ITOCHU Corporation
TSE:8001.T
7781 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 600,435 | 606,002 | 611,715 | 544,009 | 611,223 | 572,030 | 432,140 | 605,589 | 632,871 | 700,292 | 653,739 | 569,716 | 513,489 | 630,722 | 475,674 | 628,820 | 446,311 | 532,856 | 477,707 | 452,934 | 579,565 | 534,156 | 479,734 | 274,936 | 264,187 | 168,123 | 155,579 | 96,927 | 76,812 |
Kortetermijnbeleggingen
| 22,041 | 82,803 | 113,117 | 54,875 | 54,173 | 48,183 | 61,244 | 37,380 | 43,135 | 64,477 | 36,825 | 10,775 | 2,770 | 3,560 | 7,140 | 9,214 | 30,776 | 31,161 | 48,282 | 49,149 | 42,302 | 40,879 | 51,165 | 49,985 | 221,669 | 298,412 | 495,649 | 498,805 | 417,312 |
Liquide middelen en kortetermijnbeleggingen
| 622,476 | 688,805 | 724,832 | 598,884 | 665,396 | 620,213 | 493,384 | 642,969 | 676,006 | 764,769 | 690,564 | 580,491 | 516,259 | 634,282 | 482,814 | 638,034 | 477,087 | 564,017 | 525,989 | 502,083 | 621,867 | 575,035 | 530,899 | 324,921 | 485,856 | 466,535 | 651,228 | 595,732 | 494,124 |
Nettovorderingen
| 3,105,425 | 2,919,202 | 2,819,237 | 2,618,479 | 2,379,862 | 2,664,657 | 2,447,255 | 2,185,226 | 2,167,627 | 2,401,607 | 2,325,547 | 2,048,900 | 1,990,634 | 1,631,974 | 1,677,474 | 1,555,611 | 1,843,762 | 1,697,889 | 1,514,239 | 1,328,138 | 1,250,102 | 1,231,798 | 1,319,053 | 1,849,419 | 2,178,885 | 2,153,662 | 2,338,449 | 2,296,485 | 2,330,746 |
Voorraad
| 1,382,164 | 1,304,942 | 1,077,160 | 898,692 | 952,029 | 937,183 | 870,352 | 775,396 | 717,124 | 780,550 | 744,441 | 657,853 | 574,345 | 504,342 | 476,066 | 509,503 | 531,534 | 530,335 | 458,876 | 420,069 | 374,171 | 402,242 | 426,028 | 506,158 | 506,206 | 636,063 | 680,089 | 689,253 | 655,355 |
Overige vlottende activa
| 513,685 | 208,419 | 188,727 | 161,256 | 135,774 | 185,767 | 112,370 | 97,224 | 106,745 | 191,026 | 78,984 | 268,939 | 298,848 | 305,233 | 257,127 | 235,046 | 242,103 | 274,664 | 180,519 | 191,605 | 217,039 | 196,103 | 243,073 | 227,157 | 327,919 | 343,137 | 473,714 | 535,236 | 637,742 |
Totaal vlottende activa
| 5,623,750 | 5,121,368 | 4,809,956 | 4,277,311 | 4,133,061 | 4,407,820 | 3,923,361 | 3,700,815 | 3,667,502 | 4,137,952 | 3,839,536 | 3,556,183 | 3,380,086 | 3,075,831 | 2,893,481 | 2,938,194 | 3,094,486 | 3,066,905 | 2,679,623 | 2,441,895 | 2,463,179 | 2,405,178 | 2,519,053 | 2,907,655 | 3,498,866 | 3,599,397 | 4,143,480 | 4,116,706 | 4,117,967 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,110,616 | 1,998,485 | 1,936,044 | 1,939,791 | 2,137,474 | 1,077,874 | 813,294 | 680,375 | 701,565 | 786,562 | 747,664 | 804,255 | 707,933 | 643,629 | 666,351 | 560,774 | 513,017 | 530,045 | 487,788 | 497,358 | 483,163 | 592,497 | 628,688 | 640,747 | 711,257 | 817,593 | 738,562 | 708,150 | 610,585 |
Goodwill
