Avex Inc.
TSE:7860.T
1395 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 25,548 | 39,005 | 30,027 | 32,382 | 31,973 | 36,036 | 31,465 | 25,587 | 28,473 | 22,405 | 29,728 | 26,887 | 19,417 | 26,820 | 20,428 | 20,171 | 14,108 | 35,157 | 39,123 | 32,161 | 29,028 | 37,505 | 39,609 | 50,736 | 32,276 | 42,300 | 52,670 | 35,956 | 32,449 | 38,549 | 47,395 | 39,926 | 35,722 | 44,877 | 40,639 | 37,143 | 31,463 | 48,941 | 41,586 | 36,996 | 41,733 | 38,063 | 41,014 | 38,442 | 39,416 | 35,855 | 36,610 | 35,623 | 30,676 | 38,510 | 29,721 | 28,811 | 23,985 | 25,612 | 26,443 | 30,905 | 28,600 | 29,746 | 30,268 | 32,448 | 25,679 | 34,493 | 27,002 | 31,165 |
Kosten van de omzet
| 18,526 | 28,718 | 21,093 | 23,405 | 20,881 | 25,622 | 23,248 | 15,757 | 17,947 | 14,817 | 19,595 | 16,260 | 12,537 | 18,540 | 14,308 | 14,265 | 8,795 | 24,938 | 26,779 | 24,183 | 20,475 | 26,091 | 27,662 | 36,444 | 23,623 | 28,917 | 37,083 | 26,220 | 22,747 | 25,564 | 36,248 | 28,874 | 25,357 | 30,356 | 29,086 | 26,113 | 22,312 | 32,253 | 29,564 | 26,092 | 30,594 | 23,943 | 27,865 | 26,242 | 27,481 | 21,349 | 22,890 | 22,364 | 20,386 | 23,327 | 19,474 | 17,138 | 14,712 | 14,334 | 16,227 | 18,762 | 18,264 | 19,426 | 18,651 | 20,471 | 17,705 | 21,529 | 16,497 | 19,554 |
Brutowinst
| 7,022 | 10,287 | 8,934 | 8,977 | 11,092 | 10,414 | 8,217 | 9,830 | 10,526 | 7,588 | 10,133 | 10,627 | 6,880 | 8,280 | 6,120 | 5,906 | 5,313 | 10,219 | 12,344 | 7,978 | 8,553 | 11,414 | 11,947 | 14,292 | 8,653 | 13,383 | 15,587 | 9,736 | 9,702 | 12,985 | 11,147 | 11,052 | 10,365 | 14,521 | 11,553 | 11,030 | 9,151 | 16,688 | 12,022 | 10,904 | 11,139 | 14,120 | 13,149 | 12,200 | 11,935 | 14,506 | 13,720 | 13,259 | 10,290 | 15,183 | 10,247 | 11,673 | 9,273 | 11,278 | 10,216 | 12,143 | 10,336 | 10,320 | 11,617 | 11,977 | 7,974 | 12,964 | 10,505 | 11,611 |
Brutowinstmarge
| 0.275 | 0.264 | 0.298 | 0.277 | 0.347 | 0.289 | 0.261 | 0.384 | 0.37 | 0.339 | 0.341 | 0.395 | 0.354 | 0.309 | 0.3 | 0.293 | 0.377 | 0.291 | 0.316 | 0.248 | 0.295 | 0.304 | 0.302 | 0.282 | 0.268 | 0.316 | 0.296 | 0.271 | 0.299 | 0.337 | 0.235 | 0.277 | 0.29 | 0.324 | 0.284 | 0.297 | 0.291 | 0.341 | 0.289 | 0.295 | 0.267 | 0.371 | 0.321 | 0.317 | 0.303 | 