Tokyo Seimitsu Co., Ltd.
TSE:7729.T
7718 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 134,680 | 146,801 | 133,277 | 97,105 | 87,927 | 101,520 | 88,194 | 77,792 | 70,274 | 66,445 | 55,268 | 51,013.868 | 57,727.293 | 49,676.141 | 30,735.788 | 45,741.666 | 91,823.335 | 100,322.699 | 92,845.203 | 84,750.332 |
Kosten van de omzet
| 79,917 | 84,967 | 79,772 | 60,190 | 53,452 | 60,430 | 53,818 | 48,152 | 42,185 | 40,275 | 34,845 | 33,041.869 | 39,152.144 | 34,207.147 | 26,540.893 | 37,709.494 | 67,763.314 | 72,211.232 | 65,873.338 | 59,344.721 |
Brutowinst
| 54,763 | 61,834 | 53,505 | 36,915 | 34,475 | 41,090 | 34,376 | 29,640 | 28,089 | 26,170 | 20,423 | 17,971.999 | 18,575.149 | 15,468.994 | 4,194.895 | 8,032.172 | 24,060.021 | 28,111.467 | 26,971.865 | 25,405.611 |
Brutowinstmarge
| 0.407 | 0.421 | 0.401 | 0.38 | 0.392 | 0.405 | 0.39 | 0.381 | 0.4 | 0.394 | 0.37 | 0.352 | 0.322 | 0.311 | 0.136 | 0.176 | 0.262 | 0.28 | 0.291 | 0.3 |
Onderzoek- en ontwikkelingskosten
| 9,042 | 8,542 | 8,146 | 7,193 | 8,234 | 7,469 | 7,194 | 6,791 | 6,292 | 5,744 | 4,979 | 4,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,922.046 | 3,059.475 | 2,772.833 | 1,737.227 | 2,450.952 | 3,211.757 | 3,431.096 | 3,715.648 | 2,837.603 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,544.382 | 5,811.267 | 6,017.075 | 4,024.701 | 8,047.969 | 10,398.146 | 10,593.91 | 9,264.373 | 9,516.51 |
Verkoop-, algemene en administratieve kosten
| 20,412 | 18,797 | 16,808 | 14,270 | 13,958 | 13,400 | 12,247 | 11,318 | 10,587 | 10,541 | 8,684 | 10,466.428 | 8,870.742 | 8,789.908 | 5,761.928 | 10,498.921 | 13,609.903 | 14,025.006 | 12,980.021 | 12,354.113 |
Overige kosten
| 2 | 336 | 243 | 260 | 74 | 135 | 17,092 | 134 | 84 | 86 | 72 | 54.846 | -61.185 | 213.661 | 370.535 | 113.639 | 206.457 | -166.626 | -384.623 | -119.108 |
Bedrijfskosten
| 29,456 | 27,339 | 24,954 | 21,351 | 22,192 | 20,869 | 17,092 | 15,981 | 14,867 | 14,044 | 11,956 | 10,466.428 | 8,870.743 | 8,789.909 | 5,761.928 | 10,498.922 | 13,609.903 | 14,025.006 | 12,980.021 | 12,354.113 |
Bedrijfsresultaat
| 25,309 | 34,494 | 28,550 | 15,562 | 12,282 | 20,221 | 17,283 | 13,659 | 13,222 | 12,124 | 8,466 | 7,505.569 | 9,704.406 | 6,679.085 | -1,567.033 | -2,466.75 | 10,450.118 | 14,086.461 | 13,991.844 | 13,051.498 |
Bedrijfsresultaat ratio
| 0.188 | 0.235 | 0.214 | 0.16 | 0.14 | 0.199 | 0.196 | 0.176 | 0.188 | 0.182 | 0.153 | 0.147 | 0.168 | 0.134 | -0.051 | -0.054 | 0.114 | 0.14 | 0.151 | 0.154 |
Totaal overige inkomsten en kosten netto
| 1,946 | -1,193 | 1,418 | 585 | -1,577 | 222 | 35 | 756 | 18 | 672 | 624 | -1,698 | -160.009 | -114.56 | -54.729 | -11,271.695 | -1,232.379 | -887.957 | -6,126.069 | -6,649.748 |
Inkomen voor belasting
| 27,255 | 33,301 | 29,746 | 16,147 | 10,705 | 20,443 | 17,318 | 14,415 | 13,240 | 12,796 | 9,090 | 5,807.995 | 9,544.396 | 6,564.525 | -1,621.762 | -13,738.445 | 9,217.739 | 13,198.504 | 7,865.775 | 6,401.75 |
Inkomen voor belasting ratio
| 0.202 | 0.227 | 0.223 | 0.166 | 0.122 | 0.201 | 0.196 | 0.185 | 0.188 | 0.193 | 0.164 | 0.114 | 0.165 | 0.132 | -0.053 | -0.3 | 0.1 | 0.132 | 0.085 | 0.076 |
Belastingkosten
| 7,791 | 9,607 | 8,247 | 3,978 | 3,598 | 5,719 | 4,542 | 4,464 | 3,484 | 3,767 | 3,201 | 1,812.431 | 936.4 | 460.897 | 1,890.609 | -2,539.914 | 4,403.782 | 4,457.034 | 4,541.838 | 1,498.165 |
Nettowinst
| 19,378 | 23,630 | 21,326 | 12,175 | 7,156 | 14,665 | 12,717 | 9,909 | 9,704 | 8,993 | 5,858 | 3,995.564 | 8,607.996 | 6,103.627 | -3,512.372 | -11,198.53 | 4,813.956 | 8,741.469 | 3,125.416 | 4,459.556 |
Nettowinstmarge
| 0.144 | 0.161 | 0.16 | 0.125 | 0.081 | 0.144 | 0.144 | 0.127 | 0.138 | 0.135 | 0.106 | 0.078 | 0.149 | 0.123 | -0.114 | -0.245 | 0.052 | 0.087 | 0.034 | 0.053 |
WPA (Winst Per Aandeel)
| 475.42 | 581.31 | 522.51 | 293.83 | 171.88 | 352.91 | 304.02 | 239.32 | 234.58 | 217.97 | 142.06 | 96.93 | 208.83 | 148.1 | -86.6 | -278.55 | 119.84 | 217.91 | 80.77 | 118.82 |
Verwaterde WPA
| 475.4 | 575.6 | 517.5 | 291.42 | 170.7 | 350.23 | 304.02 | 237.8 | 233.29 | 216.93 | 141.49 | 96.72 | 208.54 | 147.95 | -86.6 | -278.55 | 111.93 | 203.1 | 74.02 | 108.75 |
EBITDA
| 30,036 | 38,369 | 33,144 | 18,996 | 15,774 | 23,102 | 19,927 | 16,141 | 15,495 | 14,390 | 10,824 | 8,175.007 | 12,220.509 | 9,230.156 | 1,578.201 | -10,318.09 | 12,101.751 | 16,340.041 | 11,077.627 | 9,587.502 |
EBITDA ratio
| 0.223 | 0.266 | 0.248 | 0.202 | 0.181 | 0.234 | 0.227 | 0.21 | 0.221 | 0.227 | 0.203 | 0.201 | 0.207 | 0.175 | 0.034 | 0.007 | 0.134 | 0.168 | 0.183 | 0.185 |