Biprogy Inc.

TSE:8056.T

4895 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 59,26343,64548,70345,83333,28727,20018,57517,82315,56423,32628,72325,27427,25430,41325,46136,14621,61323,23530,83725,993
Kortetermijnbeleggingen 1,214587666-25,062-20,699-22,018-3,556-945-832-7,176-7,123-1,523-1,6062130-12,08949-12,036-10,455-11,859
Liquide middelen en kortetermijnbeleggingen 59,26344,23249,36945,83333,28727,20018,57517,82315,56423,32628,72325,27427,25430,43425,49136,14621,66223,23530,83725,993
Nettovorderingen 98,24896,43786,71683,41281,78184,49085,40787,66186,34382,94381,85882,14575,86071,78784,32082,970104,4440108,19094,216
Voorraad 13,01510,1669,5507,7949,36310,2816,7637,70911,9389,89913,7678,8157,6387,0678,90611,73317,488019,32115,215
Overige vlottende activa 17,38813,81512,4217,6598,8666,2995,1115,0628,6756,4054,0137,8034,1173,6552,0752,8382,56618,7051,4155,094
Totaal vlottende activa 187,914164,650158,056144,698133,297128,270115,856118,255122,520122,573128,361124,037114,869112,943120,792133,687146,160134,053159,763140,518
Niet-vlottende activa:
Materiële vaste activa, netto 26,92428,77331,36712,32113,46514,24916,39316,51914,01914,11112,15513,52413,54115,17917,37319,85121,15120,12121,32922,476
Goodwill 1,9261,9061,5891,4721,5091,2887538369201,7971,9352,0722,2092,3533,5173,7331,721000
Immateriële activa 31,21227,25621,72220,46318,91420,08522,31321,90320,20319,52918,88222,02022,49623,68024,37621,54136,14629,47323,04919,564
Goodwill en immateriële activa 33,13829,16223,31121,93520,42321,37323,06622,73921,12321,32620,81724,09224,70526,03327,89325,27437,86729,47323,04919,564
Langetermijnbeleggingen 47,63555,79752,68752,06543,97145,87226,83818,85616,37625,12823,32216,10915,26913,18213,68927,59418,59244,88821,75020,717
Belastingvorderingen 8,8442,0113,2229603,8181,6561421,4634,1751,0324,0896,8079,62121,35618,71216,3078,9389,7897,2628,027
Overige niet-vlottende activa 9,764230-1-116,33914,85914,87815,59813,72113,20812,07818,58919,60710,83325,749-46310,77810,853
Totaal niet-vlottende activa 126,305115,745110,59087,28181,67683,14982,77874,43670,57177,19574,10473,74075,21494,33997,27499,859112,297103,80884,16881,637
Totaal activa 314,219280,396268,647231,980214,975211,421198,636192,694193,094199,772202,468197,779190,083207,282218,066233,546258,457237,861243,931222,155
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 29,87630,96229,77125,29322,47526,00921,82022,60922,94025,23124,43425,51723,37718,93423,40324,92734,74432,78953,81939,555
Kortlopende schulden 15,18410,55314,3084,3175,6176,3056,84217,35717,57519,11513,94015,29032,17330,88731,35238,81235,75050,87528,01015,440
Belastingschulden 7,8155,7316,0395,1134,6542,9052,0671,9651,1733825407531,2231,8581,3952,3503,12003,0502,101
Uitgestelde opbrengsten 25,78130,11228,36234,82335,59032,02828,90127,33225,12422,70824,91621,70316,12023,34113,45815,72317,13717,52217,85916,634
Overige kortlopende verplichtingen 41,62327,31325,70710,09010,43510,25810,5629,1509,63410,5947,97814,14710,0406,03319,57723,81317,18419,23919,96017,795
Totaal kortlopende verplichtingen 112,46498,94098,14874,52374,11774,60068,12576,44875,27377,64871,26876,65781,71079,19587,790103,275104,815120,425119,64889,424
Langlopende verplichtingen:
Langetermijnschulden 14,12527,45127,54217,01215,71716,63521,15220,28218,91536,74251,93249,56040,98746,85049,44950,62063,65026,40035,12523,375
Uitgestelde opbrengsten niet-vlottend 6,23511,71111,986-18-2302,597002,3012,8272,9042,6262,1901,4331,5331,5541,2051,9582,367
Uitgestelde belastingverplichtingen niet-vlottend 323679262182301,357006632471757066591,0351,052579524529
Overige niet-vlottende verplichtingen 12,75618353,5602,5453,5737335,1937,6961,0433956971,3621,5711,8081,6191,0452,2345,1569,017
Totaal niet-vlottende verplichtingen 33,43939,85939,82520,57218,26220,20825,83925,47526,61140,15255,18653,20845,15051,31753,34954,80767,30130,41842,76335,288
Totaal passiva 145,903138,799137,97395,09592,37994,80893,964101,923101,884117,800126,454129,865126,860130,512141,139158,082172,116150,843162,411124,712
Eigen vermogen:
Preferente aandelen 0131,585120,627128,533116,675104,74600000000000000
Gewone aandelen 5,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,4835,483
Ingehouden winsten 150,605124,460113,599119,586109,79597,89388,18580,00573,36468,03168,26763,14162,36975,80875,14872,93283,04681,45678,38877,390
Overige gereserveerde algehele resultaten 8,5558,3028,2906,6164,28810,3238,9184,1151,33411,8745,7442,80100000000
Overige totale aandeelhoudersvermogen 1,780-129,943-119,082-125,069-115,278-103,37678460810,460-4,003-4,038-4,063-5,081-4,943-4,346-3,776-3,313-751-3,02114,019
Totaal eigen vermogen van aandeelhouders 166,423139,887128,917135,149120,963115,069103,37090,21190,64181,38575,45667,36262,77176,34876,28574,63985,21686,18880,85096,892
Totaal eigen vermogen 168,313141,597130,674136,885122,596116,613104,67290,77191,21081,97276,01467,91463,22376,77076,92775,46486,34187,01881,52097,443
Totaal passiva en aandeelhoudersvermogen 314,216280,396268,647231,980214,975211,421198,636192,694193,094199,772202,468197,779190,083207,282218,066233,546258,457237,861243,931222,155