Avex Inc. (7860.T) - Balans per kwartaal

Home
7860.T
Financiële Gegevens

1529 (JPY) • At close November 5, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2008 Q4	2008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	41,485	47,075	49,316	49,516	45,962	48,143	46,081	48,454	44,941	44,671	42,947	42,967	45,603	52,654	25,809	18,447	18,382	17,956	17,556	19,386	22,593	22,832	23,580	23,892	21,685	28,184	15,544	24,711	23,308	24,298	29,321	22,358	20,102	21,107	12,803	13,445	13,058	25,699	16,153	16,945	16,771	18,757	18,375	20,696	12,372	17,974	21,286	16,680	14,396	15,997	7,754	12,781	13,589	12,039	7,154	10,163	9,466	9,717	10,816	12,997	13,166	14,593
Kortetermijnbeleggingen Numbers are in millions	0	142	0	138	-5,471	0	0	0	-5,495	-1,623	-5,627	-6,171	0	-198	-8,562	-8,689	-8,384	-43	-6,573	-7,243	-6,938	-45	-7,484	-6,512	-7,183	-490	-4,545	-3,982	-4,600	-42	-4,419	-4,537	-4,488	1,003	1,000	969	997	-436	-5,255	-4,473	-3,645	-352	-2,354	-1,975	-1,620	-36	-1,914	-2,636	0	-1,005	0	0	0	2	36	36	416	438	757	983	1,052	1,647
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	41,485	47,075	49,316	49,516	45,962	48,143	46,081	48,454	44,941	44,671	42,947	42,967	45,603	52,654	25,809	18,447	18,382	17,956	17,556	19,386	22,593	22,832	23,580	23,892	21,685	28,184	15,544	24,711	23,308	24,298	29,321	22,358	20,102	22,110	13,803	14,414	14,055	25,699	16,153	16,945	16,771	18,757	18,375	20,696	12,372	17,974	21,286	16,680	14,396	15,997	7,754	12,781	13,589	12,041	7,190	10,199	9,882	10,155	11,573	13,980	14,218	16,240
Nettovorderingen Numbers are in millions	17,010	25,784	20,498	19,044	19,680	32,315	18,721	16,184	14,381	13,683	18,902	14,577	12,017	24,750	12,207	10,872	7,751	23,734	17,890	15,831	12,726	24,175	21,044	20,004	16,491	31,225	31,900	17,126	14,247	31,528	23,380	17,959	16,666	29,521	21,900	17,669	13,387	29,972	20,996	15,367	16,900	28,834	17,203	17,248	17,728	26,804	19,397	16,377	14,247	27,000	16,687	13,277	9,117	22,684	17,046	16,156	14,702	22,775	18,952	17,567	31,589	16,090
Voorraad Numbers are in millions	5,150	4,501	6,128	5,535	4,530	4,194	6,395	6,617	6,356	6,534	5,588	5,628	5,751	6,318	6,318	5,401	6,010	5,530	6,381	5,658	6,345	6,113	6,736	6,361	6,733	5,678	6,465	5,683	6,749	5,450	5,516	6,419	7,978	8,526	8,733	5,884	7,887	9,037	8,920	7,744	8,463	9,974	9,028	6,570	6,353	7,851	6,409	4,014	3,574	4,037	4,964	3,213	3,219	4,337	3,254	3,383	3,660	4,071	4,512	4,186	5,610	5,996
Overige vlottende activa Numbers are in millions	15,341	9,103	13,239	10,290	12,923	1,565	12,306	11,721	11,168	1,942	12,308	11,021	10,529	994	10,713	9,024	10,486	7,212	12,143	10,846	11,789	4,927	9,347	10,036	11,843	5,640	16,667	15,411	13,369	2,417	10,451	10,407	11,964	3,463	13,839	12,699	14,581	4,452	15,353	13,815	13,686	2,547	12,682	10,491	12,497	1,375	8,865	9,694	11,233	2,237	11,090	9,038	9,787	1,315	10,125	9,884	12,151	2,998	13,237	14,242	1,331	13,121