0.405 | 0.375 | 0.372 | 0.335 | 0.394 | 0.345 | 0.405 | 0.387 | 0.44 | 0.386 | 0.393 | 0.361 | 0.347 | 0.384 | 0.369 | 0.311 | 0.376 | 0.389 | 0.373 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5,413 | 7,710 | 7,320 | 0 | 0 | 6,637 | 0 | 0 | 0 | 5,853 | 0 | 0 | 0 | 5,087 | 0 | 0 | 0 | 6,392 | 0 | 0 | 0 | 6,314 | 0 | 0 | 0 | 6,311 | 0 | 0 | 0 | 5,475 | 0 | 0 | 0 | 4,728 | 0 | 0 | 0 | 4,993 | 0 | 0 | 0 | 4,864 | 0 | 0 | 0 | 4,345 | -1,254 | 881 | 373 | 651 | 343 | 1,079 | 500 | 2,231 | 0 | 0 | 0 | 1,042 | 0 | 0 | 0 | 1,219 | 0 | 0 |
Verkoop- en marketingkosten
| 2,887 | 2,520 | 2,204 | 1,700 | 1,624 | 2,999 | 1,926 | 1,684 | 1,744 | 2,857 | 2,147 | 1,656 | 1,332 | 2,776 | 1,769 | 1,378 | 952 | 2,404 | 1,984 | 2,495 | 1,453 | 3,036 | 2,130 | 2,731 | 2,070 | 3,074 | 2,827 | 2,182 | 1,764 | 3,357 | 2,246 | 2,427 | 1,907 | 3,140 | 2,397 | 2,796 | 3,144 | 3,100 | 3,015 | 2,729 | 2,184 | 3,784 | 2,727 | 3,125 | 2,399 | 4,665 | 3,157 | 2,227 | 2,335 | 3,502 | 2,974 | 3,020 | 1,631 | 2,916 | 2,121 | 3,085 | 2,336 | 3,632 | 3,326 | 3,872 | 4,085 | 5,594 | 2,824 | 3,390 |
Verkoop-, algemene en administratieve kosten
| 8,300 | 10,230 | 9,524 | 1,700 | 1,624 | 9,636 | 1,926 | 1,684 | 1,744 | 8,710 | 2,147 | 1,656 | 1,332 | 7,863 | 1,769 | 1,378 | 952 | 8,796 | 1,984 | 2,495 | 1,453 | 9,350 | 2,130 | 2,731 | 2,070 | 9,385 | 2,827 | 2,182 | 1,764 | 8,832 | 2,246 | 2,427 | 1,907 | 7,868 | 2,397 | 2,796 | 3,144 | 8,093 | 3,015 | 2,729 | 2,184 | 8,648 | 2,727 | 3,125 | 2,399 | 9,010 | 1,903 | 3,108 | 2,708 | 4,153 | 3,317 | 4,099 | 1,631 | 5,147 | 2,121 | 3,085 | 2,336 | 4,674 | 3,326 | 3,872 | 4,085 | 6,813 | 2,824 | 3,390 |
Overige kosten
| 3 | 12 | -13 | -35 | -14 | 75 | -28 | 3 | -58 | -38 | 45 | -13 | -18 | 18 | -10 | 14 | -21 | 18 | -14 | 15 | -53 | -40 | 8 | 19 | 14 | 45 | 49 | 7,872 | 2 | -24 | -52 | -4 | -15 | 52 | 69 | -45 | -29 | 69 | 13 | 125 | -29 | 70 | 384 | 8 | -2 | 30 | 134 | -47 | -80 | 192 | 20 | 20 | -34 | 389 | 21 | 18 | 16 | 422 | -14 | -133 | -79 | 42 | 89 | -110 |
Bedrijfskosten
