Avex Inc.
TSE:7860.T
1395 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 133,387 | 121,561 | 98,437 | 81,527 | 135,469 | 160,126 | 163,375 | 161,592 | 154,122 | 169,256 | 156,935 | 138,764 | 121,027 | 111,561 | 118,142 | 117,819 | 104,639 | 101,626 | 89,783 | 75,418 |
Kosten van de omzet
| 94,870 | 82,574 | 63,209 | 55,908 | 96,375 | 113,820 | 114,967 | 116,043 | 107,867 | 118,503 | 105,531 | 86,989 | 74,651 | 67,588 | 76,254 | 75,048 | 63,323 | 61,894 | 52,361 | 48,353 |
Brutowinst
| 38,517 | 38,987 | 35,228 | 25,619 | 39,094 | 46,306 | 48,408 | 45,549 | 46,255 | 50,753 | 51,404 | 51,775 | 46,376 | 43,973 | 41,888 | 42,771 | 41,316 | 39,732 | 37,422 | 27,065 |
Brutowinstmarge
| 0.289 | 0.321 | 0.358 | 0.314 | 0.289 | 0.289 | 0.296 | 0.282 | 0.3 | 0.3 | 0.328 | 0.373 | 0.383 | 0.394 | 0.355 | 0.363 | 0.395 | 0.391 | 0.417 | 0.359 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6,892 | 6,637 | 5,853 | 5,087 | 6,392 | 6,314 | 6,311 | 5,475 | 4,728 | 4,993 | 4,864 | 4,345 | 2,073 | 2,231 | 1,042 | 1,219 | 1,967 | 1,956 | 0 | 0 |
Verkoop- en marketingkosten
| 8,048 | 8,353 | 7,992 | 6,875 | 8,336 | 9,967 | 9,847 | 9,937 | 11,477 | 11,028 | 12,035 | 12,384 | 11,127 | 10,461 | 14,917 | 14,178 | 12,238 | 12,042 | 10,993 | 8,237 |
Verkoop-, algemene en administratieve kosten
| 36,882 | 14,990 | 13,845 | 11,962 | 14,728 | 16,281 | 16,158 | 15,412 | 16,205 | 16,021 | 16,899 | 16,729 | 13,200 | 12,692 | 15,959 | 15,397 | 14,205 | 13,998 | 10,993 | 8,237 |
Overige kosten
| -50 | 68 | -24 | 1 | -34 | 1 | 96 | -95 | 47 | 178 | 460 | 37 | 198 | 287 | 239 | -134 | 20 | -145 | 51 | 5,918 |
Bedrijfskosten
| 36,882 | 35,596 | 32,643 | 31,892 | 35,056 | 39,213 | 41,466 | 39,815 | 38,976 | 42,075 | 40,972 | 37,741 | 21,271 | 19,967 | 23,369 | 22,574 | 20,987 | 20,268 | 16,755 | 14,155 |
Bedrijfsresultaat
| 1,635 | 3,385 | 2,582 | -6,278 | 4,033 | 7,089 | 6,939 | 5,728 | 7,277 | 8,675 | 10,427 | 14,029 | 12,263 | 11,343 | 5,566 | 6,480 | 8,510 | 8,691 | 8,650 | 4,269 |
Bedrijfsresultaat ratio
| 0.012 | 0.028 | 0.026 | -0.077 | 0.03 | 0.044 | 0.042 | 0.035 | 0.047 | 0.051 | 0.066 | 0.101 | 0.101 | 0.102 | 0.047 | 0.055 | 0.081 | 0.086 | 0.096 | 0.057 |
Totaal overige inkomsten en kosten netto
| 1,129 | 1,264 | -354 | 25,792 | -3,350 | -1,702 | -497 | -2,094 | 659 | 2,369 | 4,518 | 288 | -14,830 | -14,942 | -13,944 | -18,551 | -15,022 | -12,025 | -12,435 | -10,318 |
Inkomen voor belasting
| 2,764 | 4,651 | 2,231 | 19,515 | 684 | 5,390 | 6,445 | 3,640 | 7,938 | 11,046 | 14,949 | 14,322 | 10,275 | 9,064 | 4,575 | 1,646 | 5,307 | 7,439 | 8,232 | 2,592 |
Inkomen voor belasting ratio
| 0.021 | 0.038 | 0.023 | 0.239 | 0.005 | 0.034 | 0.039 | 0.023 | 0.052 | 0.065 | 0.095 | 0.103 | 0.085 | 0.081 | 0.039 | 0.014 | 0.051 | 0.073 | 0.092 | 0.034 |
Belastingkosten
| 1,584 | 1,626 | 1,148 | 6,353 | 1,225 | 2,479 | 3,158 | 2,724 | 3,551 | 4,450 | 7,787 | 6,435 | 5,038 | 3,884 | 4,503 | 2,744 | 4,505 | 4,416 | 3,751 | 1,756 |
Nettowinst
| 987 | 2,742 | 919 | 12,831 | -1,102 | 2,354 | 2,601 | 118 | 4,292 | 5,975 | 6,791 | 7,322 | 4,934 | 5,308 | 975 | -905 | 909 | 3,063 | 4,478 | 836 |
Nettowinstmarge
| 0.007 | 0.023 | 0.009 | 0.157 | -0.008 | 0.015 | 0.016 | 0.001 | 0.028 | 0.035 | 0.043 | 0.053 | 0.041 | 0.048 | 0.008 | -0.008 | 0.009 | 0.03 | 0.05 | 0.011 |
WPA (Winst Per Aandeel)
| 21.83 | 60.78 | 20.75 | 298.1 | -25.37 | 54.5 | 60.39 | 2.75 | 99.88 | 141.9 | 161.51 | 172.69 | 115.06 | 123.6 | 22.72 | -21.07 | 21.17 | 71.33 | 93.79 | 10.22 |
Verwaterde WPA
| 21.83 | 60.78 | 20.75 | 298.1 | -25.37 | 54.36 | 60.11 | 2.74 | 99.28 | 140.6 | 158.94 | 170.98 | 114.94 | 123.6 | 22.72 | -21.07 | 21.17 | 71.33 | 93.79 | 10.22 |
EBITDA
| 3,407 | 5,658 | 4,545 | -3,704 | 6,505 | 9,981 | 10,244 | 8,153 | 9,617 | 14,259 | 16,179 | 15,512 | 25,925 | 25,319 | 20,093 | 20,960 | 21,132 | 20,352 | 22,754 | 14,747 |
EBITDA ratio
| 0.026 | 0.047 | 0.046 | -0.045 | 0.048 | 0.062 | 0.063 | 0.05 | 0.062 | 0.084 | 0.103 | 0.112 | 0.214 | 0.227 | 0.17 | 0.178 | 0.202 | 0.2 | 0.253 | 0.196 |