ITOCHU Corporation
TSE:8001.T
7979 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,034,323 | 13,945,633 | 12,293,348 | 10,362,628 | 10,982,968 | 11,600,485 | 5,510,059 | 4,838,464 | 5,083,536 | 5,591,435 | 5,587,526 | 4,579,763 | 4,271,052 | 3,649,671 | 3,416,637 | 3,419,061 | 2,861,210 | 2,647,202 | 2,218,221 | 1,991,238 | 1,738,747 | 10,461,620 | 11,400,471 | 12,135,261 | 12,144,445 | 13,900,567 | 15,544,508 | 15,267,012 | 13,609,960 |
Kosten van de omzet
| 12,085,691 | 11,815,730 | 10,356,183 | 8,581,881 | 9,185,180 | 10,036,713 | 4,299,619 | 3,745,002 | 4,013,825 | 4,502,371 | 4,542,504 | 3,663,884 | 3,240,605 | 2,608,380 | 2,492,271 | 2,358,540 | 1,865,306 | 1,738,526 | 1,503,847 | 1,360,477 | 1,182,852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,948,632 | 2,129,903 | 1,937,165 | 1,780,747 | 1,797,788 | 1,563,772 | 1,210,440 | 1,093,462 | 1,069,711 | 1,089,064 | 1,045,022 | 915,879 | 1,030,447 | 1,041,291 | 924,366 | 1,060,521 | 995,904 | 908,676 | 714,374 | 630,761 | 555,895 | 10,461,620 | 11,400,471 | 12,135,261 | 12,144,445 | 13,900,567 | 15,544,508 | 15,267,012 | 13,609,960 |
Brutowinstmarge
| 0.139 | 0.153 | 0.158 | 0.172 | 0.164 | 0.135 | 0.22 | 0.226 | 0.21 | 0.195 | 0.187 | 0.2 | 0.241 | 0.285 | 0.271 | 0.31 | 0.348 | 0.343 | 0.322 | 0.317 | 0.32 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,521,735 | 1,419,121 | 1,346,720 | 1,366,489 | 1,380,944 | 1,193,301 | 890,276 | 801,837 | 835,518 | 810,198 | 749,976 | 671,319 | 752,902 | 775,811 | 769,907 | 768,115 | 723,403 | 639,121 | 506,257 | 466,840 | 462,894 | 448,473 | 465,519 | 453,221 | 475,538 | 544,407 | 505,205 | 463,647 | 416,657 |
Verkoop- en marketingkosten
| -284,956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,236,779 | 1,419,121 | 1,346,720 | 1,366,489 | 1,380,944 | 1,193,301 | 890,276 | 801,837 | 835,518 | 810,198 | 749,976 | 671,319 | 752,902 | 775,811 | 769,907 | 768,115 | 723,403 | 639,121 | 506,257 | 466,840 | 462,894 | 448,473 | 465,519 | 453,221 | 475,538 | 544,407 | 505,205 | 463,647 | 416,657 |
Overige kosten
| 13,169 | 15,071 | 9,645 | -6,197 | -1,414 | 10,734 | -280 | -5,425 | -6,046 | 6,686 | 10,324 | 9,738 | 88,120 | 9,398 | 41,458 | 7,458 | -70,238 | -29,218 | -26,032 | -21,040 | -24,743 | -30,655 | -356 | 9 | -4,077 | 2,678 | 12,827 | 6,481 | 4,927 |
Bedrijfskosten
| 1,236,779 | 1,419,121 | 1,346,720 | 1,366,489 | 1,380,944 | 1,193,301 | 890,276 | 801,837 | 835,518 | 810,198 | 749,976 | 671,660 | 757,827 | 785,209 | 776,952 | 784,857 | 729,380 | 609,903 | 480,225 | 445,800 | 438,151 | 417,818 | 11,303,954 | 12,026,641 | 12,099,747 | 13,841,211 | 15,522,320 | 15,214,489 | 13,536,043 |
Bedrijfsresultaat
| 711,853 | 701,913 | 582,522 | 403,414 | 399,438 | 361,827 | 320,164 | 291,625 | 234,193 | 278,866 | 295,046 | 244,219 | 272,620 | 256,082 | 147,414 | 275,664 | 266,524 | 298,773 | 234,149 | 184,961 | 117,744 | 10,043,802 | 96,517 | 108,620 | 44,698 | 59,356 | 22,188 | 52,523 | 73,917 |
Bedrijfsresultaat ratio
