250 |
Voorraad
| 0 | 97,107 | 105,099 | 114,844 | 107,926 | 104,816 | 100,866 | 94,905 | 77,931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 177,279 | 767 | 1,135 | 511 | 593 | 1,041 | -68 | 896 | 828 | 185,195 | 168,141 | 149,831 | 117,873 | 157 | 82 | 106 | 79 |
Totaal vlottende activa
| 187,447 | 170,384 | 167,852 | 177,169 | 154,058 | 166,266 | 193,253 | 172,313 | 154,502 | 193,958 | 176,835 | 162,133 | 72,086 | 77,704 | 54,865 | 61,490 | 60,582 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 1,745 | 1,466 | 1,678 | 1,811 | 1,664 | 1,638 | 1,623 | 1,828 | 1,906 | 1,584 | 1,450 | 1,004 | 897 | 1,958 | 652 | 748 | 805 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 274 | 444 | 615 | 562 | 653 | 551 | 738 | 952 | 1,156 | 1,005 | 196 | 20 | 1 | 2,055 | 807 | 371 | 397 |
Goodwill en immateriële activa
| 274 | 444 | 615 | 562 | 653 | 551 | 738 | 952 | 1,156 | 1,005 | 196 | 20 | 1 | 2,055 | 807 | 371 | 397 |
Langetermijnbeleggingen
| 1,747 | 7,904 | 9,119 | 9,843 | 6,836 | 7,448 | 7,492 | 6,169 | 7,629 | 7,074 | 5,384 | 1,654 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 507 | 309 | 306 | 835 | 277 | 319 | 2,536 | 2,338 | 2,995 | 3,711 | 3,479 | 5,672 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16,392 | 2,999 | 2,903 | 2,809 | 3,304 | 2,674 | 48 | 56 | 74 | 88 | 44 | 24 | -898 | -4,013 | -1,459 | -1,119 | -1,202 |
Totaal niet-vlottende activa
| 20,665 | 13,122 | 14,621 | 15,860 | 12,734 | 12,630 | 12,437 | 11,343 | 13,760 | 13,462 | 10,553 | 8,374 | 898 | 4,013 | 1,459 | 1,119 | 1,202 |
Totaal activa
| 208,114 | 183,509 | 182,476 | 193,033 | 166,794 | 178,897 | 205,692 | 183,657 | 168,264 | 207,421 | 187,389 | 170,509 | 146,838 | 168,975 | 94,597 | 92,342 | 117,064 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 28 | 3 | 0 | 3 | 0 | 67 | 50 | 94 |
Kortlopende schulden
| 3,500 | 29,399 | 27,036 | 26,117 | 22,823 | 37,913 | 58,630 | 44,510 | 42,514 | 60,750 | 61,151 | 57,372 | 43,352 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2,039 | 1,089 | 218 | 2,078 | 427 | 1,364 | 794 | 311 | 186 | 156 | 387 | 161 | 82 | 144 | 37 | 0 | 125 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,178 | 43,468 | 33,400 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 104,274 | -30,488 | -27,254 | -28,195 | -23,250 | -39,277 | 91,323 | -44,821 | -42,711 | -60,934 | -94,941 | -56,488 | -43,437 | -144 | -104 | -50 | -219 |
Totaal kortlopende verplichtingen
| 109,813 | 119,241 | 120,999 | 129,554 | 111,182 | 122,009 | 150,747 | 135,180 | 119,212 | 161,474 | 145,450 | 137,043 | 0 | 0 | 67 | 50 | 94 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 4,012 | 4,018 | 2,018 | 4,018 | 2,001 | 4,006 | 4,450 | 2,913 | 3,367 | 163,275 | 147,703 | 2,708 | 3,162 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -12 | 439 | 438 | 622 | 840 | 835 | 656 | 718 | 917 | 924 | 793 | 505 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,085 | 1,903 | 2,177 | 2,506 | 1,790 | 1,848 | 1,983 | 1,524 | 2,176 | 2,259 | 1,728 | 1,085 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 956 | 119,592 | 121,347 | 129,687 | 111,334 | 122,161 | 166 | 135,331 | 119,364 | 161,627 | 145,611 | 136,159 | -3,637 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 9,053 | 6,711 | 4,981 | 7,279 | 4,783 | 6,841 | 7,255 | 5,306 | 6,612 | 5,136 | 4,935 | 4,459 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 141,769 | 125,952 | 125,980 | 136,833 | 115,965 | 128,850 | 158,002 | 140,486 | 125,824 | 166,610 | 150,385 | 141,502 | 121,558 | 137,301 | 65,745 | 62,408 | 84,883 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 52,758 | 51,073 | 50,065 | 46,464 | 45,525 | 29,946 | 26,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 |
Ingehouden winsten
| 43,242 | 39,566 | 37,881 | 36,873 | 33,272 | 32,333 | 29,946 | 26,512 | 24,465 | 22,633 | 19,768 | 12,819 | 10,257 | 16,861 | 13,333 | 15,222 | 19,413 |
Overige gereserveerde algehele resultaten
| 9,910 | 4,799 | 5,423 | 6,135 | 4,365 | 4,522 | 47,691 | 43,172 | 4,783 | 4,613 | 2,950 | 1,902 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,561 | 4,282 | 4,282 | 4,283 | 4,282 | 4,282 | 4,282 | 5,259 |
Totaal eigen vermogen van aandeelhouders
| 66,344 | 57,557 | 56,496 | 56,200 | 50,829 | 50,047 | 47,690 | 43,171 | 42,440 | 40,811 | 37,004 | 29,007 | 25,280 | 31,674 | 28,852 | 29,934 | 32,181 |
Totaal eigen vermogen
| 80,505 | 76,093 | 63,222 | 65,770 | 56,845 | 71,416 | 95,479 | -22,161 | 42,440 | 40,811 | 37,004 | 29,007 | 25,280 | 31,674 | 28,852 | 29,934 | 32,181 |
Totaal passiva en aandeelhoudersvermogen
| 208,114 | 183,509 | 182,476 | 193,033 | 166,794 | 178,897 | 205,692 | 183,657 | 168,264 | 207,421 | 187,389 | 170,509 | 146,838 | 168,975 | 94,597 | 92,342 | 117,064 |