| 8,303 | 10,230 | 9,524 | 8,692 | 9,206 | 10,371 | 8,491 | 8,499 | 8,235 | 8,933 | 8,841 | 8,254 | 6,615 | 10,945 | 7,502 | 7,081 | 6,364 | 8,533 | 9,306 | 9,033 | 8,184 | 10,277 | 9,707 | 10,736 | 8,493 | 11,096 | 11,778 | 10,054 | 8,538 | 11,056 | 10,312 | 9,599 | 8,848 | 10,831 | 9,379 | 9,287 | 9,479 | 11,199 | 10,615 | 10,408 | 9,853 | 11,839 | 10,290 | 9,923 | 8,920 | 11,618 | 17,112 | 4,747 | 4,264 | 7,261 | 4,938 | 5,781 | 3,291 | 7,910 | 3,587 | 4,510 | 3,961 | 7,575 | 4,837 | 5,343 | 5,614 | 9,542 | 4,294 | 4,853 |
Bedrijfsresultaat
| -1,281 | 57 | -590 | 286 | 1,881 | 41 | -275 | 1,331 | 2,288 | -1,344 | 1,292 | 2,372 | 262 | -2,668 | -1,381 | -1,175 | -1,054 | 1,684 | 3,037 | -1,054 | 366 | 1,137 | 2,240 | 3,557 | 155 | 2,288 | 3,808 | -318 | 1,161 | 1,927 | 834 | 1,454 | 1,513 | 3,692 | 2,173 | 1,741 | -329 | 5,490 | 1,406 | 495 | 1,284 | 2,279 | 2,859 | 2,278 | 3,011 | 2,887 | 4,097 | 4,777 | 2,268 | 5,104 | 1,765 | 3,071 | 2,323 | 1,093 | 3,265 | 4,333 | 2,650 | 448 | 3,426 | 3,145 | -1,454 | 655 | 2,750 | 3,196 |
Bedrijfsresultaat ratio
| -0.05 | 0.001 | -0.02 | 0.009 | 0.059 | 0.001 | -0.009 | 0.052 | 0.08 | -0.06 | 0.043 | 0.088 | 0.013 | -0.099 | -0.068 | -0.058 | -0.075 | 0.048 | 0.078 | -0.033 | 0.013 | 0.03 | 0.057 | 0.07 | 0.005 | 0.054 | 0.072 | -0.009 | 0.036 | 0.05 | 0.018 | 0.036 | 0.042 | 0.082 | 0.053 | 0.047 | -0.01 | 0.112 | 0.034 | 0.013 | 0.031 | 0.06 | 0.07 | 0.059 | 0.076 | 0.081 | 0.112 | 0.134 | 0.074 | 0.133 | 0.059 | 0.107 | 0.097 | 0.043 | 0.123 | 0.14 | 0.093 | 0.015 | 0.113 | 0.097 | -0.057 | 0.019 | 0.102 | 0.103 |
Totaal overige inkomsten en kosten netto
| 4,362 | -128 | -272 | -228 | 1,756 | 209 | 54 | 991 | 9 | -420 | 166 | -31 | -70 | 26,356 | 326 | -198 | -695 | -2,671 | -138 | -310 | -234 | -491 | -997 | -377 | 162 | -614 | 504 | -335 | -52 | -884 | -671 | -342 | -197 | 2,043 | -331 | -852 | -201 | -1,047 | 3,221 | 97 | 98 | -143 | 7 | 4,567 | 87 | 1,290 | 7,119 | -3,961 | -4,160 | -4,302 | -3,670 | -3,098 | -3,760 | -3,301 | -3,689 | -3,797 | -4,155 | -1,732 | -3,744 | -4,193 | -4,275 | -5,964 | -4,064 | -4,312 |
Inkomen voor belasting
