Tokyo Seimitsu Co., Ltd.
TSE:7729.T
7718 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 41,813 | 29,626 | 45,785 | 25,358 | 36,919 | 26,618 | 43,687 | 32,038 | 43,157 | 27,919 | 39,832 | 31,981 | 32,527 | 28,937 | 30,396 | 21,597 | 24,042 | 21,070 | 23,699 | 22,234 | 24,032 | 17,962 | 26,598 | 23,728 | 31,353 | 19,841 | 25,292 | 19,239 | 23,751 | 19,912 | 21,095 | 19,507 | 20,867 | 16,323 | 17,882 | 14,422 | 19,603 | 18,367 | 17,517 | 16,184 | 18,668 | 14,076 | 14,369 | 12,533 | 14,352 | 14,014 | 12,693.879 | 12,529.227 | 14,153.815 | 11,636.947 | 12,986.611 | 12,397.504 | 18,773.104 | 13,570.074 | 15,067.34 | 11,045.988 | 14,804.079 | 8,758.733 | 12,567.302 | 6,691.797 | 7,313.661 | 4,163.028 | 6,126.825 | 7,808.752 | 16,863.243 |
Kosten van de omzet
| 24,758 | 17,753 | 27,220 | 14,895 | 22,387 | 15,415 | 25,022 | 18,221 | 25,784 | 15,940 | 23,186 | 19,828 | 19,274 | 17,484 | 18,389 | 13,505 | 15,433 | 12,863 | 14,545 | 13,358 | 14,687 | 10,862 | 15,955 | 13,615 | 18,927 | 11,933 | 15,983 | 11,468 | 14,550 | 11,817 | 13,088 | 12,517 | 12,994 | 9,553 | 10,746 | 8,686 | 11,902 | 10,851 | 10,443 | 9,627 | 11,621 | 8,584 | 8,974 | 7,805 | 9,162 | 8,904 | 8,381.891 | 8,305.426 | 8,972.845 | 7,381.707 | 9,140.25 | 8,538.543 | 12,503.491 | 8,969.86 | 10,338.864 | 7,399.246 | 10,077.44 | 6,391.597 | 9,967.593 | 5,810.914 | 6,789.991 | 3,972.394 | 7,044.093 | 6,546.794 | 13,205.629 |
Brutowinst
| 17,055 | 11,873 | 18,565 | 10,463 | 14,532 | 11,203 | 18,665 | 13,817 | 17,373 | 11,979 | 16,646 | 12,153 | 13,253 | 11,453 | 12,007 | 8,092 | 8,609 | 8,207 | 9,154 | 8,876 | 9,345 | 7,100 | 10,643 | 10,113 | 12,426 | 7,908 | 9,309 | 7,771 | 9,201 | 8,095 | 8,007 | 6,990 | 7,873 | 6,770 | 7,136 | 5,736 | 7,701 | 7,516 | 7,074 | 6,557 | 7,047 | 5,492 | 5,395 | 4,728 | 5,190 | 5,110 | 4,311.988 | 4,223.801 | 5,180.97 | 4,255.24 | 3,846.361 | 3,858.961 | 6,269.613 | 4,600.214 | 4,728.476 | 3,646.742 | 4,726.639 | 2,367.136 | 2,599.709 | 880.883 | 523.67 | 190.634 | -917.268 | 1,261.958 | 3,657.614 |
Brutowinstmarge
| 0.408 | 0.401 | 0.405 | 0.413 | 0.394 | 0.421 | 0.427 | 0.431 | 0.403 | 0.429 | 0.418 | 0.38 | 0.407 | 0.396 | 0.395 | 0.375 | 0.358 | 0.39 | 0.386 | 0.399 | 0.389 | 0.395 | 0.4 | 0.426 | 0.396 | 0.399 | 0.368 | 0.404 | 0.387 | 0.407 | 0.38 | 0.358 | 0.377 | 0.415 | 0.399 | 0.398 | 0.393 | 0.409 | 0.404 | 0.405 | 0.377 | 0.39 | 0.375 | 0.377 | 0.362 | 0.365 | 0.34 | 0.337 | 0.366 | 0.366 | 0.296 | 0.311 | 0.334 | 0.339 | 0.314 | 0.33 | 0.319 | 0.27 | 0.207 | 0.132 | 0.072 | 0.046 | -0.15 | 0.162 | 0.217 |
