Biprogy Inc.
TSE:8056.T
4523 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 370,142 | 339,898 | 317,600 | 309,685 | 311,554 | 299,029 | 286,977 | 282,249 | 278,039 | 269,154 | 282,690 | 269,170 | 255,122 | 252,989 | 271,084 | 310,127 | 337,759 | 307,455 | 317,486 | 308,868 |
Kosten van de omzet
| 272,968 | 250,547 | 234,462 | 228,605 | 231,754 | 225,859 | 218,174 | 215,521 | 213,428 | 205,712 | 219,079 | 205,624 | 191,561 | 187,108 | 202,160 | 230,017 | 251,727 | 244,258 | 248,552 | 232,941 |
Brutowinst
| 97,174 | 89,351 | 83,138 | 81,080 | 79,800 | 73,170 | 68,803 | 66,728 | 64,611 | 63,442 | 63,611 | 63,546 | 63,561 | 65,881 | 68,924 | 80,110 | 86,032 | 63,197 | 68,934 | 75,927 |
Brutowinstmarge
| 0.263 | 0.263 | 0.262 | 0.262 | 0.256 | 0.245 | 0.24 | 0.236 | 0.232 | 0.236 | 0.225 | 0.236 | 0.249 | 0.26 | 0.254 | 0.258 | 0.255 | 0.206 | 0.217 | 0.246 |
Onderzoek- en ontwikkelingskosten
| 4,534 | 3,953 | 4,121 | 4,952 | 4,512 | 3,958 | 2,998 | 3,454 | 4,036 | 4,337 | 4,659 | 4,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 63,360 | 59,955 | 56,466 | 47,838 | 45,970 | 44,427 | 43,120 | 42,530 | 41,761 | 41,922 | 43,135 | 45,683 | 45,882 | 51,586 | 54,315 | 56,332 | 58,094 | 49,270 | 52,276 | 53,003 |
Verkoop- en marketingkosten
| -4,534 | 4,585 | 4,588 | 6,515 | 7,689 | 8,119 | 9,349 | 9,882 | 10,324 | 10,595 | 10,900 | 9,550 | 10,368 | 7,767 | 7,503 | 7,893 | 8,287 | 7,646 | 11,591 | 12,510 |
Verkoop-, algemene en administratieve kosten
| 58,826 | 59,955 | 56,466 | 54,353 | 53,659 | 52,546 | 52,469 | 52,412 | 52,085 | 52,517 | 54,035 | 55,233 | 56,250 | 59,353 | 61,818 | 64,225 | 66,381 | 56,916 | 63,867 | 65,513 |
Overige kosten
| 681 | 0 | 162 | 80 | 509 | 268 | -402 | -706 | -695 | 118 | 127 | 62 | 474 | 153 | 187 | 189 | 341 | 699 | 521 | 585 |
Bedrijfskosten
| 63,360 | 60,342 | 56,628 | 54,353 | 53,659 | 52,546 | 52,469 | 52,412 | 52,085 | 52,517 | 54,035 | 55,233 | 56,251 | 59,353 | 61,818 | 64,225 | 66,382 | 56,916 | 63,867 | 65,513 |
Bedrijfsresultaat
| 33,814 | 29,673 | 27,425 | 26,724 | 26,139 | 20,622 | 16,332 | 14,314 | 12,525 | 10,924 | 9,574 | 8,311 | 7,310 | 6,528 | 7,106 | 15,885 | 19,650 | 6,281 | 5,067 | 10,414 |
Bedrijfsresultaat ratio
| 0.091 | 0.087 | 0.086 | 0.086 | 0.084 | 0.069 | 0.057 | 0.051 | 0.045 | 0.041 | 0.034 | 0.031 | 0.029 | 0.026 | 0.026 | 0.051 | 0.058 | 0.02 | 0.016 | 0.034 |
Totaal overige inkomsten en kosten netto
| 194 | 328 | 599 | 526 | -934 | -1,132 | -801 | -761 | -806 | 301 | -1,416 | -5,674 | -6,721 | -2,688 | -1,701 | -28,909 | -9,435 | 30 | -749 | -1,606 |
Inkomen voor belasting
| 34,008 | 30,001 | 29,575 | 25,640 | 25,205 | 19,490 | 15,531 | 13,553 | 11,719 | 11,225 | 8,158 | 2,637 | 589 | 3,840 | 5,405 | -13,024 | 10,215 | 6,311 | 4,318 | 8,808 |
Inkomen voor belasting ratio
| 0.092 | 0.088 | 0.093 | 0.083 | 0.081 | 0.065 | 0.054 | 0.048 | 0.042 | 0.042 | 0.029 | 0.01 | 0.002 | 0.015 | 0.02 | -0.042 | 0.03 | 0.021 | 0.014 | 0.029 |
Belastingkosten
| 8,662 | 9,661 | 8,915 | 8,486 | 6,924 | 5,057 | 3,465 | 3,255 | 2,760 | 3,922 | 1,829 | 1,268 | 13,044 | 1,362 | 1,959 | -4,154 | 7,950 | 2,711 | 2,336 | 4,049 |
Nettowinst
| 25,246 | 20,203 | 20,490 | 16,639 | 18,182 | 14,238 | 11,949 | 10,261 | 8,920 | 7,246 | 6,305 | 1,250 | -12,498 | 2,574 | 3,626 | -8,819 | 2,546 | 3,433 | 1,889 | 4,716 |
Nettowinstmarge
| 0.068 | 0.059 | 0.065 | 0.054 | 0.058 | 0.048 | 0.042 | 0.036 | 0.032 | 0.027 | 0.022 | 0.005 | -0.049 | 0.01 | 0.013 | -0.028 | 0.008 | 0.011 | 0.006 | 0.015 |
WPA (Winst Per Aandeel)
| 251.14 | 201.06 | 204.04 | 165.77 | 181.18 | 141.63 | 119.12 | 96.49 | 93.71 | 77.07 | 67.08 | 13.31 | -124.33 | 27.12 | 37.82 | -87.73 | 26.54 | 35.97 | 17.77 | 43.34 |
Verwaterde WPA
| 250.46 | 200.48 | 203.38 | 165.17 | 180.52 | 141.63 | 118.69 | 96.05 | 82.33 | 66.72 | 59.49 | 13.31 | -124.33 | 27.12 | 37.82 | -87.73 | 26.47 | 35.75 | 17.71 | 43.33 |
EBITDA
| 52,034 | 45,723 | 44,890 | 42,950 | 36,456 | 31,245 | 26,021 | 23,065 | 21,456 | 21,508 | 18,996 | 13,786 | 13,545 | 20,230 | 19,855 | 3,044 | 35,163 | 20,828 | 20,510 | 27,634 |
EBITDA ratio
| 0.14 | 0.137 | 0.146 | 0.122 | 0.122 | 0.108 | 0.093 | 0.083 | 0.079 | 0.08 | 0.073 | 0.072 | 0.079 | 0.081 | 0.078 | 0.101 | 0.106 | 0.069 | 0.066 | 0.095 |