Vt Holdings Co.,Ltd.

TSE:7593.T

485 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,45813,26310,81910,54010,23212,6448,8938,69910,53311,84411,27310,98911,9559,1958,46910,7788,1269,4905,1288,02010,7587,5146,7628,1939,3067,80810,8778,5758,5076,4908,4898,1948,7477,4565,8986,4344,8666,1064,9024,0524,7507,6576,8546,3274,7494,2444,6284,8974,6286,6395,0695,6645,1096,4125,93710,7315,7497,042.9358,771.3626,771.661,908.0651,948.349
Kortetermijnbeleggingen 02202362082381251466581871008411013761747890102594235-4,130-3,920-3,963-2,531-3,755-3,771-3,719-2,529-3,168-3,015-2,776-1,390-2,684-2,646-2,613-1,439-2,645-2,448-2,388-1,784-3,253-3,276-3,344-1,509-2,458-2,3670-347000-396000-433.40700-611.90326.509
Liquide middelen en kortetermijnbeleggingen 12,45813,48311,05510,74810,47012,7699,0398,76410,61411,93111,37311,07312,0659,3328,53010,8528,2049,5805,2308,07910,7627,7496,7628,1939,3067,80810,8778,5758,5076,4908,4898,1948,7477,4565,8986,4344,8666,1064,9024,0524,7507,6576,8546,3274,7494,2444,6284,8974,6286,6395,0695,6645,1096,4125,93710,7315,7497,042.9358,771.3626,771.661,908.0651,974.858
Nettovorderingen 31,25627,94623,44124,80221,90922,54119,42920,83819,08919,69416,93515,99715,88416,66013,86614,84314,55516,85317,84919,11118,79419,3815,8798,1966,27619,2184,9647,4255,76016,8314,2264,9394,74512,9143,4174,5694,22811,9773,3984,3133,85811,1722,8884,1883,3419,6482,5693,7233,3508,2242,2733,4782,8616,5362,0463,5963,1945,881.0281,956.9733,529.4765,502.3222,191.284
Voorraad 71,36872,30272,32269,56161,72656,20655,20141,42135,76637,54337,77236,17537,38142,47539,62335,99034,27837,93534,90433,99433,84736,68631,73131,77932,15434,52631,08328,48725,41326,69224,09317,62617,89715,32915,68013,20313,44815,67014,44614,00514,97610,72710,2319,7889,28010,74411,55710,4569,5657,5328,2345,8935,2544,8666,0836,4855,8907,034.7536,262.1244,696.415,228.3378,767.583
Overige vlottende activa 10,2709,6379,0367,4439,9416,0136,9296,3045,9434,5804,2945,6244,7664,7805,4234,6214,5704,6955,6205,1284,7593,52514,92317,21316,1584,55115,05315,30615,1024,68913,06312,53812,0772,7209,97010,6169,8472,8949,5689,6979,8502,0867,6428,1449,0282,7567,3597,4428,4294,2366,5706,9727,2382,8204,9705,5855,7113,193.6164,053.4174,664.1253,269.9455,447.579
Totaal vlottende activa 125,352123,368115,854112,554104,04697,52990,59877,32771,41273,74870,37468,86970,09673,24767,44266,30661,60769,06363,60366,31268,16267,34159,29565,38163,89466,10361,97759,79354,78254,70249,87143,29743,46638,41934,96534,82232,38936,64732,31432,06733,43431,64227,61528,44726,39827,39226,11326,51825,97226,63122,14622,00720,46220,63419,03626,39720,54423,152.33221,043.87619,661.67115,908.66918,381.304
Niet-vlottende activa:
Materiële vaste activa, netto 92,50289,17183,44681,33976,28973,38671,03569,47969,05968,25066,00564,49363,09362,83362,15761,87461,99562,28661,14659,24654,34041,53648,78447,90746,62046,88146,82146,47543,69543,37342,30740,57638,70736,58736,01735,41734,62134,45534,47533,45230,97829,97929,38829,32328,81030,06229,98629,52129,46327,09626,73026,58226,53726,66726,27125,94825,49425,311.66425,250.46526,309.93429,068.32128,121.72