Onderzoek- en ontwikkelingskosten
| 2,765 | 2,286 | 9,042 | 2,274 | 2,329 | 2,225 | 2,143 | 2,057 | 2,333 | 2,009 | 8,146 | 1,960 | 2,218 | 1,855 | 1,899 | 0 | 0 | 0 | 8,234 | 0 | 0 | 0 | 7,469 | 0 | 0 | 0 | 7,194 | 0 | 0 | 0 | 6,791 | 0 | 0 | 0 | 6,292 | 0 | 0 | 0 | 5,744 | 0 | 0 | 0 | 4,979 | 0 | 0 | 0 | 4,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,097 | 1,341 | 1,547 | 1,209 | 1,278.124 | 1,263.974 | 1,358.235 | 1,021.713 | 869.396 | 711.947 | 833.293 | 644.839 | 737.368 | 624.963 | 772.585 | 637.916 | 402.818 | 428.019 | 388.356 | 518.033 | 515.2 | 527.295 | 750.748 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,809 | 1,634 | 1,645 | 1,530 | 1,223.697 | 1,590.694 | 1,319.253 | 1,410.738 | 1,408.656 | 1,236.631 | 1,680.125 | 1,485.855 | 1,985.407 | 1,319.615 | 1,563.33 | 1,148.722 | 1,162.239 | 1,053.431 | 932.126 | 888.012 | 2,060.258 | 1,839.499 | 1,998.989 |
Verkoop-, algemene en administratieve kosten
| 4,968 | 7,790 | 7,643 | 5,192 | 5,064 | 6,952 | 5,160 | 4,313 | 5,046 | 6,287 | 798 | 5,828 | 6,321 | 3,602 | 3,861 | 5,170 | 5,503 | 5,030 | 2,397 | 5,500 | 5,558 | 5,297 | 2,015 | 5,332 | 5,310 | 4,773 | 292 | 4,159 | 4,320 | 4,060 | 569 | 3,833 | 4,148 | 3,906 | 523 | 3,540 | 3,950 | 3,620 | 315 | 3,387 | 3,505 | 3,334 | 223 | 2,975 | 3,192 | 2,739 | 2,501.821 | 2,854.668 | 2,677.488 | 2,432.451 | 2,278.052 | 1,948.578 | 2,513.418 | 2,130.694 | 2,722.775 | 1,944.578 | 2,335.915 | 1,786.638 | 1,565.057 | 1,481.45 | 1,320.482 | 1,406.045 | 2,575.458 | 2,366.794 | 2,749.737 |
Overige kosten
| 0 | 0 | 246 | 7 | 121 | 63 | 81 | -10 | 66 | 199 | 53 | 46 | 46 | 98 | 32 | 73 | 93 | 62 | 35 | 26 | 9 | 4 | 21 | 11 | 21 | 82 | 11 | 21 | 13 | 28 | 91 | -1 | 2 | 42 | 8 | 17 | 47 | 12 | 40 | 16 | 23 | 7 | -45 | 73 | -8 | 52 | 14.658 | -55.931 | 31.799 | 64.32 | -510.503 | 28.165 | 95.585 | 325.568 | 69.216 | 21.539 | 38.294 | 84.61 | -51.609 | -1.097 | 153.645 | 245.868 | 24.611 | -68.81 | -16.186 |
Bedrijfskosten
