Vt Holdings Co.,Ltd.
TSE:7593.T
462 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,263 | 12,644 | 11,844 | 9,195 | 9,490 | 7,514 | 7,808 | 6,490 | 7,456 | 6,106 | 7,657 | 4,244 | 6,639 | 6,412 | 7,042.935 | 1,908.065 | 2,297.738 | 2,215.068 | 2,430.615 | 4,152.846 |
Kortetermijnbeleggingen
| 220 | 125 | 87 | 137 | 90 | 235 | -2,531 | -2,529 | -1,390 | -1,439 | -1,784 | -1,509 | -347 | -396 | -433.407 | -611.903 | 103.996 | -1,891.906 | 612.492 | 60.375 |
Liquide middelen en kortetermijnbeleggingen
| 13,483 | 12,769 | 11,931 | 9,332 | 9,580 | 7,749 | 7,808 | 6,490 | 7,456 | 6,106 | 7,657 | 4,244 | 6,639 | 6,412 | 7,042.935 | 1,908.065 | 2,297.738 | 2,215.068 | 3,043.107 | 4,213.221 |
Nettovorderingen
| 27,946 | 22,541 | 19,694 | 16,660 | 16,853 | 19,381 | 19,218 | 16,831 | 12,914 | 11,977 | 11,172 | 9,648 | 8,224 | 6,536 | 5,881.028 | 5,502.322 | 6,107.169 | 6,460.155 | 7,076.871 | 2,638.655 |
Voorraad
| 72,302 | 56,206 | 37,543 | 42,475 | 37,935 | 36,686 | 34,526 | 26,692 | 15,329 | 15,670 | 10,727 | 10,744 | 7,532 | 4,866 | 7,034.753 | 5,228.337 | 7,034.23 | 7,987.602 | 4,841.966 | 2,748.527 |
Overige vlottende activa
| 9,637 | 6,013 | 4,580 | 4,780 | 4,695 | 3,525 | 4,551 | 4,689 | 2,720 | 2,894 | 2,086 | 2,756 | 4,236 | 2,820 | 3,193.616 | 3,269.945 | 2,934.127 | 2,002.699 | 2,696.709 | 872.366 |
Totaal vlottende activa
| 123,368 | 97,529 | 73,748 | 73,247 | 69,063 | 67,341 | 66,103 | 54,702 | 38,419 | 36,647 | 31,642 | 27,392 | 26,631 | 20,634 | 23,152.332 | 15,908.669 | 18,373.264 | 18,665.524 | 17,658.653 | 10,472.769 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 89,171 | 73,386 | 68,250 | 62,833 | 62,286 | 41,536 | 46,881 | 43,373 | 36,587 | 34,455 | 29,979 | 30,062 | 27,096 | 26,667 | 25,311.664 | 29,068.321 | 26,521.089 | 25,083.184 | 11,084.376 | 7,302.838 |
Goodwill
| 13,280 | 13,376 | 13,513 | 12,684 | 12,624 | 12,554 | 12,088 | 13,324 | 11,528 | 12,520 | 11,696 | 12,607 | 10,307 | 11,031 | 11,882.367 | 12,649.79 | 13,457.188 | 14,132.677 | 39.365 | 771.752 |
Immateriële activa
| 1,366 | 1,185 | 1,088 | 956 | 700 | 513 | 584 | 616 | 560 | 527 | 544 | 666 | 618 | 657 | 620.568 | 665.411 | 682.055 | 733.726 | 8,327.207 | 5,958.448 |
Goodwill en immateriële activa
| 14,646 | 14,561 | 14,601 | 13,640 | 13,324 | 13,067 | 12,672 | 13,940 | 12,088 | 13,047 | 12,240 | 13,273 | 10,925 | 11,688 | 12,502.935 | 13,315.201 | 14,139.243 | 14,866.403 | 8,366.572 | 6,730.2 |
Langetermijnbeleggingen
| 12,053 | 42,866 | 30,304 | 23,105 | 22,015 | 18,705 | 9,800 | 8,421 | 6,939 | 7,617 | 7,201 | 6,855 | 5,466 | 5,260 | 5,161.567 | 5,501.254 | 5,470.337 | 7,425 | 7,415.183 | 6,178.475 |
