IwaiCosmo Holdings, Inc.
TSE:8707.T
2202 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,827 | 9,167 | 8,757 | 7,843 | 8,512 | 9,483 | 8,330 | 8,695 | 12,240 | 11,573 | 14,895 | 15,857 | 14,791 | 13,435 | 11,198 | 11,410 | 10,998 | 13,328 | 9,864 | 10,136 | 9,015 | 8,034 | 7,738 | 7,912 | 8,948 | 8,696 | 6,981 | 8,352 | 7,875 | 7,205 | 7,534 | 7,549 | 6,548 | 8,388 | 5,534 | 6,382 | 5,892 | 7,123 | 5,747 | 7,127 | 5,642 | 6,230 | 6,020 | 7,425 | 5,903 | 6,640 | 7,397 | 62,848 | 53,553 | 54,668 | 70,920 | 58,309 | 64,347 | 67,658 | 76,472 | 74,935 | 68,750 | 70,623 | 53,885 | 57,067 | 56,531 | 60,105 | 60,570 |
Kortetermijnbeleggingen
| 535 | 0 | 1,746 | 1,208 | 1,492 | 1,349 | 1,935 | 1,770 | 1,749 | 1,624 | 1,684 | 1,480 | 1,944 | 2,075 | 1,980 | 2,154 | 2,180 | 3,875 | 2,503 | 2,176 | 1,849 | 2,099 | 1,949 | 2,324 | 2,343 | 2,575 | 1,851 | 1,547 | 2,748 | 4,786 | 1,647 | 1,599 | 3,164 | 5,294 | 2,302 | 2,846 | 7,228 | 8,791 | 3,016 | 2,159 | 3,005 | 3,069 | 2,674 | 2,727 | 3,269 | 6,974 | 4,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,362 | 9,167 | 8,757 | 9,051 | 10,004 | 10,832 | 10,265 | 10,465 | 13,989 | 13,197 | 16,579 | 17,337 | 16,735 | 15,510 | 13,178 | 13,564 | 13,178 | 17,203 | 12,367 | 12,312 | 10,864 | 10,133 | 9,687 | 10,236 | 11,291 | 11,271 | 8,832 | 9,899 | 10,623 | 11,991 | 9,181 | 9,148 | 9,712 | 13,682 | 7,836 | 9,228 | 13,120 | 15,914 | 8,763 | 9,286 | 8,647 | 9,299 | 8,694 | 10,152 | 9,172 | 13,614 | 12,302 | 62,848 | 53,553 | 54,668 | 70,920 | 58,309 | 64,347 | 67,658 | 76,472 | 74,935 | 68,750 | 70,623 | 53,885 | 57,067 | 56,531 | 60,105 | 60,570 |
Nettovorderingen
| 53,620 | 65,231 | 60,313 | 56,726 | 63,352 | 54,728 | 62,245 | 65,390 | 59,061 | 51,738 | 45,039 | 51,554 | 50,503 | 53,415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,107 | 1,142 | 1,067 | 1,166 | 1,262 | 1,226 | 1,329 | 1,232 | 1,299 | 1,463 | 1,319 | 980 | 899 | 861 | 1,385 | 1,319 |
Voorraad
| 0 | 9,463 | 0 | 115,291 | 114,294 | 121,199 | 97,107 | 110,349 | 104,969 | 104,178 | 105,099 | 107,609 | 115,866 | 105,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -61,982 | -74,694 | -69,070 | 664 | 960 | 1,049 | 767 | 738 | 613 | 1,437 | 1,135 | 1,481 | 823 | 1,176 | 626 | 643 | 501 | 906 | 593 | 718 | 475 | 1,167 | 1,041 | 921 | 1,040 | 1,029 | 564 | 700 | 669 | 1,094 | 896 | 960 | 620 | 1,255 | 828 | 934 | 607 | 1,143 | 720 | 743 | 564 | 746 | 575 | 598 | 334 | 369 | 372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 9,167 | 187,447 | 181,732 | 188,610 | 187,808 | 170,384 | 186,942 | 178,632 | 170,550 | 167,852 | 177,981 | 183,927 | 175,436 | 177,169 | 180,350 | 167,521 | 170,074 | 154,058 | 177,653 | 161,180 | 156,292 | 166,266 | 163,713 | 182,536 | 184,450 | 193,253 | 198,241 | 182,897 | 177,425 | 172,313 | 172,841 | 149,213 | 151,791 | 154,502 | 183,654 | 191,209 | 217,417 | 193,958 | 196,748 | 190,658 | 176,853 | 176,835 | 201,456 | 190,459 | 190,771 | 162,133 | 63,955 | 54,695 | 55,735 | 72,086 | 59,571 | 65,573 | 68,987 | 77,704 | 76,234 | 70,213 | 71,942 | 54,865 | 57,966 | 57,392 | 61,490 | 61,889 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,673 | 1,668 | 1,745 | 1,274 | 1,327 | 1,396 | 1,466 | 1,498 | 1,572 | 1,620 | 1,678 | 1,735 | 1,797 | 1,830 | 1,811 | 1,831 | 1,820 | 1,793 | 1,664 | 1,536 | 1,590 | 1,569 | 1,638 | 1,450 | 1,499 | 1,564 | 1,623 | 1,662 | 1,725 | 1,768 | 1,828 | 1,821 | 1,849 | 1,851 | 1,906 | 1,912 | 1,882 | 1,907 | 1,584 | 1,570 | 1,576 | 1,596 | 1,450 | 978 | 996 | 925 | 1,004 | 1,036 | 972 | 958 | 897 | 717 | 1,751 | 1,929 | 1,958 | 1,968 | 2,038 | 2,358 | 652 | 718 | 736 | 748 | 755 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 233 | 274 | 312 | 355 | 401 | 444 | 492 | 555 | 583 | 615 | 652 | 676 | 687 | 562 | 610 | 613 | 617 | 653 | 650 | 410 | 499 | 551 | 626 | 665 | 654 | 738 | 769 | 846 | 880 | 952 | 998 | 1,042 | 1,090 | 1,156 | 1,139 | 1,006 | 949 | 1,005 | 533 | 321 | 221 | 196 | 11 | 13 | 17 | 20 | 24 | 9 | 3 | 1 | 0 | 1,969 | 2,012 | 2,055 | 2,109 | 2,669 | 2,811 | 807 | 656 | 491 | 371 | 349 |
Goodwill en immateriële activa
| 195 | 233 | 274 | 312 | 355 | 401 | 444 | 492 | 555 | 583 | 615 | 652 | 676 | 687 | 562 | 610 | 613 | 617 | 653 | 650 | 410 | 499 | 551 | 626 | 665 | 654 | 738 | 769 | 846 | 880 | 952 | 998 | 1,042 | 1,090 | 1,156 | 1,139 | 1,006 | 949 | 1,005 | 533 | 321 | 221 | 196 | 11 | 13 | 17 | 20 | 24 | 9 | 3 | 1 | 0 | 1,969 | 2,012 | 2,055 | 2,109 | 2,669 | 2,811 | 807 | 656 | 491 | 371 | 349 |
Langetermijnbeleggingen
| 0 | 84,432 | 1,747 | 12,132 | 11,043 | 10,203 | 7,904 | 7,629 | 7,796 | 7,938 | 9,119 | 10,160 | 10,579 | 9,356 | 9,843 | 9,809 | 10,629 | 7,490 | 6,836 | 7,404 | 6,792 | 6,482 | 7,448 | 6,293 | 7,098 | 7,072 | 7,492 | 7,784 | 6,604 | 4,618 | 6,169 | 7,447 | 5,833 | 2,278 | 7,629 | 7,976 | 2,607 | 2,233 | 7,074 | 6,672 | 5,306 | 4,986 | 5,384 | 6,249 | 3,950 | -106 | 1,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 247 | 171 | 327 | 202 | 380 | 139 | 309 | 100 | 247 | 48 | 306 | 189 | 364 | 534 | 835 | 346 | 634 | 251 | 277 | 35 | 242 | 81 | 319 | 193 | 409 | 190 | 2,536 | 2,233 | 3,437 | 5,479 | 2,338 | 2,291 | 3,856 | 5,988 | 2,995 | 3,539 | 7,922 | 9,486 | 3,711 | 2,856 | 3,711 | 3,802 | 3,479 | 3,552 | 4,095 | 7,812 | 5,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -2,115 | 107,159 | 16,572 | 2,153 | 2,470 | 2,368 | 2,999 | 2,882 | 2,901 | 2,814 | 2,903 | 2,903 | 3,415 | 3,583 | 2,809 | 2,968 | 2,995 | 4,691 | 3,304 | 2,978 | 2,650 | 2,820 | 2,674 | 3,050 | 3,069 | 3,304 | 48 | 51 | 51 | 48 | 56 | 56 | 56 | 64 | 74 | 80 | 82 | 77 | 88 | 48 | 50 | 51 | 44 | 19 | 24 | 24 | 24 | -1,060 | -981 | -961 | -898 | -717 | -3,720 | -3,941 | -4,013 | -4,077 | -4,707 | -5,169 | -1,459 | -1,374 | -1,227 | -1,119 | -1,104 |
Totaal niet-vlottende activa
| 0 | 193,663 | 20,665 | 16,073 | 15,575 | 14,507 | 13,122 | 12,601 | 13,071 | 13,003 | 14,621 | 15,639 | 16,831 | 15,990 | 15,860 | 15,564 | 16,691 | 14,842 | 12,734 | 12,603 | 11,684 | 11,451 | 12,630 | 11,612 | 12,740 | 12,784 | 12,437 | 12,499 | 12,663 | 12,793 | 11,343 | 12,613 | 12,636 | 11,271 | 13,760 | 14,646 | 13,499 | 14,652 | 13,462 | 11,679 | 10,964 | 10,656 | 10,553 | 10,809 | 9,078 | 8,672 | 8,374 | 1,060 | 981 | 961 | 898 | 717 | 3,720 | 3,941 | 4,013 | 4,077 | 4,707 | 5,169 | 1,459 | 1,374 | 1,227 | 1,119 | 1,104 |
Totaal activa
| 199,686 | 202,830 | 208,114 | 197,808 | 204,187 | 202,318 | 183,509 | 199,545 | 191,705 | 183,556 | 182,476 | 193,623 | 200,761 | 191,426 | 193,033 | 195,917 | 184,213 | 184,919 | 166,794 | 190,257 | 172,868 | 167,746 | 178,897 | 175,327 | 195,280 | 197,236 | 205,692 | 210,742 | 195,563 | 190,220 | 183,657 | 185,457 | 161,851 | 163,064 | 168,264 | 198,303 | 204,710 | 232,071 | 207,421 | 208,431 | 201,624 | 187,511 | 187,389 | 212,267 | 199,539 | 199,446 | 170,509 | 130,162 | 124,277 | 131,738 | 146,838 | 133,482 | 155,764 | 171,635 | 168,975 | 165,671 | 169,114 | 183,472 | 94,597 | 96,162 | 101,315 | 92,342 | 93,894 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 935 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 458 | 0 | 0 | 675 | 2,827 | 0 | 0 | 1,200 | 3,195 | 11 | 48 | 4,528 | 6,547 | 28 | 19 | 461 | 404 | 3 | 0 | 0 | 1,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 272 | 103 | 50 | 8 |
Kortlopende schulden
| 3,500 | 3,500 | 3,500 | 20,987 | 30,607 | 26,553 | 29,399 | 36,849 | 34,302 | 28,353 | 27,036 | 22,065 | 28,419 | 26,284 | 26,117 | 27,249 | 28,221 | 26,874 | 22,823 | 30,624 | 28,292 | 26,425 | 37,913 | 27,869 | 37,476 | 41,986 | 58,630 | 41,300 | 39,539 | 35,946 | 44,510 | 34,783 | 31,782 | 34,021 | 42,514 | 49,024 | 55,580 | 59,327 | 60,750 | 54,867 | 61,038 | 53,356 | 61,151 | 53,369 | 54,844 | 57,818 | 57,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 2,039 | 943 | 1,347 | 472 | 1,089 | 400 | 833 | 140 | 218 | 49 | 453 | 73 | 2,078 | 