| 7,733 | 7,790 | 7,643 | 7,466 | 7,393 | 6,952 | 7,303 | 6,370 | 7,379 | 6,287 | 7,348 | 5,828 | 6,321 | 5,457 | 5,760 | 5,058 | 5,503 | 5,030 | 5,837 | 5,500 | 5,558 | 5,297 | 5,454 | 5,332 | 5,310 | 4,773 | 4,553 | 4,159 | 4,320 | 4,060 | 4,094 | 3,833 | 4,148 | 3,906 | 3,757 | 3,540 | 3,950 | 3,620 | 3,818 | 3,387 | 3,505 | 3,334 | 3,050 | 2,975 | 3,192 | 2,739 | 2,501.821 | 2,854.667 | 2,677.488 | 2,432.452 | 2,278.052 | 1,948.578 | 2,513.419 | 2,130.694 | 2,722.776 | 1,944.578 | 2,335.915 | 1,786.639 | 1,565.056 | 1,481.451 | 1,320.482 | 1,406.046 | 2,575.458 | 2,366.794 | 2,749.737 |
Bedrijfsresultaat
| 9,322 | 4,083 | 10,922 | 2,997 | 7,139 | 4,250 | 11,361 | 7,448 | 9,994 | 5,691 | 9,298 | 6,325 | 6,932 | 5,995 | 6,245 | 3,035 | 3,106 | 3,176 | 3,317 | 3,376 | 3,787 | 1,802 | 5,190 | 4,781 | 7,116 | 3,134 | 4,756 | 3,613 | 4,881 | 4,033 | 3,915 | 3,156 | 3,725 | 2,863 | 3,379 | 2,198 | 3,750 | 3,895 | 3,255 | 3,170 | 3,542 | 2,157 | 2,345 | 1,754 | 1,998 | 2,369 | 1,810.166 | 1,369.134 | 2,503.482 | 1,822.788 | 1,568.309 | 1,910.383 | 3,756.194 | 2,469.52 | 2,005.7 | 1,702.164 | 2,390.724 | 580.497 | 1,034.653 | -600.568 | -796.812 | -1,215.412 | -3,492.726 | -1,104.836 | 907.877 |
Bedrijfsresultaat ratio
| 0.223 | 0.138 | 0.239 | 0.118 | 0.193 | 0.16 | 0.26 | 0.232 | 0.232 | 0.204 | 0.233 | 0.198 | 0.213 | 0.207 | 0.205 | 0.141 | 0.129 | 0.151 | 0.14 | 0.152 | 0.158 | 0.1 | 0.195 | 0.201 | 0.227 | 0.158 | 0.188 | 0.188 | 0.206 | 0.203 | 0.186 | 0.162 | 0.179 | 0.175 | 0.189 | 0.152 | 0.191 | 0.212 | 0.186 | 0.196 | 0.19 | 0.153 | 0.163 | 0.14 | 0.139 | 0.169 | 0.143 | 0.109 | 0.177 | 0.157 | 0.121 | 0.154 | 0.2 | 0.182 | 0.133 | 0.154 | 0.161 | 0.066 | 0.082 | -0.09 | -0.109 | -0.292 | -0.57 | -0.141 | 0.054 |
Totaal overige inkomsten en kosten netto
| 3,991 | 256 | 1,260 | -7 | 208 | 486 | -55 | -2,079 | 130 | 811 | 866 | 253 | 39 | 38 | 797 | -57 | -330 | 175 | -1,793 | 51 | 70 | 95 | -313 | 17 | 295 | 223 | -122 | 34 | 27 | 96 | 687 | 352 | -2 | -281 | -145 | 124 | -17 | 57 | 80 | 318 | 253 | 20 | 91 | 265 | -37 | 305 | 213.282 | 396.872 | -2,343.788 | 36.847 | -298.58 | 272.99 | -270.556 | 136.136 | 423.909 | -199.079 | -532.44 | 193.049 | 155.633 | -13.208 | -193.675 | 7.628 | -1,114.363 | -8,038.328 | -91.941 |
Inkomen voor belasting
| 13,313 | 4,339 | 12,182 | 2,990 | 7,347 | 4,736 | 11,306 | 5,369 | 10,124 | 6,502 | 10,164 | 6,578 | 6,971 | 6,033 | 7,042 | 2,978 | 2,776 | 3,351 | 1,524 | 3,427 | 3,857 | 1,897 | 4,877 | 4,798 | 7,411 | 3,357 | 4,634 | 3,647 | 4,908 | 4,129 | 4,602 | 3,508 | 3,723 | 2,582 | 3,234 | 2,321 | 3,733 | 3,952 | 3,335 | 3,488 | 3,796 | 2,177 | 2,436 | 2,019 | 1,961 | 2,674 | 2,023.448 | 1,766.006 | 159.694 | 1,858.847 | 1,269.729 | 2,183.373 | 3,485.638 | 2,605.656 | 2,429.609 | 1,503.085 | 1,858.284 | 773.546 | 1,190.286 | -613.776 | -990.487 | -1,207.784 | -4,607.089 | -9,143.164 | 815.936 |