Goodwill 13,66213,28013,90113,99113,74413,37613,57313,60113,64113,51313,35313,33913,38612,68412,76212,70212,64112,62413,31212,73612,45912,55411,25911,43411,72112,08812,69712,91513,04413,32413,47112,18012,51011,52811,81812,06612,31112,52012,82112,37311,94511,69611,92412,15112,37912,60712,83513,06113,29110,30710,49410,66410,85411,03111,31511,50411,69311,882.36712,077.77712,266.87712,649.7912,867.19
Immateriële activa 01,3661,3401,2841,2101,1851,0091,0341,0651,0881,099940964956675661677700473491511513526550566584586596602616615568558560547517520527531541535544551563657666678686689618632632644657619602610620.568655.082668.567665.411658.335
Goodwill en immateriële activa 13,66214,64615,24115,27514,95414,56114,58214,63514,70614,60114,45214,27914,35013,64013,43713,36313,31813,32413,78513,22712,97013,06711,78511,98412,28712,67213,28313,51113,64613,94014,08612,74813,06812,08812,36512,58312,83113,04713,35212,91412,48012,24012,47512,71413,03613,27313,51313,74713,98010,92511,12611,29611,49811,68811,93412,10612,30312,502.93512,732.85912,935.44413,315.20113,525.525
Langetermijnbeleggingen 40,08612,05345,10039,88142,85535,32928,52429,17435,62830,30429,72134,61825,48016,23616,08015,86615,51915,07315,59711,42911,21511,19910,87611,18211,1289,80010,2119,8749,6808,4218,9178,6578,3066,9398,3368,2638,2227,6178,7058,4558,7097,2018,7348,7188,6796,8557,6817,55005,4660005,2600005,161.567005,501.2545,093.475
Belastingvorderingen 1,4461,4881,4341,4961,4561,4901,0601,0981,0791,1469701,0119901,1848921,0501,1571,2239039791,150827-10,876-11,182-11,128389-10,211-9,874-9,680178-8,917-8,657-8,306188-8,336-8,263-8,222314-8,705-8,455-8,709303-8,734-8,718-8,679322-7,681-7,5500206000292000513.778001,072.85127.609
Overige niet-vlottende activa 1,48132,1577,7757,55207,5387,6367,522-10206,8166,8707,0757,0987,1286,9436,9936,9717,3337,50810,87611,18211,12791010,2119,8749,6808768,9168,6578,3057548,3378,2638,2216908,7058,4558,7109698,7348,7188,6791,6037,6817,5527,4901,2776,7256,7166,7381,1896,7236,9947,0361,186.8977,122.4357,257.7761,138.7272,666.843
Totaal niet-vlottende activa 149,177149,515152,996145,543135,554132,304122,837121,908120,471114,301111,150114,401110,729100,76399,64199,25199,11798,84998,42491,85287,00874,13771,44571,07370,03470,65270,31569,86067,02166,78865,30961,98160,08056,55656,71956,26355,67356,12356,53254,82152,16850,69250,59750,75550,52552,11551,18050,82050,93344,97044,58144,59444,77345,09644,92845,04844,83344,676.84145,105.75946,503.15450,096.35449,435.172
Totaal activa 274,529272,883268,850258,097239,600229,834213,435199,235191,883188,049181,524183,270180,826174,011167,083165,557160,724167,912162,027158,165155,170141,478130,738136,454133,929136,755132,293129,654121,803121,492115,181105,279103,54794,97791,68391,08588,06392,77088,84786,88985,60282,33678,21279,20276,92279,50877,29177,33876,90571,60166,72766,60165,23565,73063,96471,44565,37767,829.17366,149.63566,164.82566,005.02367,816.476
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 59,54558,29648,31346,57644,96645,66939,99835,42234,24035,57728,48527,73629,69138,22031,76830,89431,07740,27937,37839,76239,16645,35620,83826,31920,75430,59223,99023,52618,92823,64616,56713,58811,41614,23310,59811,0359,55015,90310,0919,11012,36715,36710,11211,9759,37712,99410,22914,14413,36015,10311,73011,6648,33910,6637,28513,8818,98013,458.32910,082.29411,066.6911,387.0689,333.923
