ITOCHU Corporation

TSE:8001.T

7796 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q1
Operationele Activiteiten:
Nettowinst 231,841206,601190,077198,794212,899229,772125,028215,009263,876240,768148,676196,015249,567284,71547,734123,038154,792115,31980,889154,003160,558163,759114,153153,635161,182116,71951,343123,700142,751113,92659,495104,835134,41975,844-36,35290,84494,633127,24348,70487,18176,45283,2843,44476,91694,40979,65678,49071,68978,97473,51789,60165,76672,64993,40620,39945,81065,97042,03951,71128,75537,34221,876-3,64226,30379,20963,520
Afschrijvingen & Amortisatie 109,802109,976108,996105,554104,579101,214106,007103,003101,26299,690100,503100,49798,478104,706106,757107,416104,754105,370106,141114,36196,689105,43346,33045,63432,67430,30629,83831,05127,19826,01527,63825,61328,22025,57532,25832,23328,11930,80726,56428,61327,71425,91629,98126,14424,40324,20824,84621,44321,60419,27621,02720,91619,42516,68420,85218,19619,26717,12321,04120,42817,92816,98015,27813,73119,45016,529
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 35,602-91,90783,991-146,683-21,49041,36420,285-83,348-72,847-69,818-23,947-84,370-15,621-19,59821,078-111,977-8177,516-6,990-81,169131,984-25,59162,054-115,94717,458-37,54811,165-55,638-21,660-1,59225,973-63,190-6,899-8,27560,220-12,4495,44235,043164,832-132,622150-9,148135,737-61,9484,246-48,485-36,207-62,34922,446-57,39534,700-35,539-20,861-93,17482,279-19,24034,554-43,851107,875-35,355-12,90434,014112,638-18,755-101,0422,119
Vorderingen 00193,671-59,024-278,478-49,538275,692-234,9205,209-104,375-304,709-363,651-4,576-14,442135,538000252,470000-11,645000-206,77320,90000-147,88430,60000140,544-3,30079,000062,833-50,90025,80041,400-867-4,800-5,00013,400-131,81820,30020,30000000000000000000
Voorraden 00134,185-124,806-37,38931,638158,372-113,828-73,353-168,64367,987-100,798-28,529-91,86043,917-25,93831,733-11,185112,225-83,469-23,968-16,13799,244-78,812-13,015-39,70446,402-58,147-31,121-10,54843,893-65,829-27,966-15,18383,025-9,11321,009-59,548113,533-57,200-25,641-50,51397,021-23,200-20,500-38,40046,838-58,85430,90000-24,31100000000000000
Crediteuren 00-215,81893,596294,37759,264-413,779265,400-4,703203,200-169,894380,07917,48486,704-158,377000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 35,602-91,907-28,047-56,44915,041-60,86937,926-35,718-12,59232,394212,77516,42812,90872,262-22,839-86,039-31,81488,701-119,2152,300155,952-9,454-37,190-37,13530,4732,156-35,2372,5099,4618,956-17,9202,63921,0676,908-22,805-3,336-15,56794,59119,056-2,08825,79141,36512,527-13,82929,746-23,48555,531-3,495000-11,22800000000000000
Overige Niet-Contante Posten -6,428-16,90174,714-594-40,816-158,30950,519-67,581-59,185-34,6103,900-54,101-100,089-188,168121,94920,768-54,415-44,11878,316-53,177-57,148-89,92550,179-46,980-96,319-56,97985,838-44,043-70,845-60,83544,2752,692-50,322-36,200109,595-3,653-52,496-122,08328,62113,981-31,351-35,26291,974-1,251-34,885-16,44864,679-23,710-25,205-26,437-26,767-8,7025,384-38,15358,635-7,709-12,939-4,517495-2,265-16,3913,84639,88229,099-5,296-12,169