Inkomen voor belasting ratio
| 0.318 | 0.146 | 0.266 | 0.118 | 0.199 | 0.178 | 0.259 | 0.168 | 0.235 | 0.233 | 0.255 | 0.206 | 0.214 | 0.208 | 0.232 | 0.138 | 0.115 | 0.159 | 0.064 | 0.154 | 0.16 | 0.106 | 0.183 | 0.202 | 0.236 | 0.169 | 0.183 | 0.19 | 0.207 | 0.207 | 0.218 | 0.18 | 0.178 | 0.158 | 0.181 | 0.161 | 0.19 | 0.215 | 0.19 | 0.216 | 0.203 | 0.155 | 0.17 | 0.161 | 0.137 | 0.191 | 0.159 | 0.141 | 0.011 | 0.16 | 0.098 | 0.176 | 0.186 | 0.192 | 0.161 | 0.136 | 0.126 | 0.088 | 0.095 | -0.092 | -0.135 | -0.29 | -0.752 | -1.171 | 0.048 |
Belastingkosten
| 3,310 | 754 | 3,438 | 898 | 1,999 | 1,456 | 2,916 | 2,012 | 3,019 | 1,660 | 3,100 | 1,780 | 1,703 | 1,664 | 1,806 | 713 | 573 | 886 | 930 | 1,153 | 1,010 | 505 | 1,582 | 1,290 | 2,057 | 790 | 850 | 1,030 | 1,426 | 1,236 | 710 | 2,128 | 927 | 699 | 712 | 577 | 1,001 | 1,194 | 929 | 1,098 | 1,109 | 631 | 756 | 694 | 759 | 992 | 407.893 | 622.158 | 173.046 | 609.334 | 93.661 | 731.527 | -139.049 | 250.261 | 59.114 | 157.984 | 204.596 | 39.203 | 184.919 | 88.598 | 1,132.877 | 484.214 | -2,261.651 | -476.336 | 378.992 |
Nettowinst
| 9,996 | 3,554 | 8,763 | 2,067 | 5,303 | 3,245 | 8,384 | 3,338 | 7,096 | 4,812 | 7,057 | 4,777 | 5,255 | 4,352 | 5,233 | 2,265 | 2,207 | 2,470 | 613 | 2,281 | 2,860 | 1,402 | 3,288 | 3,485 | 5,341 | 2,551 | 3,759 | 2,603 | 3,471 | 2,884 | 3,874 | 1,367 | 2,793 | 1,875 | 2,500 | 1,739 | 2,713 | 2,752 | 2,401 | 2,386 | 2,678 | 1,528 | 1,677 | 1,315 | 1,196 | 1,670 | 1,615.556 | 1,143.848 | -13.353 | 1,249.513 | 1,176.069 | 1,451.845 | 3,624.687 | 2,355.395 | 2,370.495 | 1,345.101 | 1,653.687 | 734.342 | 1,005.366 | -702.374 | -2,123.365 | -1,691.998 | -2,345.437 | -8,666.827 | 436.943 |
Nettowinstmarge
| 0.239 | 0.12 | 0.191 | 0.082 | 0.144 | 0.122 | 0.192 | 0.104 | 0.164 | 0.172 | 0.177 | 0.149 | 0.162 | 0.15 | 0.172 | 0.105 | 0.092 | 0.117 | 0.026 | 0.103 | 0.119 | 0.078 | 0.124 | 0.147 | 0.17 | 0.129 | 0.149 | 0.135 | 0.146 | 0.145 | 0.184 | 0.07 | 0.134 | 0.115 | 0.14 | 0.121 | 0.138 | 0.15 | 0.137 | 0.147 | 0.143 | 0.109 | 0.117 | 0.105 | 0.083 | 0.119 | 0.127 | 0.091 | -0.001 | 0.107 | 0.091 | 0.117 | 0.193 | 0.174 | 0.157 | 0.122 | 0.112 | 0.084 | 0.08 | -0.105 | -0.29 | -0.406 | -0.383 | -1.11 | 0.026 |
