Biprogy Inc.
TSE:8056.T
4556 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6,877 | 4,892 | 7,090 | 7,040 | 11,012 | 6,434 | 10,049 | 5,067 | 9,057 | 5,828 | 9,443 | 6,227 | 8,760 | 5,145 | 8,165 | 6,411 | 6,477 | 4,587 | 6,300 | 3,954 | 5,286 | 2,642 | 5,214 | 2,832 | 4,784 | 1,408 | 5,163 | 2,062 | 3,385 | 1,339 | 5,117 | 1,633 | 2,607 | 904 | 4,433 | 1,992 | 1,641 | 854 | 3,297 | 1,987 | 1,544 | 418 | 4,610 | 52 | 1,219 | 424 | 3,282 | 501 | -2,862 | 6,896 | -2,989 | 3,653 | -3,720 | 9,585 | -4,686 | 4,416 | -3,910 | -16,420 | -546 |
Afschrijvingen & Amortisatie
| 4,447 | 4,617 | 4,590 | 4,485 | 4,426 | 4,359 | 4,227 | 3,968 | 3,977 | 4,055 | 4,223 | 4,108 | 4,203 | 4,158 | -2,137 | 7,598 | 1,164 | 4,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,128 | 3,496 | 3,474 | 3,333 | 3,375 | 3,195 | 3,459 | 3,380 | 4,062 | 3,532 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -14,977 | 18,499 | -4,789 | -1,608 | -9,277 | 21,358 | -15,566 | -2,910 | -10,421 | 20,783 | -12,569 | -466 | -12,683 | 16,893 | -11,236 | 4,830 | -7,951 | 15,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,174 | 2,585 | -5,618 | 16,668 | -9,560 | 1,989 | -6,453 | 11,362 | 2,391 | 6,047 |
Vorderingen
| -12,703 | 29,686 | -20,642 | 4,738 | -12,881 | 26,598 | -23,456 | 4,115 | -16,285 | 31,233 | -21,330 | 4,091 | -13,928 | 23,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2,689 | -2,948 | 1,688 | -2,900 | 1,058 | -2,694 | 6,015 | -6,032 | 2,400 | -2,997 | 2,154 | -3,204 | -107 | -1,302 | 2,580 | -284 | -329 | -399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,709 | -2,636 | 662 | -2,240 | 7,188 | -1,204 | 794 | -3,953 | 13,785 | -3,571 |
Crediteuren
| 1,017 | -10,281 | 9,285 | -1,780 | 3,504 | -8,830 | 7,746 | 226 | 3,648 | -10,485 | 2,720 | -1,035 | 4,024 | -11,066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -602 | -8,239 | 4,880 | -1,666 | -958 | 6,284 | -5,871 | -1,219 | -184 | 3,032 | 6,607 | -1,353 | 1,352 | 18,195 | -13,816 | 5,114 | -7,622 | 15,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,883 | 5,221 | -6,280 | 18,908 | -16,748 | 3,193 | -7,247 | 15,315 | -11,394 | 9,618 |
Overige Niet-Contante Posten
| 2,933 | -15,520 | 22,417 | -665 | 1,256 | -17,586 | 9,564 | -1,098 | -392 | -17,769 | 6,215 | 449 | -829 | -13,842 | 6,532 | -6,321 | 5,860 | -11,925 | -6,300 | -3,954 | -5,286 | -2,642 | -5,214 | -2,832 | -4,784 | -1,408 | -5,163 | -2,062 | -3,385 | -1,339 | -5,117 | -1,633 | -2,607 | -904 | -4,433 | -1,992 | -1,641 | -854 | -3,297 | -1,987 | -1,544 | -418 | -4,610 | -52 | -1,219 | -424 | -3,282 | -501 | 2,862 | -1,394 | 822 | -4,102 | -1,350 | 3,921 | -2,565 | -2,602 | -406 | 28,385 | -532 |
Kasstroom uit Operationele Activiteiten
| -720 | 12,488 | 10,459 | 9,252 | 7,417 | 14,565 | 8,274 | 5,027 | 2,221 | 12,897 | 7,312 | 10,318 | -549 | 12,354 | 1,324 | 12,518 | 5,550 | 12,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,456 | 3,914 | -2,593 | 14,931 | 7,321 | -2,067 | -1,180 | 10,426 | 18,418 | 8,501 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -455 | -703 | -3,160 | -2,911 | -3,380 | -3,318 | -3,461 | -3,577 | -4,626 | -2,944 | -2,115 | -2,308 | -2,188 | -2,454 | -3,562 | -2,440 | -2,955 | -1,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,631 | -2,284 | -2,111 | -3,014 | -4,763 | -4,703 | -3,741 | -2,046 | -5,876 | -4,384 |
Netto Overnames