Belastingvorderingen
| 1,488 | 1,490 | 1,146 | 1,184 | 1,223 | 827 | 389 | 178 | 188 | 314 | 303 | 322 | 206 | 292 | 513.778 | 1,072.851 | 821.158 | 421.512 | 176.258 | 99.711 |
Overige niet-vlottende activa
| 32,157 | 1 | 0 | 1 | 1 | 2 | 910 | 876 | 754 | 690 | 969 | 1,603 | 1,277 | 1,189 | 1,186.897 | 1,138.727 | 2,374.193 | 915.379 | 3,741.19 | 2,196.324 |
Totaal niet-vlottende activa
| 149,515 | 132,304 | 114,301 | 100,763 | 98,849 | 74,137 | 70,652 | 66,788 | 56,556 | 56,123 | 50,692 | 52,115 | 44,970 | 45,096 | 44,676.841 | 50,096.354 | 49,326.02 | 48,711.478 | 30,783.579 | 22,507.548 |
Totaal activa
| 272,883 | 229,834 | 188,049 | 174,011 | 167,912 | 141,478 | 136,755 | 121,492 | 94,977 | 92,770 | 82,336 | 79,508 | 71,601 | 65,730 | 67,829.173 | 66,005.023 | 67,699.284 | 67,377.002 | 48,442.232 | 32,980.317 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 39,272 | 45,669 | 35,577 | 38,220 | 40,279 | 45,356 | 30,592 | 23,646 | 14,233 | 15,903 | 15,367 | 12,994 | 15,103 | 10,663 | 13,458.329 | 11,387.068 | 16,807.937 | 301.223 | 360.129 | 222.203 |
Kortlopende schulden
| 57,685 | 42,134 | 28,274 | 23,738 | 32,110 | 17,711 | 32,334 | 28,981 | 23,476 | 18,851 | 13,932 | 22,222 | 19,684 | 19,990 | 23,824.837 | 28,705.734 | 19,323.085 | 16,951.288 | 11,353.596 | 12,665.12 |
Belastingschulden
| 2,146 | 1,709 | 2,479 | 1,191 | 864 | 937 | 1,533 | 746 | 1,388 | 753 | 1,968 | 2,016 | 1,865 | 1,734 | 1,287.703 | 509.257 | 872.302 | 1,048.721 | 1,040.078 | 684.964 |
Uitgestelde opbrengsten
| 11,673 | 19,143 | 21,067 | 20,901 | 15,500 | 13,238 | 3,667 | 2,635 | 2,723 | 2,092 | 3,246 | 3,090 | 2,657 | 2,514 | 2,102.278 | 1,334.794 | 1,777.643 | 18,677.531 | 10,898.426 | 3,293.48 |
Overige kortlopende verplichtingen
| 24,492 | 2,674 | 3,294 | 2,718 | 2,271 | 2,378 | 8,776 | 6,829 | 4,503 | 4,971 | 5,191 | 4,768 | 4,428 | 4,646 | 3,507.595 | 2,937.115 | 3,893.517 | 3,341.854 | 2,868.807 | 1,919.143 |
Totaal kortlopende verplichtingen
| 133,122 | 109,620 | 88,212 | 85,577 | 90,160 | 78,683 | 75,369 | 62,091 | 44,935 | 41,817 | 37,736 | 43,074 | 41,872 | 37,813 | 42,893.039 | 44,364.711 | 41,802.182 | 39,271.896 | 25,480.958 | 18,099.946 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 22,712 | 19,199 | 18,027 | 20,688 | 13,970 | 10,321 | 16,435 | 17,497 | 11,983 | 14,563 | 12,025 | 11,757 | 9,907 | 11,710 | 11,032.381 | 8,529.748 | 10,750.62 | 13,322.685 | 10,799.145 | 5,967 |
Uitgestelde opbrengsten niet-vlottend