| 383,878 | 366,659 | 368,989 | 396,869 | 403,940 | 391,560 | 129,283 | 131,662 | 144,056 | 198,205 | 194,934 | 151,469 | 0 | 0 | 100,057 | 87,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,128,306 | 712,594 | 712,618 | 728,967 | 759,167 | 736,200 | 233,288 | 237,716 | 261,806 | 290,736 | 245,312 | 181,089 | 0 | 0 | 101,849 | 81,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,128,306 | 1,079,253 | 1,081,607 | 1,125,836 | 1,163,107 | 1,127,760 | 362,571 | 369,378 | 405,862 | 488,941 | 440,246 | 114,859 | 97,949 | 92,385 | 201,906 | 168,681 | 147,924 | 147,975 | 117,576 | 94,749 | 110,751 | 266,611 | 208,286 | 49,985 | 221,669 | 298,412 | 495,649 | 498,805 | 417,312 |
Langetermijnbeleggingen
| 5,294,327 | 3,768,372 | 3,246,980 | 2,820,151 | 2,456,804 | 2,416,541 | 2,682,516 | 2,501,303 | 2,394,746 | 2,732,130 | 2,382,774 | 2,165,086 | 1,876,595 | 1,474,502 | 1,381,890 | 1,170,902 | 1,173,898 | 1,209,487 | 1,099,165 | 865,102 | 825,671 | 745,803 | 824,826 | 842,025 | 626,229 | 833,588 | 822,827 | 740,874 | 749,834 |
Belastingvorderingen
| 68,533 | 54,478 | 54,639 | 60,446 | 61,051 | 65,609 | 62,259 | 54,660 | 63,814 | 55,450 | 63,093 | 51,447 | 80,729 | 111,411 | 108,316 | 136,389 | 49,452 | 31,612 | 47,365 | 109,085 | 129,101 | 99,113 | 102,789 | 137,525 | 144,322 | 146,344 | 127,948 | 83,538 | 69,897 |
Overige niet-vlottende activa
| 264,169 | 1,089,696 | 1,024,432 | 954,897 | 968,101 | 1,003,099 | 819,936 | 815,501 | 802,906 | 359,666 | 310,443 | 425,616 | 363,981 | 275,925 | 224,903 | 217,152 | 276,643 | 285,488 | 365,496 | 464,156 | 475,417 | 377,203 | 468,677 | 579,582 | 864,782 | 1,037,692 | 1,180,257 | 1,193,159 | 1,065,254 |
Totaal niet-vlottende activa
| 8,865,951 | 7,990,284 | 7,343,702 | 6,901,121 | 6,786,537 | 5,690,883 | 4,740,576 | 4,421,217 | 4,368,893 | 4,422,749 | 3,944,220 | 3,561,263 | 3,127,187 | 2,597,852 | 2,583,366 | 2,253,898 | 2,160,934 | 2,204,607 | 2,117,390 | 2,030,450 | 2,024,103 | 2,081,227 | 2,233,266 | 2,249,864 | 2,568,259 | 3,133,629 | 3,365,243 | 3,224,526 | 2,912,882 |
Totaal activa
| 14,489,701 | 13,111,652 | 12,153,658 | 11,178,432 | 10,919,598 | 10,098,703 | 8,663,937 | 8,122,032 | 8,036,395 | 8,560,701 | 7,783,756 | 7,117,446 | 6,507,273 | 5,673,683 | 5,476,847 | 5,192,092 | 5,255,420 | 5,271,512 | 4,797,013 | 4,472,345 | 4,487,282 | 4,486,405 | 4,752,319 | 5,157,519 | 6,067,125 | 6,733,026 | 7,508,723 | 7,341,232 | 7,030,849 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 2,126,940 | 2,042,608 | 1,967,117 | 1,628,766 | 1,707,472 | 1,942,037 | 1,825,859 | 1,588,783 | 1,469,505 | 1,669,814 | 1,661,973 | 1,288,770 | 1,260,123 | 1,079,562 | 1,092,321 | 907,149 | 1,133,683 | 1,370,702 | 921,797 | 1,008,998 | 951,990 | 769,403 | 791,713 | 856,626 | 815,767 | 816,266 | 907,006 | 900,403 | 842,677 |
Kortlopende schulden
| 952,052 | 897,999 | 758,239 | 948,659 | 926,482 | 650,909 | 526,867 | 563,033 | 426,820 | 543,660 | 472,667 | 662,929 | 625,086 | 449,020 | 415,242 | 628,792 | 383,463 | 518,040 | 711,926 | 676,870 | 885,253 | 1,159,249 | 1,187,711 | 1,557,483 | 1,872,635 | 2,193,589 | 2,985,352 | 2,830,463 | 2,298,066 |
