Avex Inc.
TSE:7860.T
1501 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 47,075 | 48,143 | 44,671 | 52,654 | 17,956 | 22,832 | 28,184 | 24,298 | 21,107 | 25,699 | 18,757 | 17,974 | 15,997 | 12,039 | 9,717 | 13,166 | 10,093 | 6,371 | 5,486 | 5,357 |
Kortetermijnbeleggingen
| 142 | -1,433 | -1,623 | -1,223 | -2,123 | -1,337 | -490 | -42 | 1,003 | -436 | -352 | -36 | -1,005 | 2 | 438 | 1,052 | 2,113 | -413 | -238 | -367 |
Liquide middelen en kortetermijnbeleggingen
| 47,075 | 48,143 | 44,671 | 52,654 | 17,956 | 22,832 | 28,184 | 24,298 | 22,110 | 25,699 | 18,757 | 17,974 | 15,997 | 12,041 | 10,155 | 14,218 | 12,206 | 6,371 | 5,486 | 5,357 |
Nettovorderingen
| 25,784 | 21,856 | 13,683 | 13,839 | 17,919 | 17,678 | 31,225 | 31,528 | 29,521 | 29,972 | 28,834 | 26,804 | 27,000 | 22,684 | 22,775 | 31,589 | 27,683 | 32,537 | 26,800 | 16,374 |
Voorraad
| 4,501 | 4,194 | 6,534 | 6,318 | 5,530 | 6,113 | 5,678 | 5,450 | 8,526 | 9,037 | 9,974 | 7,851 | 4,037 | 4,337 | 4,071 | 5,610 | 4,802 | 4,485 | 3,516 | 5,431 |
Overige vlottende activa
| 9,103 | 1,565 | 1,942 | 994 | 7,212 | 4,927 | 5,640 | 2,417 | 3,463 | 4,452 | 2,547 | 1,375 | 2,237 | 1,315 | 2,998 | 1,331 | 1,128 | 1,676 | 1,719 | 1,979 |
Totaal vlottende activa
| 86,463 | 86,217 | 75,326 | 84,716 | 54,432 | 58,047 | 70,727 | 63,693 | 63,620 | 69,160 | 60,112 | 54,004 | 49,271 | 40,377 | 39,999 | 52,748 | 45,819 | 45,069 | 37,521 | 29,141 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 6,642 | 4,551 | 4,354 | 3,110 | 45,945 | 47,647 | 46,972 | 39,609 | 32,154 | 32,728 | 34,392 | 36,639 | 36,487 | 36,772 | 36,902 | 36,507 | 35,004 | 35,116 | 24,175 | 23,403 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,167 | 3,505 | 4,156 | 3,864 | 4,878 | 4,729 | 5,117 | 4,599 | 5,457 | 4,471 | 4,876 | 4,222 | 2,386 | 1,334 | 1,239 | 1,061 | 1,236 | 1,348 | 1,065 | 1,099 |
Goodwill en immateriële activa
| 2,167 | 3,505 | 4,156 | 3,864 | 4,878 | 4,729 | 5,117 | 4,599 | 5,457 | 4,471 | 4,876 | 4,222 | 2,386 | 1,334 | 1,239 | 1,061 | 1,236 | 1,348 | 1,065 | 1,099 |
Langetermijnbeleggingen
| 8,214 | 10,661 | 10,187 | 8,366 | 9,613 | 9,846 | 7,575 | 5,861 | 4,307 | 5,937 | 13,054 | 12,523 | 9,268 | 9,855 | 11,321 | 12,157 | 14,999 | 20,660 | 17,980 | 6,801 |
Belastingvorderingen
| 4,582 | 3,979 | 3,777 | 5,048 | 5,545 | 5,538 | 1,228 | 2,016 | 1,943 | 2,779 | 484 | 231 | 1,162 | 1,560 | 1,063 | 1,252 | 1,096 | 1,445 | 1,000 | 1,947 |
Overige niet-vlottende activa
| 1,819 | -1 | -1 | -1 | -1 | -1 | 1,265 | 2,617 | 3,726 | 2,487 | 1,469 | 1,135 | 684 | 3,417 | 4,069 | 3,288 | 3,970 | 2,256 | 2,085 | 2,590 |
Totaal niet-vlottende activa
| 23,424 | 22,695 | 22,473 | 20,387 | 65,980 | 67,759 | 62,157 | 54,702 | 47,587 | 48,402 | 54,275 | 54,750 | 49,987 | 52,938 | 54,594 | 54,265 | 56,305 | 60,825 | 46,305 | 35,840 |
Totaal activa
| 109,887 | 108,915 | 97,801 | 105,105 | 120,414 | 125,808 | 132,887 | 118,399 | 111,208 | 117,564 | 114,390 | 108,756 | 99,258 | 93,315 | 94,593 | 107,013 | 102,124 | 105,894 | 83,826 | 64,981 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,762 | 3,434 | 2,556 | 1,457 | 1,470 | 1,412 | 1,716 | 2,198 | 2,020 | 1,601 | 1,986 | 1,885 | 15,772 | 7,708 | 9,540 | 10,693 | 8,097 | 8,630 | 6,969 | 7,163 |
