IwaiCosmo Holdings, Inc.
TSE:8707.T
1976 (JPY) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 24,080 | 19,688 | 20,706 | 23,393 | 18,947 | 21,238 | 21,086 | 16,144 | 18,772 | 20,370 | 23,900 | 17,632 | 15,576 | 19,250 | 5,620 | 5,762 | 9,381 |
| Kosten van de omzet
| 907 | 262 | 195 | 320 | 379 | 290 | 419 | 395 | 470 | 520 | 538 | 406 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 23,173 | 19,426 | 20,511 | 23,073 | 18,568 | 20,948 | 20,667 | 15,749 | 18,302 | 19,850 | 23,362 | 17,226 | 15,576 | 19,250 | 5,620 | 5,762 | 9,381 |
| Brutowinstmarge
| 0.962 | 0.987 | 0.991 | 0.986 | 0.98 | 0.986 | 0.98 | 0.976 | 0.975 | 0.974 | 0.977 | 0.977 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2,958 | 2,918 | 2,802 | 2,272 | 2,361 | 2,459 | 2,407 | 2,356 | 2,389 | 2,497 | 2,517 | 2,629 | 10,697 | 11,805 | 3,378 | 3,708 | 3,877 |
| Verkoop- en marketingkosten
| 2,008 | 2,992 | 2,854 | 2,651 | 2,650 | 2,744 | 2,662 | 2,517 | 2,682 | 2,861 | 2,647 | 2,703 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2,958 | 2,918 | 2,802 | 2,272 | 2,361 | 2,459 | 2,407 | 2,356 | 2,389 | 2,497 | 2,517 | 2,629 | 10,697 | 11,805 | 3,378 | 3,708 | 3,877 |
| Overige kosten
| -15,530 | 396 | 418 | 347 | 422 | 401 | 262 | 343 | 282 | 284 | 291 | 183 | -52 | -147 | -17 | -17 | -16 |
| Bedrijfskosten
| 15,530 | 14,655 | 15,130 | 15,853 | 14,746 | 15,422 | 15,474 | 13,991 | 14,918 | 15,505 | 15,346 | 16,051 | 19,279 | 21,338 | 6,085 | 6,595 | 7,216 |
| Bedrijfsresultaat
| 7,643 | 4,770 | 5,381 | 7,182 | 3,817 | 5,523 | 5,202 | 1,579 | 3,403 | 4,460 | 7,061 | 1,014 | -3,172 | -1,286 | -96 | 474 | 3,071 |
| Bedrijfsresultaat ratio
| 0.317 | 0.242 | 0.26 | 0.307 | 0.201 | 0.26 | 0.247 | 0.098 | 0.181 | 0.219 | 0.295 | 0.058 | -0.204 | -0.067 | -0.017 | 0.082 | 0.327 |
| Totaal overige inkomsten en kosten netto
| 304 | 5,164 | 5,553 | 7,193 | 3,850 | 5,925 | 252 | 1,405 | 342 | 256 | 1,004 | 1,806 | -4,016 | 3,846 | -139 | -397 | -1,318 |
| Inkomen voor belasting
| 7,947 | 5,164 | 5,553 | 7,193 | 3,850 | 5,925 | 5,454 | 2,984 | 3,745 | 4,716 | 8,065 | 2,820 | -7,188 | 2,560 | -235 | 77 | 1,753 |
| Inkomen voor belasting ratio
| 0.33 | 0.262 | 0.268 | 0.307 | 0.203 | 0.279 | 0.259 | 0.185 | 0.199 | 0.232 | 0.337 | 0.16 | -0.461 | 0.133 | -0.042 | 0.013 | 0.187 |
| Belastingkosten
| 2,392 | 1,600 | 1,797 | 1,831 | 1,150 | 1,777 | 728 | -355 | 248 | 276 | 388 | 137 | -827 | -652 | 326 | 828 | 27 |
| Nettowinst
| 5,554 | 3,564 | 3,756 | 5,362 | 2,700 | 4,148 | 4,726 | 3,339 | 3,497 | 4,439 | 7,677 | 2,683 | -6,360 | 3,212 | -561 | -751 | 1,725 |
| Nettowinstmarge
| 0.231 | 0.181 | 0.181 | 0.229 | 0.143 | 0.195 | 0.224 | 0.207 | 0.186 | 0.218 | 0.321 | 0.152 | -0.408 | 0.167 | -0.1 | -0.13 | 0.184 |
| WPA (Winst Per Aandeel)
| 236.45 | 151.73 | 159.9 | 228.28 | 114.95 | 176.59 | 201.2 | 142.15 | 148.54 | 184.59 | 316.16 | 110.5 | -261.9 | 132.3 | -23.1 | -30.68 | 69.71 |
| Verwaterde WPA
| 236.45 | 151.73 | 159.9 | 228.28 | 114.95 | 176.59 | 201.2 | 142.15 | 148.54 | 184.09 | 313.61 | 110.47 | -261.9 | 132.3 | -23.1 | -30.68 | 69.71 |
| EBITDA
| 8,291 | 5,437 | 6,318 | 8,314 | 4,945 | 6,224 | 5,800 | 1,444 | 3,772 | 4,465 | 8,409 | -188 | -2,899 | -762 | 172 | 700 | 3,300 |
| EBITDA ratio
| 0.344 | 0.276 | 0.305 | 0.355 | 0.261 | 0.293 | 0.275 | 0.089 | 0.201 | 0.219 | 0.352 | -0.011 | -0.186 | -0.04 | 0.031 | 0.121 | 0.352 |