Belastingschulden
| 86,305 | 118,109 | 74,026 | 57,370 | 67,074 | 48,014 | 53,241 | 40,660 | 29,375 | 35,513 | 36,200 | 37,758 | 48,548 | 53,825 | 38,763 | 45,472 | 46,898 | 51,059 | 38,361 | 24,032 | 18,275 | 19,505 | 20,050 | 27,628 | 30,795 | 27,203 | 10,663 | 11,489 | 10,882 |
Uitgestelde opbrengsten
| 168,511 | 542,174 | 501,120 | 602,720 | 399,747 | 398,085 | 316,399 | 259,804 | 292,570 | 313,883 | 229,106 | 314,341 | 244,394 | 298,768 | 189,939 | 322,726 | 354,659 | 188,206 | 196,724 | 122,970 | 110,723 | 145,119 | 156,447 | 161,393 | 154,426 | 185,121 | 191,332 | 182,558 | 737,769 |
Overige kortlopende verplichtingen
| 1,094,882 | 462,044 | 424,071 | 374,489 | 368,163 | 350,343 | 319,777 | 288,785 | 284,303 | 319,154 | 247,581 | 209,901 | 321,471 | 215,529 | 295,056 | 289,450 | 317,653 | 312,348 | 299,379 | 251,301 | 197,181 | 187,461 | 207,693 | 241,639 | 215,209 | 208,837 | 179,392 | 202,774 | 172,459 |
Totaal kortlopende verplichtingen
| 4,342,385 | 3,944,825 | 3,650,547 | 3,554,634 | 3,401,864 | 3,341,374 | 2,988,902 | 2,700,405 | 2,473,198 | 2,846,511 | 2,611,327 | 2,475,941 | 2,451,074 | 2,042,879 | 1,992,558 | 2,148,117 | 2,189,458 | 2,389,296 | 2,129,826 | 2,060,139 | 2,145,147 | 2,261,232 | 2,343,564 | 2,817,141 | 3,058,037 | 3,403,813 | 4,263,082 | 4,116,198 | 4,050,971 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 2,629,642 | 3,113,206 | 3,158,635 | 3,270,269 | 3,129,902 | 2,332,928 | 2,252,606 | 2,381,620 | 2,769,345 | 2,548,504 | 2,420,713 | 2,447,868 | 2,259,717 | 2,159,929 | 2,107,589 | 1,934,421 | 1,895,088 | 1,795,333 | 1,762,103 | 1,750,815 | 1,757,313 | 1,637,916 | 1,863,629 | 1,868,185 | 2,574,964 | 2,861,338 | 2,738,901 | 2,630,175 | 2,433,484 |
Uitgestelde opbrengsten niet-vlottend
| 814,489 | 153,485 | 162,192 | 170,114 | 202,038 | 340,027 | 212,582 | 167,947 | 173,361 | 160,223 | 160,301 | 0 | 0 | 0 | 0 | 54,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 380,414 | 273,123 | 250,999 | 150,275 | 200,912 | 251,489 | 129,579 | 123,374 | 79,637 | 166,171 | 117,438 | 44,214 | 36,037 | 20,801 | 22,033 | 17,502 | 27,183 | 25,885 | 29,470 | 11,653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,867 | 4,214 |
Overige niet-vlottende verplichtingen
| 330,650 | 163,386 | 167,585 | 162,900 | 144,273 | 142,769 | 95,917 | 85,875 | 88,799 | 91,041 | 74,440 | 36,804 | 64,304 | 52,564 | 43,314 | 187,944 | 19,602 | 21,748 | 19,081 | 22,405 | 34,773 | 31,911 | 30,966 | 56,736 | 77,451 | 124,522 | 69,965 | 59,498 | 58,445 |
Totaal niet-vlottende verplichtingen
| 4,155,195 | 3,703,200 | 3,739,411 | 3,753,558 | 3,677,125 | 3,067,213 | 2,690,684 | 2,758,816 | 3,111,142 | 2,965,939 | 2,772,892 | 2,528,886 | 2,360,058 | 2,233,294 | 2,172,936 | 2,194,564 | 1,941,873 | 1,842,966 | 1,810,654 | 1,784,873 | 1,792,086 | 1,669,827 | 1,894,595 | 1,924,921 | 2,652,415 | 2,985,860 | 2,808,866 | 2,698,540 | 2,496,143 |