Kortlopende schulden
| 3 | 3 | 7 | 54 | 19,065 | 10,558 | 14,558 | 11,300 | 9,220 | 9,110 | 9,614 | 13,006 | 15,333 | 7,436 | 5,936 | 12,056 | 11,206 | 26,000 | 13,000 | 5,001 |
Belastingschulden
| 1,050 | 1,482 | 264 | 6,040 | 632 | 986 | 1,100 | 2,231 | 865 | 2,269 | 3,846 | 4,195 | 1,483 | 3,937 | 2,114 | 3,217 | 3,932 | 11,996 | 11,631 | 9,225 |
Uitgestelde opbrengsten
| 1,050 | 37,737 | 27,591 | 38,344 | 37,629 | 45,646 | 45,067 | 36,283 | 39,198 | 44,266 | 39,543 | 33,966 | 16,208 | 16,911 | 13,932 | 16,037 | 17,443 | 20,156 | 19,989 | 13,876 |
Overige kortlopende verplichtingen
| 48,772 | 6,930 | 5,297 | 5,283 | 6,285 | 6,656 | 6,729 | 7,248 | 5,040 | 4,483 | 4,580 | 4,512 | 4,153 | 3,922 | 3,687 | 3,303 | 3,371 | 2,757 | 2,274 | 2,704 |
Totaal kortlopende verplichtingen
| 51,587 | 48,104 | 35,451 | 45,138 | 64,449 | 64,272 | 68,070 | 57,029 | 55,478 | 59,460 | 55,723 | 53,369 | 51,466 | 35,977 | 33,095 | 42,089 | 40,117 | 57,543 | 42,232 | 28,744 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 3 | 6 | 9 | 4 | 4,563 | 7,617 | 10,692 | 7,200 | 0 | 1,095 | 1,705 | 2,840 | 8,365 | 21,616 | 28,877 | 33,013 | 26,969 | 13,000 | 6,500 | 4,500 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,196 | 1,968 | 1,649 | 1,625 | 1,954 | 1,865 | 1,666 | 2,322 | 3,334 | 3,614 | 3,617 | 3,669 | 2,495 | 2,175 | 2,355 | 2,151 | 2,226 | 1,652 | 1,592 | 1,661 |
Totaal niet-vlottende verplichtingen
| 2,199 | 1,974 | 1,658 | 1,629 | 6,517 | 9,482 | 12,358 | 9,522 | 3,340 | 4,709 | 5,322 | 6,509 | 10,860 | 23,791 | 31,232 | 35,164 | 29,195 | 14,652 | 8,092 | 6,161 |
Totaal passiva
| 53,786 | 50,078 | 37,109 | 46,767 | 70,966 | 73,754 | 80,428 | 66,551 | 58,818 | 64,169 | 61,045 | 59,878 | 62,326 | 59,768 | 64,327 | 77,253 | 69,312 | 72,195 | 50,324 | 34,905 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,678 | 4,599 | 4,521 | 4,443 | 4,392 | 4,333 | 4,275 | 4,229 | 4,229 | 4,229 | 4,229 | 4,229 | 4,229 | 4,229 | 4,229 | 4,229 | 4,229 | 4,229 | 4,229 | 4,229 |
Ingehouden winsten
| 44,746 | 46,343 | 45,924 | 50,209 | 39,559 | 42,888 | 43,220 | 42,827 | 44,906 | 42,891 | 39,326 | 37,440 | 31,786 | 28,577 | 25,095 | 25,837 | 28,460 | 29,169 | 28,257 | 25,754 |
Overige gereserveerde algehele resultaten
| 757 | 2,196 | 2,594 | 1,255 | 692 | 329 | 672 | 459 | -300 | 383 | 5,196 | 5,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,008 | 4,935 | 4,831 | -483 | 1,737 | 1,487 | 1,248 | 1,294 | 666 | 2,637 | 403 | -1,824 | -476 | -349 | -276 | -328 | -184 | -101 | 960 | 93 |
Totaal eigen vermogen van aandeelhouders
| 55,189 | 58,073 | 57,870 | 55,424 | 46,380 | 49,037 | 49,415 | 48,809 | 49,801 | 50,140 | 49,154 | 44,920 | 35,539 | 32,457 | 29,048 | 29,738 | 32,505 | 33,297 | 33,446 | 30,076 |
Totaal eigen vermogen
| 56,099 | 58,837 | 60,692 | 58,338 | 49,448 | 52,054 | 52,459 | 51,848 | 52,390 | 53,395 | 53,345 | 48,878 | 36,932 | 33,547 | 30,266 | 29,760 | 32,812 | 33,699 | 33,502 | 30,076 |
Totaal passiva en aandeelhoudersvermogen
| 109,887 | 108,915 | 97,801 | 105,105 | 120,414 | 125,808 | 132,887 | 118,399 | 111,208 | 117,564 | 114,390 | 108,756 | 99,258 | 93,315 | 94,593 | 107,013 | 102,124 | 105,894 | 83,826 | 64,981 |