| 0.051 | 0.05 | 0.047 | 0.039 | 0.036 | 0.031 | 0.058 | 0.06 | 0.046 | 0.05 | 0.053 | 0.053 | 0.064 | 0.07 | 0.043 | 0.081 | 0.093 | 0.113 | 0.106 | 0.093 | 0.068 | 0.96 | 0.008 | 0.009 | 0.004 | 0.004 | 0.001 | 0.003 | 0.005 |
Totaal overige inkomsten en kosten netto
| 67,522 | 404,948 | 567,507 | 109,061 | 301,992 | 333,556 | 217,694 | 208,230 | 88,556 | 139,649 | 65,716 | 66,893 | 68,554 | -73,985 | 7,572 | -67,406 | 16,183 | 1,457 | -17,280 | -65,003 | -209,790 | -9,986,127 | -29,415 | 55,685 | -138,242 | -25,867 | -114,657 | -5,953 | -21,111 |
Inkomen voor belasting
| 779,375 | 1,106,861 | 1,150,029 | 512,475 | 701,430 | 695,383 | 537,858 | 499,855 | 322,749 | 418,515 | 360,762 | 311,112 | 341,174 | 182,097 | 154,986 | 208,258 | 282,707 | 300,230 | 216,869 | 119,958 | -92,046 | 57,675 | 67,102 | 164,305 | -93,544 | 33,489 | -92,469 | 46,570 | 52,806 |
Inkomen voor belasting ratio
| 0.056 | 0.079 | 0.094 | 0.049 | 0.064 | 0.06 | 0.098 | 0.103 | 0.063 | 0.075 | 0.065 | 0.068 | 0.08 | 0.05 | 0.045 | 0.061 | 0.099 | 0.113 | 0.098 | 0.06 | -0.053 | 0.006 | 0.006 | 0.014 | -0.008 | 0.002 | -0.006 | 0.003 | 0.004 |
Belastingkosten
| 243,784 | 262,180 | 271,056 | 71,592 | 142,221 | 149,694 | 106,138 | 125,262 | 46,381 | 122,894 | 106,337 | 94,333 | 122,029 | 68,496 | 51,571 | 72,757 | 122,000 | 88,926 | 106,923 | 62,543 | -45,457 | 45,652 | 48,273 | 99,023 | -8,253 | 65,324 | -16,250 | 32,244 | 43,604 |
Nettowinst
| 801,770 | 800,519 | 820,269 | 401,433 | 501,322 | 500,523 | 400,333 | 352,221 | 240,376 | 300,569 | 245,312 | 280,297 | 300,505 | 160,975 | 128,153 | 165,390 | 218,585 | 177,059 | 145,146 | 77,792 | -31,944 | 20,078 | 30,191 | 70,507 | -88,271 | -34,088 | -95,001 | 12,490 | 11,694 |
Nettowinstmarge
| 0.057 | 0.057 | 0.067 | 0.039 | 0.046 | 0.043 | 0.073 | 0.073 | 0.047 | 0.054 | 0.044 | 0.061 | 0.07 | 0.044 | 0.038 | 0.048 | 0.076 | 0.067 | 0.065 | 0.039 | -0.018 | 0.002 | 0.003 | 0.006 | -0.007 | -0.002 | -0.006 | 0.001 | 0.001 |
WPA (Winst Per Aandeel)
| 553 | 546.1 | 552.86 | 269.83 | 335.58 | 324.07 | 257.94 | 223.67 | 152.14 | 189.13 | 155.21 | 163.77 | 190.13 | 101.93 | 81.09 | 104.64 | 137.46 | 111.95 | 91.74 | 49.16 | -20.2 | 13.12 | 212 | 495 | -619 | -239 | -666.54 | 88 | 82 |
Verwaterde WPA
| 553 | 546.1 | 552.86 | 269.83 | 335.58 | 324.07 | 257.94 | 223.67 | 152.14 | 187.29 | 154.71 | 163.77 | 190.13 | 101.78 | 80.91 | 103.94 | 127.71 | 111.95 | 91.74 | 49.16 | -20.2 | 13.12 | 212 | 459 | -619 | -239 | -666.54 | 88 | 82 |
EBITDA
| 1,127,656 | 1,575,518 | 1,396,862 | 1,137,253 | 1,145,655 | 722,701 | 719,189 | 624,930 | 565,283 | 453,260 | 534,799 | 384,905 | 448,077 | 341,798 | 275,160 | 302,400 | 381,202 | 300,431 | 203,838 | 155,229 | 78,384 | 88,467 | 165,895 | 192,331 | 146,563 | 204,484 | 187,762 | 204,622 | 220,115 |
EBITDA ratio
| 0.08 | 0.113 | 0.114 | 0.11 | 0.104 | 0.062 | 0.131 | 0.129 | 0.111 | 0.081 | 0.096 | 0.084 | 0.105 | 0.094 | 0.081 | 0.088 | 0.133 | 0.113 | 0.092 | 0.078 | 0.045 | 0.008 | 0.015 | 0.016 | 0.012 | 0.015 | 0.012 | 0.013 | 0.016 |