Kortlopende schulden 51,54357,68553,13550,63849,79842,13443,11633,22031,69328,27433,24130,83931,40423,73830,32432,94534,83432,11028,89817,91926,75617,71139,05735,99041,16732,33435,76333,84533,88928,98132,85529,12623,25823,47616,24011,83013,22118,85115,33714,64513,30313,93213,88516,92518,63422,22222,67219,45620,99919,68417,75116,84719,96419,99020,58120,61921,77323,824.83725,274.11226,050.79628,705.73427,910.404
Belastingschulden 1,0112,1461,2291,8128361,7097881,7738362,4791,0931,4066691,1915508871578645531,2315609373248773031,5335521,1335867462359603201,3883871,2034577531887361971,9685168961862,0165041,3212811,8654161,3321961,7346491,1902411,287.703382.942409.066509.25728.566
Uitgestelde opbrengsten 10,41611,67317,94120,28518,13519,14317,53819,93817,91321,06718,60219,03717,39220,90116,47415,91614,26915,50012,88616,45413,52813,2388201,9207813,6671,0282,1211,0682,6356861,8907492,7237772,0988372,0926091,6146153,2469031,7155693,0908902,1466792,6577862,1225502,5141,0081,9666012,102.278779.8811,256.6861,334.794450.414
Overige kortlopende verplichtingen 13,0015,4682,5132,8462,6532,6741,8352,4602,5283,2942,8043,0622,9892,7182,2953,0522,5592,2711,6142,3682,3482,37811,17111,24112,2708,7769,0028,5399,0276,8297,1795,83017,0164,50314,67014,77414,7064,97113,23312,60413,0585,19111,53511,48411,9874,7689,1049,33610,0004,4288,1167,9888,1274,6467,4447,0586,8143,507.5955,846.1155,664.4112,937.1155,995.112
Totaal kortlopende verplichtingen 134,505133,122121,902120,345115,552109,620102,48791,04086,37488,21283,13280,67481,47685,57780,86182,80782,73990,16080,77676,50381,79878,68371,88675,47074,97275,36969,78368,03162,91262,09157,28750,43452,43944,93542,28539,73738,31441,81739,27037,97339,34337,73636,43542,09940,56743,07442,89545,08245,03841,87238,38338,62136,98037,81336,31843,52438,16842,893.03941,982.40244,038.58344,364.71143,689.853
Langlopende verplichtingen:
Langetermijnschulden 23,04022,71224,25223,82520,37019,19919,39918,36217,74718,02720,49919,63220,48320,68821,96619,01215,81413,97015,86016,20910,56410,32110,71111,52211,02716,43513,93612,89312,32417,49713,80611,7389,86411,9839,35110,74710,51314,56312,07911,30911,21212,02510,6888,1659,21011,75710,0008,5259,2859,9078,1898,1619,14311,71010,68111,34011,63611,032.38110,255.2968,665.2748,529.7489,412.038
Uitgestelde opbrengsten niet-vlottend 024,60625,16122,16219,40718,60818,13518,04518,92918,84319,11719,28518,93218,86518,28018,15619,55219,87219,95120,15618,5225,6710002,0640001,9690001,8200001,8260001,7920001,6970001,5330001,5070001,833.149002,016.1560
Uitgestelde belastingverplichtingen niet-vlottend 6,4797,63710,7479,0487,5407,5745,6555,7315,4983,9973,7095,3454,5991,7491,7461,6881,6701,6391,6331,5491,8081,8760001,6880001,7670001,2440001,5770001,4210001,4070001,1270001,2910001,249.194001,265.0020
Overige niet-vlottende verplichtingen 29,4972,8032,0802,1982,1052,0932,0081,9501,9372,0362,0261,8421,8281,8101,6381,6041,5751,5661,5801,5391,5041,4608,5578,3488,2334519,4069,3338,8755279,0078,0587,3863006,9976,8676,6873856,9726,8536,3954085,9896,0325,7784185,7145,3405,3512414,6944,7464,8093084,7804,8994,675331.6314,288.6914,309.0261,565.6945,256.719