Totaal vlottende activa Numbers are in millions	78,986	86,463	89,181	84,385	83,478	86,217	83,503	82,976	77,027	75,326	80,095	74,484	73,900	84,716	55,047	43,744	42,629	54,432	53,970	51,721	53,453	58,047	60,707	60,293	56,752	70,727	70,576	62,931	57,673	63,693	68,668	57,143	56,710	63,620	58,275	50,666	49,910	69,160	61,422	53,871	55,820	60,112	57,288	55,005	48,950	54,004	55,957	46,765	43,450	49,271	40,495	38,309	35,712	40,377	37,615	39,622	40,395	39,999	48,274	49,975	52,748	51,447
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	7,294	6,642	6,466	5,837	5,744	4,551	4,372	4,412	4,431	4,354	3,400	3,156	3,196	3,110	45,217	45,500	45,723	45,945	46,830	47,114	47,383	47,647	47,607	47,472	47,360	46,972	47,092	45,751	42,571	39,609	35,501	31,929	32,042	32,154	32,272	32,462	32,578	32,728	33,269	33,186	33,153	34,392	35,783	36,536	36,661	36,639	36,604	36,264	36,324	36,487	36,434	36,467	36,605	36,772	36,862	36,819	36,862	36,902	36,827	36,644	36,507	36,745
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	3,105	2,167	3,383	3,448	3,483	3,505	4,447	3,697	4,099	4,156	4,145	3,804	3,830	3,864	5,046	4,927	4,953	4,878	5,056	4,912	4,824	4,729	4,551	4,855	4,925	5,117	5,214	5,335	4,875	4,599	4,654	5,217	5,289	5,457	5,055	5,004	4,814	4,471	5,011	5,029	4,863	4,876	4,395	4,084	4,261	4,222	3,851	3,259	2,791	2,386	2,185	1,754	1,541	1,334	1,332	1,143	1,204	1,239	1,160	1,148	1,061	1,031
Goodwill en immateriële activa Numbers are in millions	3,105	2,167	3,383	3,448	3,483	3,505	4,447	3,697	4,099	4,156	4,145	3,804	3,830	3,864	5,046	4,927	4,953	4,878	5,056	4,912	4,824	4,729	4,551	4,855	4,925	5,117	5,214	5,335	4,875	4,599	4,654	5,217	5,289	5,457	5,055	5,004	4,814	4,471	5,011	5,029	4,863	4,876	4,395	4,084	4,261	4,222	3,851	3,259	2,791	2,386	2,185	1,754	1,541	1,334	1,332	1,143	1,204	1,239	1,160	1,148	1,061	1,031
Langetermijnbeleggingen Numbers are in millions	8,668	8,214	6,306	6,459	12,709	9,228	8,320	8,039	13,372	10,187	16,365	12,994	7,116	7,341	15,878	18,916	17,764	7,533	15,168	15,364	15,393	8,554	15,819	14,934	15,185	7,575	11,507	10,178	10,561	5,861	10,493	10,390	10,018	4,307	4,325	3,813	4,139	5,937	10,752	14,279	14,298	13,054	12,924	10,427	16,959	12,523	9,858	10,456	0	9,268	0	0	0	9,855	10,848	10,976	11,062	11,321	12,122	11,844	12,157	14,472
Belastingvorderingen Numbers are in millions	0	4,582	2	-6,459	-5,471	3,979	-8,320	-8,039	-5,495	3,777	-5,627	-6,171	-7,116	5,048	-15,878	-18,916	-17,764	5,545	-15,168	-15,364	-15,393	5,538	-15,819	-14,934	-15,185	1,228	-11,507	-10,178	-10,561	2,016	-10,493	-10,390	-10,018	1,943	1,000	969	997	2,779	-10,752	-14,279	-14,298	484	-12,924	-10,427	-16,959	231	-9,858	-10,456	0	1,162	0	0	0	1,560	36	36	416	1,063	757	983	1,252	1,647
