Tokyo Seimitsu Co., Ltd.

TSE:7729.T

7718 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 36,78240,08049,03343,65734,64041,51837,22033,85327,38926,86420,43918,251.7516,480.71116,222.95112,055.36817,614.70315,693.11916,826.01213,887.09611,866.964
Kortetermijnbeleggingen -215-5,025-2,567-2,692-3,174-3,600130-2,539-1,731-2,942-2,623-30.063-113.364-97.342-48.715-25.48-13.021-374.18-305.306-350.252
Liquide middelen en kortetermijnbeleggingen 36,78240,08049,03343,65734,64041,51837,22033,85327,38926,86420,43918,251.7516,480.71116,222.95112,055.36817,614.70315,693.11916,826.01213,887.09611,866.964
Nettovorderingen 42,76743,34638,32630,89629,58836,07033,29728,24025,92823,19920,75216,177.54920,017.7618,551.11915,308.56811,590.6132,236.80239,688.82736,383.88632,045.29
Voorraad 67,22453,48040,28132,88530,15129,99422,32417,31216,08215,17312,68914,207.33813,183.63614,078.25812,664.37217,960.32427,676.68827,207.71327,053.90328,134.999
Overige vlottende activa 7,0587,0666,1894,0783,3922,5123,5083,3873,3112,6371,9853,173.0272,745.791,967.8621,675.0993,090.71,996.9762,838.9763,742.8071,705.088
Totaal vlottende activa 153,831143,972133,785111,51697,771110,09496,34982,79272,71067,87355,86551,809.32652,427.89750,820.1941,703.40750,256.33777,603.58586,561.52881,067.69273,752.341
Niet-vlottende activa:
Materiële vaste activa, netto 55,99748,95443,47636,64534,58933,14724,25824,44822,00520,35918,76918,234.23817,758.3116,981.64817,466.24119,948.46518,969.62415,180.88214,317.73313,885.907
Goodwill 255279210220263821852843155771,0051,432.7471,164.6191,497.3671,830.1152,162.8642,495.6122,888.71900
Immateriële activa 3,8143,6723,4593,7684,2823,6901,671645568548421371.692229.611428.079590.68742.68692.913701.1454,837.0442,581.056
Goodwill en immateriële activa 4,0693,9513,6693,9884,5453,7721,8569298831,1251,4261,804.4391,394.231,925.4462,420.7952,905.5443,188.5253,589.8644,837.0442,581.056
Langetermijnbeleggingen 3,8887,9395,5145,8556,4537,9616,0225,3175,8108,4866,4933,106.7672,890.2793,128.5663,561.9722,776.6244,410.1626,340.4336,091.7283,874.571
Belastingvorderingen 4,1884,0733,6013,3193,0702,47311043729155-6,4931,452.762,345.9653,860.0823,955.6624,510.1991,841.3111,551.2851,907.656,331.82
Overige niet-vlottende activa 7,7391411392301171224,3975384934566,5021,454.7441,028.842322.742377.3631,434.8071,654.171,607.6221,653.731567.592
Totaal niet-vlottende activa 71,69365,05856,39950,03748,77447,47536,64331,66929,22030,58126,69726,052.94825,417.62626,218.48427,782.03331,575.63930,063.79228,270.08628,807.88627,240.946
Totaal activa 225,524209,032190,188161,556146,549157,573132,995114,463101,93398,45782,56577,862.27777,845.52377,038.67469,485.4481,831.976107,667.37760,549.683109,875.578100,993.287
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,84510,16411,2139,3797,5009,3508,2007,4976,0946,1319,1249,3289,668.95611,568.6698,185.4065,272.97219,530.02523,596.00224,807.48217,809.674
Kortlopende schulden 6,5285,5783,4143,4143,4103,3321,3181,3081,6051,7031,7033,8364,583.5085,090.5615,511.50314,996.99318,457.64,485.096,830.0345,068.588
Belastingschulden 2,6006,3244,4543,9355933,5193,2544,1151,8982,3121,156399.944353.761521.25775.92168.4581,777.1263,483.0941,193.6182,890.391
Uitgestelde opbrengsten 017,67216,4805,3181,9394,89305,2312,9113,3102,0061,286.461,179.6011,249.125415.728759.5522,680.7244,498.9712,058.8113,841.718
Overige kortlopende verplichtingen 19,02911,20920,08017,25015,57519,85420,0358,4198,90811,5721,5823,839.9874,441.2034,012.441,936.484,523.84,775.2984,747.8985,268.7199,172.529
Totaal kortlopende verplichtingen 46,00250,94755,64139,29629,01740,94832,80726,57021,41621,71815,57117,403.93119,047.42821,192.92715,709.3124,862.22344,540.04936,312.08438,099.85334,941.182
Langlopende verplichtingen:
Langetermijnschulden 18,6428,6122,0824,1676,2318,0833324164068091,2123,737.6058,395.02412,218.70412,599.7073,471.520,128.520,896.526,204.97
Uitgestelde opbrengsten niet-vlottend 03,2841,2371,1701,5141,1039,3836567929621,411000000004,286.516
Uitgestelde belastingverplichtingen niet-vlottend 06667710222899961030000000046.657
Overige niet-vlottende verplichtingen 2,45515723914310932702206861,942.0692,271.3132,521.7312,506.9953,539.5694,168.684,109.0994,175.9442,510.61
Totaal niet-vlottende verplichtingen 21,09712,0593,5645,4867,8619,2258377021,1032,3722,3293,154.0696,008.91810,916.75514,725.69916,139.2767,640.1824,237.59925,072.44433,048.753
Totaal passiva 67,09963,00659,20544,78236,87850,17333,64427,27222,51924,09017,90020,55825,056.34632,109.68230,435.00941,001.49952,180.22960,549.68363,172.29767,989.935
Eigen vermogen:
Preferente aandelen 0140,150126,344113,486107,334104,27900000000000000
Gewone aandelen 11,45011,06411,00010,81810,70310,59110,56110,46210,37410,29510,23810,216.45510,215.76110,209.71310,198.5149,650.3229,633.97409,447.5857,392.064
Ingehouden winsten 124,705114,00599,23783,87475,03272,20062,10552,66545,63038,32530,77625,609.81621,871.30413,805.5027,987.75711,500.12924,900.366015,399.59713,596.496
Overige gereserveerde algehele resultaten 6,8755,2084,0652,7721,7912,5344,8562,3901,9274,3812,39135100000000
Overige totale aandeelhoudersvermogen 14,61315,08116,43018,79421,59921,48821,46121,36423,20221,19921,14421,125.49421,124.94820,913.77720,864.1619,680.02620,922.89922,367.61221,856.09912,014.792
Totaal eigen vermogen van aandeelhouders 157,643145,358130,409116,258109,125106,81398,98386,88179,20674,19864,54757,304.27752,789.17744,928.99239,050.43140,830.47755,487.148046,703.28130,492.744
Totaal eigen vermogen 158,427146,026130,983116,774109,671107,40099,35187,19179,41474,36764,66557,304.27752,789.17744,928.99239,050.43140,830.47755,487.148046,703.28133,003.352
Totaal passiva en aandeelhoudersvermogen 225,524209,032190,188161,556146,549157,573132,995114,463101,93398,45782,56577,862.27777,845.52377,038.67469,485.4481,831.976107,667.37760,549.683109,875.578100,993.287