| -369 | -140 | -907 | -744 | 4 | -934 | -169 | -499 | 544 | -544 | -1,733 | 0 | -1,794 | -480 | 352 | 620 | -2,069 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,286 | -1,572 | 0 | 0 | -3,483 | -3,044 | 0 | 0 | -4,066 | -2,726 |
Aankoop van Beleggingen
| -725 | -399 | 383 | -214 | -445 | -761 | -353 | -893 | -738 | -809 | -1,937 | -757 | -344 | -828 | -1,186 | -547 | -35 | -711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119 | -1 | -107 | -246 | -124 | -103 | -534 | -1 | -2,157 | -134 |
Verkoop/verval van Beleggingen
| 4 | 0 | 45 | 924 | 3,659 | 2,888 | 1,052 | 1,226 | 2 | -2,560 | 1,199 | 0 | 74 | 35 | 84 | 493 | 12 | -1,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 42 | 0 | 0 | 1,027 | 166 | 0 | 0 | 231 | 50 |
Overige Investeringsactiviteiten
| 450 | -2,372 | 5 | 290 | 27 | 1 | 164 | 127 | -46 | 2,567 | 1,967 | -1,734 | -1,547 | 344 | -21 | 2 | 2,090 | 1,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,319 | 1,574 | 60 | 39 | 3,476 | 3,041 | 76 | 56 | 4,064 | 2,756 |
Kasstroom uit Investeringsactiviteiten
| -3,861 | -3,215 | -3,635 | -2,655 | -135 | -2,125 | -2,767 | -3,616 | -4,864 | -4,290 | -2,619 | -2,744 | -2,211 | -3,383 | -4,333 | -1,872 | -2,957 | -2,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,548 | -2,241 | -2,158 | -3,221 | -3,867 | -4,643 | -4,199 | -1,991 | -7,804 | -4,438 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,603 | 0 | 0 | 0 | 0 | 0 | -125 | 0 | 0 | 0 | 1,045 | -385 | -755 | -385 | 2,374 | -869 | -1,333 | -869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,096 | 2,600 | 1,768 | -8,230 | -1,715 | 1,151 | 2,967 | -11,280 | -6,911 | 4,096 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -11,187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,220 | -875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -60 | -5,468 | -8 | -4,515 | -52 | -3,967 | -8 | -4,011 | -65 | -4,955 | -7 | -3,507 | -52 | -3,460 | -10 | -3,501 | -59 | -3,705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -474 | -16 | -223 | -42 | -676 | -74 | -644 | -31 | -687 |
Overige Financieringsactiviteiten
| -2,319 | -2,193 | -2,313 | -2,334 | -2,130 | -2,302 | -2,113 | -2,151 | -2,151 | -2,464 | -2,131 | -2,196 | -2,047 | -2,238 | 6,570 | -2,213 | -2,317 | -2,245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | -107 | -100 | -87 | 169 | -73 | -78 | -75 | 62 | -41 |
Kasstroom uit Financieringsactiviteiten
| -15,169 | -7,661 | -2,321 | -6,849 | -2,182 | -6,269 | -2,246 | -6,162 | -2,216 | -7,419 | -1,093 | -6,088 | -2,854 | -6,083 | 8,934 | -10,613 | 321 | -6,819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,377 | 799 | 777 | -8,540 | -1,588 | 402 | 2,815 | -11,999 | -6,880 | 3,368 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 86 | -27 | 23 | 86 | 15 | -34 | 8 | 72 | 57 | 26 | 5 | 1 | 30 | 18 | -12 | 8 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -76 | 23 | 27 | 13 | -26 | 17 |
Netto Kasstroomverandering
| -19,670 | 1,698 | 4,475 | -228 | 5,185 | 6,186 | 3,229 | -4,745 | -4,788 | 1,246 | 3,627 | 1,490 | -5,613 | 2,918 | 5,614 | 350 | 2,592 | 3,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,285 | 2,472 | -3,975 | 3,170 | 1,788 | -6,285 | -2,536 | -3,552 | 3,706 | 7,449 |
Kaspositie aan het Einde van de Periode
| 41,291 | 60,961 | 59,263 | 54,788 | 55,016 | 49,831 | 43,645 | 40,416 | 45,161 | 49,949 | 48,703 | 45,076 | 43,586 | 49,199 | 45,833 | 40,219 | 39,869 | 37,277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,413 | 27,128 | 24,656 | 28,631 | 25,461 | 23,673 | 29,958 | 32,494 | 36,046 | 32,340 |