Kasstroom uit Operationele Activiteiten 370,817207,769351,824157,071255,172214,041301,839167,083233,106236,030229,132158,041232,335181,655297,518139,245205,050254,087258,356134,018332,083153,676272,71636,342114,99552,498178,18455,07077,44477,514157,38169,950105,41856,944165,721106,97575,69871,010268,721-2,84772,96564,790261,13639,86188,17338,931131,8087,07397,8198,961118,56142,44176,597-21,237182,16537,057106,85210,794181,12211,56325,97576,716164,15650,378-7,67969,999
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -35,612-58,799-52,999-45,303-42,822-61,422-55,299-45,271-41,048-52,463-33,217-40,312-42,741-40,872-39,324-37,809-47,617-40,272-57,088-45,600-55,963-40,876-35,704-30,548-23,446-23,874-40,068-22,793-26,692-18,276-27,718-22,943-19,827-18,829-27,717-23,957-23,882-20,310-41,956-15,830-30,272-27,786-51,785-21,564-18,507-28,496-24,866-27,093-31,028-27,943-29,814-28,900-22,635-55,862-20,009-35,941-7,235-18,246-38,844-18,432-23,354-14,493-34,756-33,499-46,555-16,379
Netto Overnames 00-139,744-19,984-11,201-25,48630,474-78,702-198,227-4,307-1,700-8,5905,32441,57610,372-824-2,947-27,295-27,8941,222-3,976-6,332162,97439,35651,717-17,430-98,121-23,612-14,478-27,825-8,725-7,7832,682-3,289-26,722140,580-35,50694,9825,574-50,778-117,3056,633-134,220-9,008-7,96414,35923,009-15,442000-214,54500000010,6510000000
Aankoop van Beleggingen -30,173-37,249-28,371-19,909-9,496-23,105-7,625-22,953-14,448-15,750-8,543-38,925-13,534-11,918-24,587-24,005-14,165-30,107-38,320-42,323-53,273-40,005-38,066-15,721-18,588-12,024-41,812-10,379-10,096-14,354-8,479-5,805-20,103-9,546-37,474-26,472-21,080-14,925-54,06020,898-12,490-15,32554,109-179-62,871-115,64049,063-8,747-32,590-83,84230,391-10,280-16,302-94,8520-109,564-31,855-18,275-95,293-6,413-35,061-64,421-154,742-119,599-13,226-24,040
Verkoop/verval van Beleggingen 0028,74518,7162,76721,025-5434,74132,0867,20415,34261,82290,11016,88420,7887,4405,0152,30213,62325,24918,20431,33613,11214,96060,6255,99624,58716,96512,4994,64714,5947,8235,42010,81929,70920,0066,7172,83063,5941,4904,0543,366132,0256,9700549-58,37750,12500-35414,1210140000090,074-81600600001,530
Overige Investeringsactiviteiten 1,356-39,239-9382,66719,04839,98716,26811,919-29,4509,58810,74421,44619,864-4,1237,86210,76612,9284,18312,62337,2403,62519,76229,5057,95612,05518,294-1,73415,3788,39511,419-19,13916,77620,85311,913293,140-5,547-408,943-472,6894,922-8,217-25,64813,033-6,989-1,888-16,381-2,897-1,6661,647-13,1839433,5351,8172,4904,80717,97633,397-39,066-1,602-7,0393,691-2,3254,362150,959-19,620-16,568462
Kasstroom uit Investeringsactiviteiten -64,429-98,038-193,307-63,813-41,704-49,001-16,725-130,266-251,087-55,728-17,374-4,55959,0231,547-24,889-44,432-46,786-91,189-97,056-24,212-91,383-36,115131,82116,00382,363-29,038-157,148-24,441-30,372-44,389-49,467-11,932-10,975-8,932230,936104,610-482,694-410,112-21,926-52,437-181,661-20,079-6,860-25,669-105,723-132,125-12,837490-76,801-110,8423,758-237,787-36,447-145,767-2,033-112,108-78,156-38,123-40,451-21,235-60,140-74,492-38,539-172,718-76,349-38,427
Financieringsactiviteiten:
Schuldaflossingen -135,96161,403-41,817106,246106,11115,656-95,94088,013-43,51934,97048,304-62,062-206,673-128,919106,0021,933104,89038,781-53,692-75,465-58,030-56,812-400,61625,892-21,53051,207-35,853-14,184-135,73824,917-91,759-76,630-81,07122,913-381,624-109,735451,422272,763-292,127299,25627,276-39,101-123,255-28,161125,46533,063-87,103111,19726,33831,826-17,701186,0185,287-28,03881,321-2,103-4,597694-118,203-69,132-18,635-18,24343,904219,87980,154-48,911
Uitgifte van Gewone Aandelen 000000000000000000000000000000000500000000000000000000000000000000
Terugkoop van Gewone Aandelen -43,986-19-39,978-35,072-25,019-14-32,622-25,824-9-1,726-60,009-7-12-8-3,510-4,437-6,316-3-7-8-7-61,994-39,762-28,257-6-675-9-12-8-27,866-7-16,210-5390152-51-1,406-10-101,709-90,8090-3-3600-8-12-3000-200000000000000
Uitgekeerde Dividenden 0-115,2240-116,1930-109,2650-95,6570-92,7150-69,9090-65,4470-65,5700-63,4380-63,4380-70,0990-57,4420-58,9950-49,6800-43,1650-43,4960-39,5410-39,5430-36,3790-37,9860-39,5430-64,85200-75,134-31,635000-26,09900000000000000
Overige Financieringsactiviteiten -104,125-74,073-64,933-69,864-311,554-73,885-82,440-79,61522,874-95,871-74,043-73,373-67,558-86,990-416,003-82,631-251,566-86,899-71,332-14,928-68,87319,203-1,05411,828-5,668-13,240-5,081-4,910992-5,539-1,027-3,5501,051-5,530-2,930-60,674-104-10,111202,282-8,667-127-5,748-11,643-38,414-4,067800-714-1,431-8,372-51,426-4,496-10,165-5,285-15,999-1,06022,795-2,056-42,089-2,190-13,434-2,289-16,861-272-19,232805-18,005
Kasstroom uit Financieringsactiviteiten -284,072-127,913-146,728-114,883-230,462-167,508-211,002-113,083-20,654-155,342-85,748-205,351-274,243-281,364-313,511-150,705-152,992-111,559-125,031-153,839-126,910-169,702-441,432-47,979-27,204-21,703-40,943-68,786-134,754-51,653-92,793-139,886-80,564-22,153-384,402-210,003449,912226,263-293,517161,794118,222-84,395-134,898-66,575121,3982,220-87,81778,12817,966-19,600-22,197149,7522-44,03780,26120,692-6,653-41,395-120,393-82,566-20,924-35,10443,632200,64780,959-66,916
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 014,59810,510-7,0645,94014,107542-14,8537,67316,75422,0788,495-1,9321,6409,0672,6631,2044,346-10,5785,803-3,612-6,305-504-6,6303,8153,827-14,6492,5992,092783-1,15321,138-3,145-17,113-11,652-83-7,2197,619-2,19213,1908,520-2,595-3,24010,579-823-2,98114,09812,241-1,085-3,3755,38373-7,372483727-573269-4,7282,200-2,296-2,1779,056-2,676-15,457-430-8,071
Netto Kasstroomverandering 864-3,58422,299-28,451-11,05411,63974,654-91,119-30,96241,714148,088-43,37415,183-96,522-36,171-45,419-41,30955,68525,691-38,230110,178-58,446-14,864-24,799173,9695,584-34,556-35,558-85,590-17,74513,968-60,73010,7348,7466031,49935,697-105,220-48,914119,70018,046-42,279116,757-41,804103,025-93,95545,25297,93237,899-124,856108,539-45,52132,780-210,558261,120-54,93222,312-73,45222,478-94,534-57,266-23,824166,57362,850-3,499-43,415
Kaspositie aan het Einde van de Periode 597,715596,851600,435578,136606,587617,641606,002531,348622,467653,429611,715463,627507,001491,818544,009580,180625,599666,908611,223585,532623,762513,584572,030586,894611,693437,724432,140466,696502,254587,844605,589591,621652,351641,617632,871632,268630,769595,072700,292749,206629,506611,460653,739536,982578,786475,761569,716524,464426,532388,633513,489404,963450,484420,164630,722369,602424,534402,222475,674453,196547,730604,996628,820462,247399,397402,896