Overige niet-vlottende activa Numbers are in millions	6,302	1,819	6,768	12,607	5,471	1,432	13,918	13,539	5,495	-1	5,627	6,170	13,936	1,024	15,877	18,916	17,765	2,079	15,168	15,363	15,394	1,291	15,819	14,934	15,185	1,265	11,507	10,178	10,561	2,617	10,493	10,390	10,018	3,726	4,614	5,397	5,553	2,487	10,751	14,279	14,297	1,469	12,924	10,426	16,959	1,135	9,857	10,458	10,641	684	13,809	14,161	14,564	3,417	4,546	4,684	4,999	4,069	2,767	2,878	3,288	3,396
Totaal niet-vlottende activa Numbers are in millions	25,369	23,424	22,925	21,892	21,936	22,695	22,737	21,648	21,902	22,473	23,910	19,953	20,962	20,387	66,140	69,343	68,441	65,980	67,054	67,389	67,601	67,759	67,977	67,261	67,470	62,157	63,813	61,264	58,007	54,702	50,648	47,536	47,349	47,587	47,266	47,645	48,081	48,402	49,031	52,494	52,313	54,275	53,102	51,046	57,881	54,750	50,312	49,981	49,756	49,987	52,428	52,382	52,710	52,938	53,624	53,658	54,543	54,594	53,633	53,497	54,265	57,291
Totaal activa Numbers are in millions	104,355	109,887	112,106	106,279	105,415	108,915	106,242	104,625	98,931	97,801	104,006	94,438	94,863	105,105	121,189	113,089	111,071	120,414	121,025	119,112	121,055	125,808	128,686	127,556	124,224	132,887	134,391	124,196	115,681	118,399	119,318	104,681	104,061	111,208	105,542	98,312	97,991	117,564	110,456	106,366	108,135	114,390	110,392	106,053	106,834	108,756	106,271	96,746	93,206	99,258	92,923	90,691	88,422	93,315	91,239	93,280	94,938	94,593	101,907	103,472	107,013	108,738
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	1,654	1,762	6,561	2,274	2,903	3,434	2,225	4,181	2,111	2,556	1,995	2,071	1,522	1,457	1,765	1,411	772	1,470	1,596	1,536	1,284	1,412	2,058	2,108	1,258	1,716	2,728	1,328	1,103	2,198	1,713	1,871	1,414	2,020	2,137	1,538	1,570	1,601	2,179	1,317	1,162	1,986	2,634	1,620	1,402	1,885	2,555	16,974	14,865	15,772	13,923	10,658	7,856	7,708	1,131	11,227	10,851	9,540	1,262	1,165	10,693	1,538
Kortlopende schulden Numbers are in millions	3	3	3	3	3	3	4	5	7	7	4	4	4	54	29,082	29,070	25,064	19,065	17,068	17,057	17,059	10,558	18,064	13,078	16,581	14,558	14,565	14,575	13,135	11,300	10,680	9,040	9,040	9,220	9,220	8,860	8,860	9,110	9,110	9,110	9,364	9,614	9,893	9,810	9,752	13,006	21,073	12,832	16,121	15,333	13,299	15,133	7,289	7,436	7,440	4,695	9,396	5,936	13,026	14,556	12,056	16,706
Belastingschulden Numbers are in millions	908	1,050	668	514	1,051	1,482	1,211	1,183	491	264	427	406	408	6,040	1,062	987	960	632	402	771	1,037	986	354	780	731	1,100	450	818	393	2,231	969	1,292	504	865	170	338	90	2,269	674	1,722	866	3,846	2,546	2,704	1,424	4,195	1,629	811	223	1,483	58	347	71	3,937	1,748	1,924	617	2,114	655	1,268	3,217	949
Uitgestelde opbrengsten Numbers are in millions	908	1,050	668	24,829	23,766	37,737	23,797	17,814	16,871	27,591	23,023	16,242	18,325	38,344	21,768	15,578	15,710	37,629	28,724	27,831	24,926	45,646	32,181	32,248	28,705	45,067	35,493	30,313	24,099	36,283	35,648	25,620	23,959	39,198	30,568	23,765	21,794	44,266	30,445	29,184	26,898	39,543	30,217	28,626	25,238	33,966	22,523	6,238	4,713	16,208	6,078	5,732	4,888	16,911	6,734	6,424	4,453	13,932	5,158	5,133	16,037	5,191
