Vt Holdings Co.,Ltd.
TSE:7593.T
459 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,516 | 1,354 | 3,001 | 3,225 | 2,493 | 2,614 | 3,949 | 3,268 | 2,815 | 3,562 | 2,346 | 2,325 | 9,726 | 2,417 | 1,770 | 3,844 | -205 | -350 | 1,227 | 2,110 | 1,624 | 1,719 | 2,107 | 1,479 | 1,325 | 1,472 | 522 | 1,120 | 651 | 2,158 | 573 | 1,254 | 436 | 1,714 | 495 | 1,278 | 603 | 2,000 | 557 | 1,565 | 511 | 1,923 | 1,043 | 1,413 | 747 | 2,350 | 617 | 1,119 | 1,716 | 1,202 | 1,759 | 729 | 1,472.397 | 1,017.106 | 844.853 | 441 | 944.104 | -1,014.855 |
Afschrijvingen & Amortisatie
| 3,554 | 3,314 | 3,147 | 3,063 | 2,865 | 2,730 | 2,727 | 2,658 | 2,550 | 2,508 | 2,380 | 2,351 | 2,329 | 2,272 | 2,182 | 2,155 | 2,163 | 2,232 | 2,153 | 2,158 | 2,007 | 1,448 | 694 | 2,146 | 1,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 739 | 683 | 633 | 572 | 599.964 | 584.971 | 592.192 | 627 | 703.777 | 669.02 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,050 | 6,999 | -1,848 | -4,836 | -6,975 | 3,752 | -3,738 | -6,033 | -740 | 5,702 | -905 | 566 | -5,920 | 4,835 | -1,885 | 3,652 | -3,579 | 3,113 | -4,545 | 2,952 | -4,646 | 8,257 | -3,120 | 2,957 | -5,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,346 | -4,770 | 4,090 | -2,885 | 717.307 | -1,046.686 | 3,130.003 | -295 | 2,042.707 | -2,215.018 |
Vorderingen
| -1,556 | -2,986 | 1,996 | -1,209 | 1,569 | -2,312 | 3,017 | -1,541 | 718 | -1,497 | 509 | -488 | -397 | -1,650 | 1,215 | -399 | -317 | 215 | 1,173 | -331 | -44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 2,811 | -69 | -3,385 | -6,614 | -3,589 | 687 | -7,944 | -5,688 | 2,320 | 1,101 | -512 | 811 | 6,476 | -1,897 | -3,563 | 2,097 | 3,970 | -3,545 | -191 | -505 | 2,424 | -3,093 | 1,537 | -1,702 | 4,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,214 | 426 | -582 | 1,071 | -835.043 | -1,516.621 | 10.682 | 509 | 3,486.647 | 188.29 |
Crediteuren
| -2,070 | 6,910 | 846 | 730 | -2,789 | 3,806 | 3,391 | 1,349 | -2,499 | 5,317 | -723 | -653 | -9,226 | 4,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -235 | 3,144 | -1,305 | 2,257 | -2,166 | 1,571 | -2,202 | -153 | -1,279 | 6,098 | -902 | 243 | -12,396 | 6,732 | 1,678 | 1,555 | -7,549 | 6,658 | -4,354 | 3,457 | -7,070 | 11,350 | -4,657 | 4,659 | -9,715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,132 | -5,196 | 4,672 | -3,956 | 1,552.35 | 469.935 | 3,119.321 | -804 | -1,443.94 | -2,403.308 |
Overige Niet-Contante Posten
| -1,284 | 5,005 | -3,069 | -116 | -2,785 | 1,136 | -3,792 | -14 | -2,709 | -177 | 37 | -1,562 | -8,450 | 1,395 | -1,368 | -2,875 | -319 | 3,043 | -2,258 | -1,066 | -1,393 | 1,825 | -2,503 | -559 | -945 | -1,472 | -522 | -1,120 | -651 | -2,158 | -573 | -1,254 | -436 | -1,714 | -495 | -1,278 | -603 | -2,000 | -557 | -1,565 | -511 | -1,923 | -1,043 | -1,413 | -747 | -2,350 | -617 | -1,119 | 780 | -676 | 151 | -1,450 | -218.081 | -457.81 | 83.746 | -74 | -10.841 | 553.104 |
Kasstroom uit Operationele Activiteiten
| 2,736 | 13,899 | 1,231 | 1,336 | -4,402 | 10,232 | -854 | -121 | 1,916 | 11,595 | 3,858 | 3,680 | -2,315 | 10,919 | 699 | 6,776 | -1,940 | 8,038 | -3,423 | 6,154 | -2,408 | 13,249 | -2,822 | 6,023 | -3,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,581 | -3,561 | 6,633 | -3,034 | 2,571.587 | 97.581 | 4,650.794 | 699 | 3,679.747 | -2,007.749 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4,281 | -4,229 | -2,883 | -2,755 | -4,040 | -3,498 | -3,848 | -2,615 | -3,747 | -2,189 | -3,341 | -2,179 | -1,251 | -1,557 | -1,358 | -1,578 | -1,377 | -4,162 | -2,413 | -3,087 | -1,656 | -2,823 | 581 | -3,608 | -1,772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -728 | -296 | -237 | -255 | -314.269 | -209.44 | -305.187 | -388 | -2,314.866 | -2,101.536 |
Netto Overnames