1,131 | 1,425 | 639 | 427 | 76 | 646 | 135 | 1,364 | 679 | 984 | 230 | 794 | 455 | 449 | 166 | 311 | 99 | 136 | 70 | 186 | 134 | 264 | 93 | 156 | 25 | 131 | 41 | 387 | 344 | 372 | 241 | 161 | 49 | 61 | 23 | 82 | 48 | 92 | 41 | 144 | 89 | 91 | 27 | 37 | 26 | 29 | 0 | 47 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,775 | 0 | 0 | 0 | 0 | 0 | 0 | 44,757 | 43,090 | 0 | 0 | 44,656 | 44,040 | 0 | 0 | 33,655 | 31,779 | 31,178 | 38,485 | 35,747 | 49,367 | 43,468 | 44,980 | 39,731 | 36,690 | 33,400 | 0 | 0 | 37,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -3,500 | -2,717 | 129,216 | 107,162 | 105,577 | 109,895 | 89,842 | 101,729 | 96,737 | 95,440 | 93,963 | 108,032 | 108,727 | 103,587 | 103,437 | 108,519 | 95,740 | 51,537 | 88,359 | 102,180 | 88,350 | 85,796 | 84,096 | 92,391 | 57,528 | 56,762 | 92,117 | 117,546 | 59,654 | 57,192 | 90,670 | 102,670 | 47,753 | 47,731 | 45,509 | 62,849 | 62,517 | 70,046 | 57,228 | 64,932 | 58,516 | 55,577 | 50,896 | 117,844 | 106,788 | 65,679 | 79,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67 | -272 | -103 | -50 | -8 |
Totaal kortlopende verplichtingen
| 0 | 783 | 132,716 | 128,149 | 136,184 | 136,448 | 119,241 | 138,578 | 131,039 | 123,793 | 120,999 | 130,097 | 137,146 | 129,871 | 129,554 | 135,768 | 123,961 | 127,121 | 111,182 | 132,804 | 116,642 | 112,221 | 122,009 | 120,260 | 139,928 | 142,296 | 150,747 | 158,846 | 144,524 | 140,005 | 135,180 | 137,453 | 114,390 | 116,726 | 119,212 | 150,406 | 158,372 | 185,287 | 161,474 | 164,798 | 159,746 | 146,027 | 145,450 | 171,213 | 161,632 | 162,807 | 137,043 | 217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 272 | 103 | 50 | 8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 2,000 | 2,000 | 2,000 | 2,000 | 4,000 | 4,000 | 4,000 | 4,000 | 2,000 | 2,000 | 2,000 | 2,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,450 | 4,450 | 2,675 | 2,675 | 2,911 | 2,913 | 3,139 | 3,140 | 3,366 | 3,367 | 1,584 | 1,575 | 1,801 | 1,801 | 2,027 | 2,027 | 2,252 | 2,253 | 2,478 | 2,478 | 2,704 | 2,708 | 2,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -130,135 | 2,079 | 419 | 419 | 419 | 439 | 438 | 438 | 438 | 438 | 437 | 437 | 437 | 622 | 587 | 592 | 769 | 840 | 859 | 858 | 835 | 835 | 658 | 657 | 656 | 656 | 684 | 684 | 699 | 718 | 743 | 735 | 751 | 917 | 948 | 939 | 956 | 924 | 911 | 866 | 853 | 793 | 683 | 569 | 534 | 505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,667 | 3,712 | 4,085 | 2,913 | 2,694 | 2,417 | 1,903 | 1,773 | 1,829 | 1,836 | 2,177 | 2,425 | 2,692 | 2,375 | 2,506 | 2,557 | 2,869 | 2,404 | 1,790 | 1,828 | 1,579 | 1,577 | 1,848 | 1,630 | 1,839 | 1,921 | 1,983 | 1,971 | 2,005 | 2,007 | 1,524 | 1,939 | 1,883 | 1,468 | 2,176 | 2,565 | 2,240 | 2,582 | 2,259 | 1,996 | 1,802 | 1,714 | 1,728 | 2,072 | 1,439 | 1,311 | 1,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -7,667 | 260,308 | -1,111 | 365 | 366 | 368 | 369 | 369 | 373 | 373 | 366 | 356 | 346 | 342 | 151 | 153 | 152 | 154 | 153 | 153 | 155 | 157 | 158 | 160 | 162 | 163 | 166 | 167 | 168 | 152 | 151 | 152 | 151 | 151 | 152 | 151 | 152 | 151 | 152 | 152 | 153 | 151 | 161 | 162 | 161 | 162 | 161 | -2,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 137,885 | 9,053 | 7,697 | 7,479 | 7,204 | 6,711 | 4,580 | 4,640 | 4,647 | 4,981 | 7,218 | 7,475 | 7,154 | 7,279 | 5,297 | 5,613 | 5,327 | 4,783 | 6,840 | 6,592 | 6,569 | 6,841 | 6,448 | 6,658 | 7,190 | 7,255 | 5,497 | 5,532 | 5,769 | 5,306 | 5,973 | 5,909 | 5,736 | 6,612 | 5,248 | 4,906 | 5,490 | 5,136 | 5,086 | 4,848 | 4,970 | 4,935 | 5,395 | 4,647 | 4,711 | 4,459 | 2,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 133,407 | 137,885 | 141,767 | 135,846 | 143,663 | 143,652 | 125,952 | 143,158 | 135,679 | 128,440 | 125,980 | 137,315 | 144,621 | 137,025 | 136,833 | 141,065 | 129,574 | 132,448 | 115,965 | 139,644 | 123,234 | 118,790 | 128,850 | 126,708 | 146,586 | 149,486 | 158,002 | 164,343 | 150,056 | 145,774 | 140,486 | 143,426 | 120,299 | 122,462 | 125,824 | 155,654 | 163,278 | 190,777 | 166,610 | 169,884 | 164,594 | 150,997 | 150,385 | 176,608 | 166,279 | 167,518 | 141,502 | 104,966 | 99,689 | 107,178 | 121,558 | 107,674 | 126,214 | 140,447 | 137,301 | 134,573 | 136,889 | 150,523 | 65,745 | 66,451 | 71,444 | 62,408 | 63,550 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 53,846 | 52,677 | 0 | 0 | 0 | 50,496 | 51,073 | 50,302 | 49,534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 |
Ingehouden winsten
| 44,077 | 42,719 | 43,242 | 41,596 | 40,654 | 39,485 | 39,566 | 38,691 | 38,232 | 37,304 | 37,881 | 37,110 | 36,342 | 35,342 | 36,873 | 35,446 | 34,618 | 33,500 | 33,272 | 32,879 | 32,579 | 31,867 | 32,333 | 31,447 | 30,939 | 29,830 | 29,946 | 28,698 | 27,776 | 26,690 | 26,512 | 24,584 | 24,271 | 24,258 | 24,465 | 24,196 | 23,664 | 22,801 | 22,633 | 21,521 | 20,360 | 19,169 | 19,768 | 17,697 | 16,420 | 15,336 | 12,819 | 10,739 | 10,248 | 9,590 | 10,257 | 10,869 | 14,741 | 16,439 | 16,861 | 16,497 | 17,640 | 18,180 | 13,333 | 14,587 | 14,811 | 15,222 | 15,482 |
Overige gereserveerde algehele resultaten