Overige kortlopende verplichtingen Numbers are in millions	42,351	48,772	46,367	18,309	17,905	6,930	17,384	18,716	17,614	5,297	13,417	13,639	13,962	5,283	21,065	13,713	15,205	6,285	16,316	15,632	18,806	6,656	14,291	16,907	15,317	6,729	16,465	13,536	15,196	7,248	13,906	12,763	14,843	5,040	11,636	11,398	13,100	4,483	13,272	13,610	17,808	4,580	11,922	10,894	13,877	4,512	12,045	11,699	11,855	4,153	10,528	9,621	11,731	3,922	17,218	9,007	9,840	3,687	19,582	19,292	3,303	18,725
Totaal kortlopende verplichtingen Numbers are in millions	44,916	51,587	53,599	45,415	44,577	48,104	43,410	40,716	36,603	35,451	38,439	31,956	33,813	45,138	73,680	59,772	56,751	64,449	63,704	62,056	62,075	64,272	66,594	64,341	61,861	68,070	69,251	59,752	53,533	57,029	61,947	49,294	49,256	55,478	53,561	45,561	45,324	59,460	55,006	53,221	55,232	55,723	54,666	50,950	50,269	53,369	58,196	47,743	47,554	51,466	43,828	41,144	31,764	35,977	32,523	31,353	34,540	33,095	39,028	40,146	42,089	42,160
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	2	3	4	4	5	6	7	7	7	9	1	2	3	4	2,258	3,101	3,812	4,563	5,354	6,083	6,866	7,617	8,398	9,213	10,012	10,692	11,474	12,279	9,265	7,200	3,420	0	0	0	0	540	540	1,095	1,157	1,400	1,462	1,705	1,767	2,010	2,344	2,840	3,174	6,340	5,861	8,365	11,510	11,392	20,198	21,616	22,413	26,534	27,311	28,877	29,659	31,035	33,013	31,885
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	2,257	2,196	2,196	2,205	1,779	1,968	1,714	1,547	1,610	1,649	2,260	1,564	1,614	1,625	2,063	3,016	2,737	1,954	1,856	1,852	1,853	1,865	1,678	1,691	1,672	1,666	2,036	2,181	2,216	2,322	2,786	2,947	3,090	3,340	3,076	3,308	3,480	3,614	3,738	3,643	3,288	3,617	2,844	3,232	4,583	3,669	3,480	2,663	2,585	2,495	2,511	2,562	2,572	2,175	2,119	2,125	2,232	2,355	2,317	2,225	2,151	2,160
Totaal niet-vlottende verplichtingen Numbers are in millions	2,259	2,199	2,200	2,209	1,784	1,974	1,721	1,554	1,617	1,658	2,261	1,566	1,617	1,629	4,321	6,117	6,549	6,517	7,210	7,935	8,719	9,482	10,076	10,904	11,684	12,358	13,510	14,460	11,481	9,522	6,206	2,947	3,090	3,340	3,076	3,848	4,020	4,709	4,895	5,043	4,750	5,322	4,611	5,242	6,927	6,509	6,654	9,003	8,446	10,860	14,021	13,954	22,770	23,791	24,532	28,659	29,543	31,232	31,976	33,260	35,164	34,045
Totaal passiva Numbers are in millions	47,175	53,786	55,799	47,624	46,361	50,078	45,131	42,270	38,220	37,109	40,700	33,522	35,430	46,767	78,001	65,889	63,300	70,966	70,914	69,991	70,794	73,754	76,670	75,245	73,545	80,428	82,761	74,212	65,014	66,551	68,153	52,241	52,346	58,818	56,637	49,409	49,344	64,169	59,901	58,264	59,982	61,045	59,277	56,192	57,196	59,878	64,850	56,746	56,000	62,326	57,849	55,098	54,534	59,768	57,055	60,012	64,083	64,327	71,004	73,406	77,253	76,205
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	213	299	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	4,678	4,678	4,678	4,678	4,599	4,599	4,599	4,599	4,521	4,521	4,521	4,521	4,443	4,443	4,443	4,443	4,392	4,392	4,392	4,392	4,333	4,333	4,333	4,333	4,275	4,275	4,275	4,275	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229	4,229