| 3,081 | -71 | -862 | 58 | 3,639 | 250 | -221 | 2,322 | 2,300 | -1,763 | 1,458 | 2,341 | 195 | 23,690 | -1,055 | -1,374 | -1,746 | -986 | 2,900 | -1,364 | 134 | 647 | 1,242 | 3,180 | 321 | 1,674 | 4,312 | -652 | 1,111 | 1,046 | 163 | 1,112 | 1,319 | 5,734 | 1,842 | 891 | -529 | 4,442 | 4,628 | 592 | 1,384 | 2,137 | 2,866 | 6,844 | 3,102 | 4,179 | 3,726 | 4,551 | 1,866 | 3,620 | 1,639 | 2,794 | 2,222 | 67 | 2,940 | 3,836 | 2,220 | 1,013 | 3,036 | 2,441 | -1,915 | -2,542 | 2,147 | 2,446 |
Inkomen voor belasting ratio
| 0.121 | -0.002 | -0.029 | 0.002 | 0.114 | 0.007 | -0.007 | 0.091 | 0.081 | -0.079 | 0.049 | 0.087 | 0.01 | 0.883 | -0.052 | -0.068 | -0.124 | -0.028 | 0.074 | -0.042 | 0.005 | 0.017 | 0.031 | 0.063 | 0.01 | 0.04 | 0.082 | -0.018 | 0.034 | 0.027 | 0.003 | 0.028 | 0.037 | 0.128 | 0.045 | 0.024 | -0.017 | 0.091 | 0.111 | 0.016 | 0.033 | 0.056 | 0.07 | 0.178 | 0.079 | 0.117 | 0.102 | 0.128 | 0.061 | 0.094 | 0.055 | 0.097 | 0.093 | 0.003 | 0.111 | 0.124 | 0.078 | 0.034 | 0.1 | 0.075 | -0.075 | -0.074 | 0.08 | 0.078 |
Belastingkosten
| 1,190 | 312 | 100 | 269 | 903 | 290 | 93 | 708 | 535 | -256 | 589 | 708 | 107 | 6,711 | -148 | 17 | -227 | 139 | 890 | -79 | 275 | 647 | 249 | 1,311 | 272 | 1,053 | 1,395 | 163 | 547 | 767 | 597 | 701 | 659 | 1,801 | 928 | 695 | 127 | 1,883 | 1,376 | 179 | 1,012 | 1,966 | 1,424 | 2,455 | 1,942 | 1,974 | 1,961 | 1,819 | 681 | 1,782 | 1,118 | 1,122 | 1,016 | 586 | 1,204 | 1,371 | 723 | 1,443 | 1,449 | 1,450 | 160 | -85 | 1,168 | 1,470 |
Nettowinst
| 1,834 | -450 | -1,021 | -246 | 2,704 | -84 | -381 | 1,532 | 1,675 | -1,488 | 795 | 1,601 | 11 | 17,115 | -995 | -1,585 | -1,704 | -1,161 | 1,821 | -1,414 | -348 | -63 | 833 | 1,729 | -145 | 489 | 2,745 | -955 | 322 | 101 | -655 | 194 | 478 | 3,742 | 858 | 203 | -511 | 2,422 | 3,077 | 275 | 201 | 185 | 1,281 | 4,423 | 902 | 2,581 | 1,542 | 2,337 | 862 | 1,667 | 485 | 1,638 | 1,144 | -438 | 1,683 | 2,464 | 1,598 | -237 | 1,689 | 1,151 | -1,627 | -2,378 | 1,004 | 1,028 |
Nettowinstmarge
| 0.072 | -0.012 | -0.034 | -0.008 | 0.085 | -0.002 | -0.012 | 0.06 | 0.059 | -0.066 | 0.027 | 0.06 | 0.001 | 0.638 | -0.049 | -0.079 | -0.121 | -0.033 | 0.047 | -0.044 | -0.012 | -0.002 | 0.021 | 0.034 | -0.004 | 0.012 | 0.052 | -0.027 | 0.01 | 0.003 | -0.014 | 0.005 | 0.013 | 0.083 | 0.021 | 0.005 | -0.016 | 0.049 | 0.074 | 0.007 | 0.005 | 0.005 | 0.031 | 0.115 | 0.023 | 0.072 | 0.042 | 0.066 | 0.028 | 0.043 | 0.016 | 0.057 | 0.048 | -0.017 | 0.064 | 0.08 | 0.056 | -0.008 | 0.056 | 0.035 | -0.063 | -0.069 | 0.037 | 0.033 |