Totaal passiva
| 8,497,580 | 7,648,025 | 7,389,958 | 7,308,192 | 7,078,989 | 6,408,587 | 5,679,586 | 5,459,221 | 5,584,340 | 5,812,450 | 5,384,219 | 5,004,827 | 4,811,132 | 4,276,173 | 4,165,494 | 4,342,681 | 4,131,331 | 4,232,262 | 3,940,480 | 3,845,012 | 3,937,233 | 3,931,059 | 4,238,159 | 4,742,062 | 5,710,452 | 6,389,673 | 7,071,948 | 6,814,738 | 6,547,114 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 4,209,430 | 3,662,318 | 3,155,826 | 3,084,922 | 2,805,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 253,448 | 253,448 | 253,448 | 253,448 | 253,448 | 253,448 | 253,448 | 253,448 | 253,448 | 253,448 | 202,241 | 202,241 | 202,241 | 202,241 | 202,241 | 202,241 | 202,241 | 202,241 | 202,241 | 202,241 | 202,241 | 202,241 | 174,749 | 174,749 | 174,721 | 174,712 | 174,712 | 174,712 | 174,712 |
Ingehouden winsten
| 5,032,035 | 4,427,244 | 3,811,991 | 3,238,948 | 2,948,135 | 2,608,243 | 2,324,766 | 2,020,018 | 1,748,375 | 1,587,318 | 1,365,858 | 1,501,428 | 1,296,265 | 1,035,222 | 900,397 | 796,882 | 668,056 | 477,159 | 315,928 | 188,200 | 110,408 | 146,226 | 128,468 | 108,421 | -89,514 | -1,829 | 34,152 | 128,323 | 125,482 |
Overige gereserveerde algehele resultaten
| 990,033 | 610,081 | 537,007 | 160,455 | -88,971 | 131,234 | 81,206 | 88,729 | 140,750 | 532,424 | 367,329 | 245,472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -848,554 | -4,680,692 | -4,065,439 | -3,492,396 | -3,201,583 | -2,861,691 | 10,063 | 39,698 | 51,104 | 60,012 | 110,255 | -183,706 | -134,709 | -82,637 | -4,219 | -149,712 | 108,174 | 216,795 | 208,647 | 119,956 | 110,217 | 77,753 | 94,451 | 33,770 | 196,118 | 132,631 | 185,405 | 188,368 | 156,810 |
Totaal eigen vermogen van aandeelhouders
| 5,426,962 | 4,819,511 | 4,199,325 | 3,316,281 | 2,995,951 | 2,936,908 | 2,669,483 | 2,401,893 | 2,193,677 | 2,433,202 | 2,045,683 | 1,765,435 | 1,363,797 | 1,154,826 | 1,098,419 | 849,411 | 978,471 | 896,195 | 726,816 | 510,397 | 422,866 | 426,220 | 397,668 | 316,940 | 281,325 | 305,514 | 394,269 | 491,403 | 457,004 |
Totaal eigen vermogen
| 5,992,121 | 5,463,627 | 4,763,700 | 3,870,240 | 3,840,609 | 3,690,116 | 2,984,351 | 2,662,811 | 2,452,055 | 2,748,251 | 2,399,537 | 2,112,619 | 1,696,141 | 1,397,510 | 1,311,353 | 849,411 | 1,124,089 | 1,039,250 | 856,533 | 627,333 | 550,049 | 555,346 | 514,160 | 415,457 | 356,673 | 343,353 | 436,775 | 526,494 | 483,735 |
Totaal passiva en aandeelhoudersvermogen
| 14,489,701 | 13,111,652 | 12,153,658 | 11,178,432 | 10,919,598 | 10,098,703 | 8,663,937 | 8,122,032 | 8,036,395 | 8,560,701 | 7,783,756 | 7,117,446 | 6,507,273 | 5,673,683 | 5,476,847 | 5,192,092 | 5,255,420 | 5,271,512 | 4,797,013 | 4,472,345 | 4,487,282 | 4,486,405 | 4,752,319 | 5,157,519 | 6,067,125 | 6,733,026 | 7,508,723 | 7,341,232 | 7,030,849 |