Ingehouden winsten Numbers are in millions	45,450	44,746	45,211	47,352	47,885	46,343	46,505	48,017	46,485	45,924	47,500	47,826	46,241	50,209	33,093	35,180	36,747	39,559	40,735	40,003	41,416	42,888	42,950	43,238	41,993	43,220	42,731	41,115	42,071	42,827	42,726	44,425	44,311	44,906	41,134	41,419	41,230	42,891	40,442	38,688	38,438	39,326	39,144	39,399	34,978	37,440	34,752	34,130	31,793	31,786	30,120	30,497	28,859	28,577	29,016	28,195	25,834	25,095	25,332	24,501	25,837	28,216
Overige gereserveerde algehele resultaten Numbers are in millions	1,177	757	567	833	885	2,196	2,160	1,959	2,070	2,594	3,698	1,072	1,369	3,959	833	2,872	2,184	691	299	254	297	331	311	655	595	673	481	796	484	459	70	-8	-213	-299	183	149	122	383	412	3,503	3,955	5,195	3,744	2,620	6,786	5,075	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	4,981	5,008	5,008	5,008	4,935	4,935	4,909	4,909	4,831	4,831	4,826	4,810	4,729	-3,187	1,868	1,843	1,762	1,738	1,717	1,694	1,615	1,485	1,468	1,290	1,212	1,247	1,230	1,056	1,293	1,294	1,279	1,145	752	666	962	765	720	2,637	2,386	-1,217	-1,231	404	389	170	148	-1,824	-1,894	-469	-531	-476	-496	-319	-351	-349	-232	-274	-326	-276	-69	-178	-328	-97
Totaal eigen vermogen van aandeelhouders Numbers are in millions	56,286	55,189	55,464	57,871	58,304	58,073	58,173	59,484	57,907	57,870	60,545	58,229	56,782	55,424	40,237	44,338	45,085	46,380	47,143	46,343	47,661	49,037	49,062	49,516	48,075	49,415	48,717	47,242	48,077	48,809	48,304	49,799	49,292	49,801	46,508	46,562	46,301	50,140	47,469	45,203	45,391	49,154	47,506	46,418	46,141	44,920	37,087	37,890	35,491	35,539	33,853	34,407	32,737	32,457	33,013	32,150	29,737	29,048	29,492	28,552	29,738	32,348
Totaal eigen vermogen Numbers are in millions	57,180	56,099	56,306	58,655	59,054	58,837	61,111	62,355	60,711	60,692	63,306	60,916	59,433	58,338	43,188	47,200	47,771	49,448	50,111	49,121	50,261	52,054	52,016	52,311	50,679	52,459	51,630	49,984	50,667	51,848	51,165	52,440	51,715	52,390	48,905	48,903	48,647	53,395	50,555	48,102	48,153	53,345	51,115	49,861	49,638	48,878	41,421	40,000	37,206	36,932	35,074	35,593	33,888	33,547	34,184	33,268	30,855	30,266	30,903	30,066	29,760	32,533
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	104,355	109,887	112,105	106,279	105,415	108,915	106,242	104,625	98,931	97,801	104,006	94,438	94,863	105,105	121,189	113,089	111,071	120,414	121,025	119,112	121,055	125,808	128,686	127,556	124,224	132,887	134,391	124,196	115,681	118,399	119,318	104,681	104,061	111,208	105,542	98,312	97,991	117,564	110,456	106,366	108,135	114,390	110,392	106,053	106,834	108,756	106,271	96,746	93,206	99,258	92,923	90,691	88,422	93,315	91,239	93,280	94,938	94,593	101,907	103,472	107,013	108,738

Avex Inc.

TSE:7860.T Add to watchlist

TSE:7860.T