WPA (Winst Per Aandeel)
| 40.53 | -9.94 | -22.56 | -5.44 | 59.89 | -1.86 | -8.44 | 33.96 | 37.2 | -33.04 | 17.64 | 36.76 | 0.27 | 406.82 | -23.65 | -36.44 | -39.18 | -26.7 | 41.87 | -32.62 | -8.03 | -1.46 | 19.21 | 40.13 | -3.37 | 11.35 | 63.7 | -22.18 | 7.48 | 2.34 | -15.25 | 4.52 | 11.15 | 87.14 | 19.98 | 4.69 | -11.81 | 55.97 | 71.11 | 6.58 | 4.83 | 4.42 | 30.63 | 105.39 | 21.5 | 61.5 | 36.74 | 54.73 | 20.21 | 39.04 | 11.36 | 38.12 | 26.64 | -10.2 | 39.19 | 57.38 | 37.22 | -5.52 | 39.33 | 26.8 | -37.89 | -55.37 | 23.38 | 23.94 |
Verwaterde WPA
| 40.53 | -9.94 | -22.56 | -5.44 | 59.89 | -1.86 | -8.44 | 33.93 | 37.2 | -33.04 | 17.64 | 36.75 | 0.27 | 406.82 | -23.65 | -36.44 | -39.18 | -26.69 | 41.87 | -32.62 | -8.03 | -1.45 | 19.21 | 40.13 | -3.37 | 11.35 | 63.7 | -22.15 | 7.45 | 2.34 | -15.19 | 4.52 | 11.11 | 87.14 | 19.98 | 4.69 | -11.81 | 55.97 | 71.11 | 6.58 | 4.78 | 4.42 | 30.63 | 105.39 | 21.12 | 61.5 | 36.74 | 54.73 | 20.18 | 39.04 | 11.36 | 38.12 | 26.64 | -10.19 | 39.19 | 57.38 | 37.22 | -5.52 | 39.33 | 26.8 | -37.89 | -55.37 | 23.38 | 23.94 |
EBITDA
| -871 | 582 | -166 | 204 | 1,944 | -36 | -438 | 1,457 | 2,253 | -1,647 | 1,392 | 2,422 | 208 | -2,664 | -1,407 | -1,229 | -1,292 | 1,274 | 3,016 | -1,208 | 131 | 863 | 1,944 | 3,480 | 309 | 1,711 | 4,069 | -640 | 995 | 1,479 | 585 | 1,131 | 1,335 | 3,804 | 2,108 | 987 | -582 | 5,293 | 1,407 | 631 | 1,310 | 2,417 | 3,439 | 2,542 | 3,039 | 2,520 | -3,127 | 8,410 | 5,734 | 6,872 | 5,330 | 5,771 | 5,963 | 3,510 | 7,117 | 7,947 | 6,741 | 3,575 | 7,258 | 6,626 | 2,629 | 4,163 | 6,070 | 6,209 |
EBITDA ratio
| -0.034 | 0.015 | -0.006 | 0.006 | 0.061 | -0.001 | -0.014 | 0.057 | 0.079 | -0.074 | 0.047 | 0.09 | 0.011 | -0.099 | -0.069 | -0.061 | -0.092 | 0.036 | 0.077 | -0.038 | 0.005 | 0.023 | 0.049 | 0.069 | 0.01 | 0.04 | 0.077 | -0.018 | 0.031 | 0.038 | 0.012 | 0.028 | 0.037 | 0.085 | 0.052 | 0.027 | -0.018 | 0.108 | 0.034 | 0.017 | 0.031 | 0.063 | 0.084 | 0.066 | 0.077 | 0.07 | -0.085 | 0.236 | 0.187 | 0.178 | 0.179 | 0.2 | 0.249 | 0.137 | 0.269 | 0.257 | 0.236 | 0.12 | 0.24 | 0.204 | 0.102 | 0.121 | 0.225 | 0.199 |