WPA (Winst Per Aandeel)
| 247.12 | 87.88 | 217.16 | 51.21 | 131.49 | 80.61 | 206.6 | 82.04 | 174.46 | 118.36 | 171.93 | 117.06 | 128.27 | 105.98 | 127.44 | 55.16 | 52.97 | 59.3 | 14.71 | 54.75 | 68.72 | 33.7 | 79 | 83.73 | 128.56 | 61.43 | 90.48 | 62.66 | 83.71 | 69.56 | 93.43 | 32.97 | 67.48 | 45.32 | 60.4 | 42.02 | 65.65 | 66.6 | 58.1 | 57.74 | 64.93 | 37.05 | 40.66 | 31.88 | 29.01 | 40.51 | 39.19 | 27.74 | -0.32 | 30.31 | 28.53 | 35.22 | 87.94 | 57.15 | 57.51 | 32.64 | 40.13 | 17.82 | 24.4 | -17.04 | -52.77 | -42.05 | -58.33 | -215.54 | 10.87 |
Verwaterde WPA
| 247.12 | 87.1 | 214.88 | 50.62 | 130.15 | 79.76 | 204.36 | 81.19 | 172.75 | 117.29 | 171.93 | 115.95 | 127.07 | 104.94 | 127.44 | 55.16 | 52.97 | 58.88 | 14.71 | 54.75 | 68.72 | 33.51 | 79 | 83.73 | 128.56 | 60.96 | 90.48 | 62.66 | 83.71 | 69.06 | 93.43 | 32.97 | 67.48 | 45.09 | 60.4 | 42.02 | 65.65 | 66.22 | 58.1 | 57.74 | 64.93 | 36.9 | 40.66 | 31.88 | 29.01 | 40.37 | 39.19 | 27.74 | -0.32 | 30.26 | 28.53 | 35.22 | 87.94 | 57.15 | 57.51 | 32.64 | 40.13 | 17.8 | 24.4 | -17.04 | -52.77 | -42.05 | -58.33 | -215.54 | 10.87 |
EBITDA
| 14,622 | 5,264.75 | 12,219 | 4,280 | 8,528 | 5,726 | 12,406 | 6,347 | 11,061 | 7,400 | 11,150 | 7,492 | 7,859 | 6,898 | 8,013 | 3,894 | 3,950 | 4,187 | 2,492 | 4,096.25 | 4,620.5 | 2,523.25 | 5,307 | 5,512 | 7,417 | 3,365 | 4,644 | 3,653 | 4,912 | 4,134 | 4,024 | 3,514 | 3,728 | 2,591 | 3,242 | 2,329 | 3,742 | 3,958 | 3,343 | 3,494 | 3,804 | 2,188 | 2,444 | 2,027 | 1,974 | 2,937.25 | 2,044.745 | 1,786.746 | 185.713 | 1,887 | 1,264.794 | 2,027.468 | 3,602.578 | 2,725.218 | 3,111.569 | 2,161.966 | 2,523.445 | 939.982 | 1,948.739 | 113.137 | -280.011 | -481.971 | -2,515.956 | -1,201.482 | 899.365 |
EBITDA ratio
| 0.35 | 0.178 | 0.268 | 0.117 | 0.2 | 0.177 | 0.266 | 0.222 | 0.233 | 0.227 | 0.247 | 0.206 | 0.215 | 0.209 | 0.215 | 0.142 | 0.129 | 0.16 | 0.135 | 0.156 | 0.16 | 0.107 | 0.2 | 0.203 | 0.237 | 0.169 | 0.184 | 0.191 | 0.207 | 0.208 | 0.191 | 0.18 | 0.18 | 0.159 | 0.181 | 0.161 | 0.191 | 0.215 | 0.191 | 0.216 | 0.204 | 0.155 | 0.163 | 0.163 | 0.138 | 0.186 | 0.159 | 0.133 | 0.013 | 0.162 | 0.097 | 0.164 | 0.194 | 0.201 | 0.2 | 0.191 | 0.178 | 0.107 | 0.147 | 0.022 | -0.064 | -0.116 | -0.411 | -0.154 | 0.053 |