| 9,007 | 9,034 | 9,911 | 7,174 | 6,678 | 5,989 | 4,799 | 4,504 | 4,602 | 4,620 | 5,423 | 6,006 | 6,606 | 5,867 | 6,135 | 6,214 | 6,829 | 5,779 | 4,365 | 4,542 | 3,863 | 3,897 | 4,522 | 3,981 | 4,563 | 4,728 | 4,553 | 4,509 | 4,539 | 4,565 | 3,467 | 4,255 | 4,089 | 3,152 | 4,783 | 5,261 | 4,577 | 5,302 | 4,613 | 3,479 | 3,134 | 2,952 | 2,950 | 3,676 | 2,554 | 2,306 | 1,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,188 | 3,188 | 3,187 | 3,188 | -50,658 | -49,489 | 3,188 | 3,188 | 3,188 | -47,308 | -47,885 | -47,114 | -46,346 | 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,187 | 3,188 | 3,188 | 3,187 | 3,188 | 3,188 | 3,187 | 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,188 | 3,187 | 3,187 | 3,561 | 3,543 | 3,532 | 4,389 | 4,282 | 4,282 | 4,282 | 4,282 | 4,282 | 4,453 | 4,336 | 4,966 | 5,019 | 4,935 | 4,805 | 4,745 | 4,809 | 4,597 | 4,581 | 4,765 | 5,515 | 5,120 | 5,056 | 4,708 | 4,858 |
Totaal eigen vermogen van aandeelhouders
| 66,276 | 64,945 | 66,344 | 61,962 | 60,524 | 58,666 | 57,557 | 56,387 | 56,026 | 55,116 | 56,496 | 56,308 | 56,140 | 54,401 | 56,200 | 54,852 | 54,639 | 52,471 | 50,829 | 50,613 | 49,634 | 48,956 | 50,047 | 48,619 | 48,694 | 47,750 | 47,690 | 46,399 | 45,507 | 44,446 | 43,171 | 42,031 | 41,552 | 40,602 | 42,440 | 42,649 | 41,432 | 41,294 | 40,811 | 38,547 | 37,030 | 36,514 | 37,004 | 35,659 | 33,260 | 31,928 | 29,007 | 25,196 | 24,588 | 24,560 | 25,280 | 25,808 | 29,550 | 31,188 | 31,674 | 31,098 | 32,225 | 32,949 | 28,852 | 29,711 | 29,871 | 29,934 | 30,344 |
Totaal eigen vermogen
| 66,276 | 64,945 | 66,344 | 61,962 | 60,524 | 58,666 | 57,557 | 56,387 | 56,026 | 55,116 | 56,496 | 56,308 | 56,140 | 54,401 | 56,200 | 54,852 | 54,639 | 52,471 | 50,829 | 50,613 | 49,634 | 48,956 | 50,047 | 48,619 | 48,694 | 47,750 | 47,690 | 46,399 | 45,507 | 44,446 | 43,171 | 42,031 | 41,552 | 40,602 | 42,440 | 42,649 | 41,432 | 41,294 | 40,811 | 38,547 | 37,030 | 36,514 | 37,004 | 35,659 | 33,260 | 31,928 | 29,007 | 25,196 | 24,588 | 24,560 | 25,280 | 25,808 | 29,550 | 31,188 | 31,674 | 31,098 | 32,225 | 32,949 | 28,852 | 29,711 | 29,871 | 29,934 | 30,344 |
Totaal passiva en aandeelhoudersvermogen
| 199,686 | 202,830 | 208,114 | 197,808 | 204,187 | 202,318 | 183,509 | 199,545 | 191,705 | 183,556 | 182,476 | 193,623 | 200,761 | 191,426 | 193,033 | 195,917 | 184,213 | 184,919 | 166,794 | 190,257 | 172,868 | 167,746 | 178,897 | 175,327 | 195,280 | 197,236 | 205,692 | 210,742 | 195,563 | 190,220 | 183,657 | 185,457 | 161,851 | 163,064 | 168,264 | 198,303 | 204,710 | 232,071 | 207,421 | 208,431 | 201,624 | 187,511 | 187,389 | 212,267 | 199,539 | 199,446 | 170,509 | 130,162 | 124,277 | 131,738 | 146,838 | 133,482 | 155,764 | 171,635 | 168,975 | 165,671 | 169,114 | 183,472 | 94,597 | 96,162 | 101,315 | 92,342 | 93,894 |