| 24,606 | 18,608 | 18,843 | 18,865 | 19,872 | 5,671 | 2,064 | 1,969 | 1,820 | 1,826 | 1,792 | 1,697 | 1,533 | 1,507 | 1,833.149 | 2,016.156 | 2,280.289 | 2,723.981 | 1,519.24 | 202.743 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,637 | 7,574 | 3,997 | 1,749 | 1,639 | 1,876 | 1,688 | 1,767 | 1,244 | 1,577 | 1,421 | 1,407 | 1,127 | 1,291 | 1,249.194 | 1,265.002 | 1,130.712 | 1,191.331 | 698.278 | 34.43 |
Overige niet-vlottende verplichtingen
| 2,803 | 2,093 | 2,036 | 1,810 | 1,566 | 1,460 | 451 | 527 | 300 | 385 | 408 | 418 | 241 | 308 | 331.631 | 1,565.694 | 973.321 | 179.221 | 183.863 | 134.28 |
Totaal niet-vlottende verplichtingen
| 57,758 | 47,474 | 42,903 | 43,112 | 37,047 | 19,328 | 20,638 | 21,760 | 15,347 | 18,351 | 15,646 | 15,279 | 12,808 | 14,816 | 14,446.355 | 13,376.6 | 15,134.942 | 17,417.218 | 13,200.526 | 6,338.453 |
Totaal passiva
| 190,880 | 157,094 | 131,115 | 128,689 | 127,207 | 98,011 | 96,007 | 83,851 | 60,282 | 60,168 | 53,382 | 58,353 | 54,680 | 52,629 | 57,339.394 | 57,741.311 | 56,937.124 | 56,689.114 | 38,681.484 | 24,438.399 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 62,710 | 49,803 | 39,321 | 37,028 | 39,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,862 | 4,297 | 4,297 | 4,297 | 4,297 | 4,297 | 4,297 | 4,297 | 4,297 | 4,297 | 4,297 | 2,493 | 2,493 | 2,493 | 2,453.7 | 2,378.7 | 2,378.7 | 2,378.7 | 2,242.2 | 2,242.2 |
Ingehouden winsten
| 60,770 | 56,130 | 43,397 | 33,210 | 30,156 | 32,846 | 29,685 | 28,038 | 25,498 | 23,402 | 20,421 | 16,488 | 12,588 | 8,841 | 6,315.058 | 4,505.812 | 5,073.799 | 2,780.802 | 3,322.084 | 2,892.874 |
Overige gereserveerde algehele resultaten
| 3,481 | 1,790 | 1,539 | 874 | -146 | 330 | 620 | 50 | 246 | 480 | 460 | 342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,738 | -60,427 | -47,694 | -37,507 | -34,453 | -37,143 | 2,964 | 2,734 | 2,734 | 2,734 | 2,734 | 895 | 953 | 971 | 965.505 | 615.05 | 674.117 | 2,213.369 | 3,296.261 | 2,450.957 |
Totaal eigen vermogen van aandeelhouders
| 72,851 | 64,500 | 51,342 | 40,195 | 36,882 | 40,044 | 37,566 | 35,119 | 32,775 | 30,913 | 27,912 | 20,218 | 16,034 | 12,305 | 9,734.263 | 7,499.562 | 8,126.616 | 7,372.871 | 8,860.545 | 7,586.031 |
Totaal eigen vermogen
| 82,002 | 72,740 | 56,934 | 45,322 | 40,705 | 43,467 | 40,748 | 37,641 | 34,695 | 32,602 | 28,954 | 21,155 | 16,921 | 13,101 | 10,489.779 | 8,263.712 | 10,762.16 | 10,687.888 | 9,760.748 | 8,541.918 |
Totaal passiva en aandeelhoudersvermogen
| 272,882 | 229,834 | 188,049 | 174,011 | 167,912 | 141,478 | 136,755 | 121,492 | 94,977 | 92,770 | 82,336 | 79,508 | 71,601 | 65,730 | 67,829.173 | 66,005.023 | 67,699.284 | 67,377.002 | 48,442.232 | 32,980.317 |