| 0 | 603 | -1 | 61 | -126 | -112 | 1,088 | 31 | 362 | 2 | 48 | -13 | 1,379 | 188 | 0 | 301 | 0 | -4,238 | -1,568 | -308 | 668 | 668 | 0 | 0 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 115 | 162 | 176 | 286.753 | 1,204.562 | 2,038.625 | 702 | 783.111 | -41.842 |
Aankoop van Beleggingen
| -25 | -157 | -37 | -11 | -190 | -53 | -45 | -6 | -70 | -12 | -20 | -4 | -40 | -1 | 0 | 0 | 0 | 4,238 | -4,205 | -47 | -9 | -5 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115 | -80 | -20 | -21 | -11.073 | -24.942 | -15.997 | -37 | -177.739 | -93.86 |
Verkoop/verval van Beleggingen
| 103 | 27 | 58 | 41 | 103 | 45 | 24 | 509 | 342 | 370 | 10 | 9 | 1 | 5 | 0 | 0 | 13 | 1 | 169 | -1 | 63 | 76 | 125 | -77 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 93 | 43 | 29 | 12.362 | 206.724 | 73.759 | 140 | 222.695 | 103.941 |
Overige Investeringsactiviteiten
| 710 | 24 | 2,102 | 675 | 429 | 474 | 1,334 | -30 | 21 | -1 | 468 | 585 | 480 | 561 | 649 | 1,400 | 475 | 693 | 482 | -1 | 25 | 15 | -2,165 | 2,903 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 62 | -60 | -28 | 191.074 | -120.136 | -191.995 | -51 | 741.421 | 141.07 |
Kasstroom uit Investeringsactiviteiten
| -3,493 | -3,730 | -761 | -1,989 | -3,824 | -3,144 | -1,447 | -2,111 | -3,092 | -1,830 | -2,770 | -1,579 | 569 | -804 | -709 | -178 | -889 | -3,468 | -7,535 | -3,444 | -909 | -2,069 | -1,459 | -782 | -1,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -599 | -106 | -112 | -99 | 164.847 | 1,056.768 | 1,599.205 | 366 | -745.378 | -1,992.227 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 1,807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 469 | 1,429 | 17 | 604 | 449 | -33 | 10 | 33 | 8 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -516 | 2,454 | 0 | 9,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -504 | -251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,441 | 0 | -1,417 | 0 | -1,392 | 0 | -1,334 | 0 | -1,276 | 0 | -1,268 | 0 | -1,154 | 0 | -1,153 | 0 | -1,174 | 0 | -1,173 | 0 | -1,174 | 0 | -1,174 | 0 | -1,056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -169 | 0 | -68 | 0 | 0 | 0 | 0 | 0 | -67.388 |
Overige Financieringsactiviteiten
| -926 | -1 | 585 | 3,151 | 30 | -2,382 | 3,693 | -329 | 937 | -6,832 | 1,958 | -1,387 | 7,109 | -5,623 | 1,572 | -1,465 | 4,128 | 1,685 | 10,306 | -3,279 | 9,066 | -7,332 | 6,196 | -4,362 | 8,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,965 | 96 | 730 | 2,982 | -2,164.385 | 1,827.391 | -1,353.896 | 1,771 | -774.746 | 4,978.367 |
Kasstroom uit Financieringsactiviteiten
| -560 | -7,676 | -182 | 939 | 5,531 | -3,439 | 2,569 | 452 | -205 | -9,366 | -866 | -2,993 | 4,481 | -9,512 | -2,345 | -4,033 | 1,437 | -103 | 7,868 | -5,317 | 6,656 | -10,660 | 3,243 | -6,211 | 6,004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,510 | -1,116 | -1,527 | 1,849 | -4,373.5 | 692.118 | -3,295.232 | 854 | -2,985.236 | 4,410.601 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 293 | 170 | -8 | 22 | 284 | 102 | -76 | -53 | 70 | 171 | 63 | -74 | 25 | 122 | 46 | 87 | 28 | -105 | 185 | -130 | -95 | 88 | -72 | 47 | -71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -9 | -14 | -9 | -1.361 | 3.235 | -8.172 | -2 | 10.584 | -21.314 |
Netto Kasstroomverandering
| -805 | 2,444 | 279 | 308 | -2,412 | 3,751 | 194 | -1,834 | -1,311 | 571 | 284 | -966 | 2,760 | 726 | -2,309 | 2,652 | -1,364 | 4,362 | -2,892 | -2,738 | 3,244 | 607 | -1,288 | -745 | 1,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475 | -4,794 | 4,982 | -1,293 | -1,638.427 | 1,849.702 | 2,946.66 | 1,917 | -40.284 | 389.31 |
Kaspositie aan het Einde van de Periode
| 12,458 | 13,263 | 10,819 | 10,540 | 10,232 | 12,644 | 8,893 | 8,699 | 10,533 | 11,844 | 11,273 | 10,989 | 11,955 | 9,195 | 8,469 | 10,778 | 8,126 | 9,490 | 5,128 | 8,020 | 10,758 | 7,514 | 6,907 | 8,195 | 8,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,352 | 5,877 | 10,671 | 5,689 | 6,982.935 | 8,621.362 | 6,771.66 | 3,825 | 1,908.065 | 1,948.349 |