Vt Holdings Co.,Ltd.
TSE:7593.T
459 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 311,604 | 266,329 | 237,930 | 199,535 | 207,468 | 218,848 | 202,133 | 169,560 | 146,468 | 136,376 | 132,682 | 118,317 | 95,974 | 92,657 | 88,276.916 | 93,430.646 | 107,976.399 | 97,735.138 | 48,524.083 | 36,710.882 |
Kosten van de omzet
| 266,743 | 222,422 | 198,039 | 166,398 | 173,570 | 183,782 | 168,360 | 138,456 | 118,157 | 109,621 | 104,403 | 93,206 | 74,986 | 72,421 | 69,362.066 | 75,168.974 | 88,152.927 | 79,855.571 | 38,438.452 | 28,841.724 |
Brutowinst
| 44,861 | 43,907 | 39,891 | 33,137 | 33,898 | 35,066 | 33,773 | 31,104 | 28,311 | 26,755 | 28,279 | 25,111 | 20,988 | 20,236 | 18,914.85 | 18,261.672 | 19,823.472 | 17,879.567 | 10,085.631 | 7,869.158 |
Brutowinstmarge
| 0.144 | 0.165 | 0.168 | 0.166 | 0.163 | 0.16 | 0.167 | 0.183 | 0.193 | 0.196 | 0.213 | 0.212 | 0.219 | 0.218 | 0.214 | 0.195 | 0.184 | 0.183 | 0.208 | 0.214 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 30,831 | 32,926 | 29,929 | 26,917 | 27,087 | 27,566 | 1,802 | 1,591 | 1,428 | 1,478 | 1,316 | 1,226 | 7,286 | 7,210 | 7,407.165 | 7,906.145 | 8,203.478 | 5,621.611 | 5,193.041 | 3,792.255 |
Verkoop- en marketingkosten
| 1,958 | 1,683 | 1,510 | 0 | 1,487 | 1,585 | 3,702 | 3,069 | 2,777 | 2,589 | 2,455 | 2,486 | 1,836 | 1,685 | 1,854.177 | 2,080.664 | 1,551.376 | 1,281.033 | 651.656 | 630.59 |
Verkoop-, algemene en administratieve kosten
| 32,759 | 32,926 | 29,929 | 26,917 | 27,087 | 27,566 | 5,504 | 4,660 | 4,205 | 4,067 | 3,771 | 3,712 | 9,122 | 8,895 | 9,261.342 | 9,986.809 | 9,754.854 | 6,902.644 | 5,844.697 | 4,422.845 |
Overige kosten
| 0 | 0 | 7,817 | -1,494 | 1,534 | 564 | 334 | 393 | 182 | 182 | 86 | 153 | 197 | 142 | 148.966 | 65.92 | 82.828 | 8,156.186 | 23.945 | 14.967 |
Bedrijfskosten
| 32,759 | 31,051 | 29,699 | 25,423 | 28,621 | 28,130 | 26,980 | 23,502 | 20,678 | 19,398 | 18,185 | 17,290 | 13,527 | 13,440 | 13,718.246 | 14,909.187 | 14,649.01 | 15,058.83 | 7,518.78 | 5,578.052 |
Bedrijfsresultaat
| 12,102 | 12,856 | 10,192 | 7,713 | 5,277 | 6,936 | 6,780 | 7,592 | 7,619 | 7,347 | 10,082 | 7,810 | 6,662 | 5,919 | 4,464.368 | 2,393.047 | 3,370.25 | 2,820.737 | 1,851.086 | 1,543.93 |
Bedrijfsresultaat ratio
| 0.039 | 0.048 | 0.043 | 0.039 | 0.025 | 0.032 | 0.034 | 0.045 | 0.052 | 0.054 | 0.076 | 0.066 | 0.069 | 0.064 | 0.051 | 0.026 | 0.031 | 0.029 | 0.038 | 0.042 |
Totaal overige inkomsten en kosten netto
| -644 | 1,162 | 7,695 | 1,062 | -2,343 | -1,245 | -332 | -13 | -802 | 403 | -687 | -327 | 138 | -1,390 | -1,421.248 | -3,097.106 | -2,933.824 | -2,048.053 | -303.341 | 435.214 |
Inkomen voor belasting
| 11,458 | 12,646 | 17,959 | 7,826 | 4,611 | 6,630 | 6,461 | 7,589 | 6,830 | 7,760 | 9,406 | 7,494 | 7,599 | 5,406 | 3,775.356 | 255.379 | 2,240.638 | 772.684 | 2,263.51 | 2,726.32 |
Inkomen voor belasting ratio
| 0.037 | 0.047 | 0.075 | 0.039 | 0.022 | 0.03 | 0.032 | 0.045 | 0.047 | 0.057 | 0.071 | 0.063 | 0.079 | 0.058 | 0.043 | 0.003 | 0.021 | 0.008 | 0.047 | 0.074 |
Belastingkosten
| 3,839 | 3,311 | 5,537 | 2,080 | 2,052 | 2,509 | 2,238 | 2,770 | 2,465 | 2,867 | 4,158 | 2,621 | 3,192 | 2,585 | 1,925.185 | 621.489 | 1,059.017 | 1,365.699 | 1,137.698 | 842.727 |
Nettowinst
| 6,697 | 7,180 | 11,678 | 4,711 | 2,079 | 3,767 | 3,765 | 4,421 | 4,090 | 4,633 | 5,126 | 4,775 | 4,361 | 2,763 | 1,809.245 | -423.184 | 1,161.492 | -719.039 | 617.861 | 1,797.087 |
Nettowinstmarge
| 0.021 | 0.027 | 0.049 | 0.024 | 0.01 | 0.017 | 0.019 | 0.026 | 0.028 | 0.034 | 0.039 | 0.04 | 0.045 | 0.03 | 0.02 | -0.005 | 0.011 | -0.007 | 0.013 | 0.049 |
WPA (Winst Per Aandeel)
| 56.86 | 61.9 | 101.01 | 40.61 | 17.72 | 32.1 | 32 | 37.58 | 34.77 | 39.38 | 46.29 | 44.93 | 42.31 | 26.9 | 17.87 | -4.2 | 11.34 | -7.48 | 5.28 | 19.73 |
Verwaterde WPA
| 56.78 | 61.9 | 101.01 | 40.61 | 17.72 | 32.1 | 32 | 37.58 | 34.77 | 39.38 | 45.61 | 44.13 | 40.92 | 25.66 | 17.38 | -4.2 | 11.34 | -7.48 | 5.26 | 18.83 |
EBITDA
| 24,880 | 24,177 | 28,257 | 17,385 | 14,180 | 12,852 | 14,196 | 13,919 | 12,620 | 12,717 | 14,423 | 12,133 | 10,993 | 9,750 | 7,923.709 | 5,963.637 | 7,711.159 | 5,070.727 | 4,655.54 | 5,343.642 |
EBITDA ratio
| 0.08 | 0.091 | 0.119 | 0.087 | 0.068 | 0.059 | 0.07 | 0.082 | 0.086 | 0.093 | 0.109 | 0.103 | 0.115 | 0.105 | 0.09 | 0.064 | 0.071 | 0.052 | 0.096 | 0.146 |