Totaal niet-vlottende verplichtingen 59,01657,75862,24057,23349,42247,47445,19744,08844,11142,90345,35146,10445,84243,11243,63040,46038,61137,04739,02439,45332,39819,32819,26819,87019,26020,63823,34222,22621,19921,76022,81319,79617,25015,34716,34817,61417,20018,35119,05118,16217,60715,64616,67714,19714,98815,27915,71413,86514,63612,80812,88312,90713,95214,81615,46116,23916,31114,446.35514,543.98712,974.313,376.614,668.757
Totaal passiva 193,521190,880184,142177,578164,974157,094147,684135,128130,485131,115128,483126,778127,318128,689124,491123,267121,350127,207119,800115,956114,19698,01191,15495,34094,23296,00793,12590,25784,11183,85180,10070,23069,68960,28258,63357,35155,51460,16858,32156,13556,95053,38253,11256,29655,55558,35358,60958,94759,67454,68051,26651,52850,93252,62951,77959,76354,47957,339.39456,526.38957,012.88357,741.31158,358.61
Eigen vermogen:
Preferente aandelen 000063,20200053,72549,80346,88250,4470000811460161000000000000000000000000000000000000000000
Gewone aandelen 5,1004,8624,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2974,2973,3172,4932,4932,4932,4932,4932,4932,4932,4932,4932,4932,4932,4932,4532,4532,453.72,453.72,453.72,378.72,378.7
Ingehouden winsten 58,06960,77065,50961,27356,17156,13049,84949,83947,18843,39740,47744,33441,24633,21031,69631,64829,11530,15631,34731,84430,54532,84629,30630,17429,05729,68528,21428,75127,63028,03825,87926,24724,99425,49823,78524,46623,19323,40221,40221,66920,10420,42118,49718,03416,62116,48814,13813,98112,86212,58811,30110,97910,1458,8417,9587,5686,6816,315.0585,533.6015,069.884,505.8123,799.813
Overige gereserveerde algehele resultaten 4,4423,4812,8552,9532,9451,7901,4731,6421,8031,5399787509426,111348115-81-146335-161403302398107161,02576460423850-65-197-432474364456514805504924624605244603683420000000000000000
Overige totale aandeelhoudersvermogen 3,9743,7383,3573,339-60,4682,2832,2832,242-51,485-47,694-44,774-48,6311,815-3,4231,8221,8222,2452,4292,5742,4122,5732,5712,5592,5592,5602,5592,7342,7342,7342,7342,7342,7342,7342,7332,7342,7342,7342,7342,7342,7342,7342,7341,7539299288951,1221,0149989538047838589719488891,008965.505866.545869.167615.05669.397
Totaal eigen vermogen van aandeelhouders 71,58572,85176,01871,86266,14764,50057,90258,02055,52851,34247,86051,19748,30040,19538,16337,88235,65736,88238,55338,55337,45540,04436,40137,84036,63037,56636,00936,38634,89935,11932,84533,08131,98232,77531,25231,94230,87530,91328,98329,19227,59727,91224,09121,91620,41020,21817,75317,48816,35316,03414,59814,25513,49612,30511,39910,91010,1429,734.2638,853.8468,392.7477,499.5626,847.91
Totaal eigen vermogen 81,00982,00284,70980,51974,62672,74065,75264,10761,39856,93453,04156,49253,50845,32242,59142,29039,37440,70542,22642,20940,97443,46739,58437,84439,69740,74839,16839,39737,69237,64135,08135,04933,85834,69533,05033,73432,54932,60230,52630,75428,65228,95425,10022,90621,36721,15518,68218,39117,23116,92115,46115,07314,30313,10112,18511,68210,89810,489.7799,623.2469,151.9428,263.7129,457.866
Totaal passiva en aandeelhoudersvermogen 274,529272,882260,160258,097239,600229,834205,586199,235191,883188,049181,524183,270180,826174,011167,082165,557160,724167,912162,026158,165155,170141,478130,738136,454133,929136,755132,293129,654121,803121,492115,181105,279103,54794,97791,68391,08588,06392,77088,84786,88985,60282,33678,21279,20276,92279,50877,29177,33876,90571,60166,72766,60165,23565,73063,96471,44565,37767,829.17366,149.63566,164.82566,005.02367,816.476