ShinMaywa Industries, Ltd.

TSE:7224.T

1429 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 22,89122,74526,60023,04519,34223,15318,75018,77217,08512,92012,55014,81119,85517,15017,54810,79411,33710,09912,37120,850
Kortetermijnbeleggingen 491-10,116-8,762-8,687-7,109-7,012-3,255-3,026-2,886-3,838-3,434-286-283-225-50-4-13-15-1315
Liquide middelen en kortetermijnbeleggingen 23,38222,74526,60023,04519,34223,15318,75018,77217,08512,92012,55014,81119,85517,15017,54810,79411,33710,09912,37120,865
Nettovorderingen 90,93762,81262,11461,13767,22364,30079,64281,30482,07882,74673,24763,61853,74449,36744,58049,60054,22859,34654,86949,327
Voorraad 58,68353,80146,92443,30642,49739,17237,71738,21038,63338,86436,22935,55930,19431,23535,91342,40841,41132,83725,89120,623
Overige vlottende activa 5,05413,13312,97714,51618,39522,0582,4551,6042,5702,1341,6491,2348868549871,2141,1071,122509795
Totaal vlottende activa 178,056152,491148,615142,004147,457148,683138,564139,890140,366136,664123,675115,222104,67998,60699,028104,016108,083103,40493,64091,610
Niet-vlottende activa:
Materiële vaste activa, netto 45,00842,48842,43039,31238,07234,86531,27930,40329,13127,84127,12226,27520,78920,96823,08625,27626,03426,87726,80824,317
Goodwill 00000000000000000000
Immateriële activa 2,6192,7022,8762,4172,5502,7682,5872,5372,4022,1641,6811,2688919801,1541,2991,4571,6041,6761,473
Goodwill en immateriële activa 2,6192,7022,8762,4172,5502,7682,5872,5372,4022,1641,6811,2688919801,1541,2991,4571,6041,6761,473
Langetermijnbeleggingen 18,47621,28620,35020,85217,91915,03812,04310,0468,80310,3659,0324,5483,2832,9972,8172,4233,4046,6857,4755,725
Belastingvorderingen 7,5147,5336,7037,2358,0057,6652,1152,4652,5291,7782,8052,4582,1363,1635,3524,5692,8342,6542,5282,764
Overige niet-vlottende activa 8,4294042302371511723,4283,2883,5473,3513,1435,4754,3603,5593,0222,8052,394-32-4811
Totaal niet-vlottende activa 82,04674,41372,58970,05366,69760,50851,45248,73946,41245,49943,78340,02431,45931,66735,43136,37236,12337,78838,43934,290
Totaal activa 260,102226,907221,206212,060214,157209,195190,019188,632186,780182,167167,460155,248136,138130,273134,459140,388144,206141,192132,079125,900
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 34,16627,31025,89824,38327,46429,37124,57228,23931,47232,21428,02125,90019,82416,79514,93518,49425,18623,66022,50220,526
Kortlopende schulden 37,8339,3826,1345,4695,17949,289901502,0002,1882,0002,0002,0008,0008,0008,0000000
Belastingschulden 4,2232,3372,5272,6342,3662,4232,3132,4953,0704,2534,1291,4027704535681,0141,0101,7711,5201,879
Uitgestelde opbrengsten 14,13016,82018,83017,10417,27618,84517,86817,40119,01718,05415,27711,4688,5447,7386,4817,7180000
Overige kortlopende verplichtingen 36,28615,01015,04112,80013,60513,3178,34110,5957,1148,0016,8666,5465,8062,7054,6265,43513,85614,43314,47415,875
Totaal kortlopende verplichtingen 122,41568,52265,90359,75663,524110,82250,87156,38559,60360,45752,16445,91436,17435,23834,04239,64739,04238,09336,97636,401
Langlopende verplichtingen:
Langetermijnschulden 13,00043,03446,11949,06952,3876030002,0004,0006,0008,012122,0004,0006,0006,0002,0000
Uitgestelde opbrengsten niet-vlottend 37912,97312,96212,82812,77212,59400010,16612,0309,6768,5498,4548,3808,7509,6719,81600
Uitgestelde belastingverplichtingen niet-vlottend 14915120113191957366731442122866313421128537915000
Overige niet-vlottende verplichtingen 15,4231,7901,7631,4391,7042,04014,07213,83514,0273,4443,8334,3404,0165,6026,2526,5596,1894,18614,68413,976
Totaal niet-vlottende verplichtingen 28,95157,94861,04563,46766,95415,33214,14513,90114,10015,75420,07520,30220,64014,20216,84319,59422,23920,15216,68413,976
Totaal passiva 151,366126,470126,948123,223130,478126,15465,01670,28673,70376,21172,23966,21656,81449,44050,88559,24161,28158,24553,66050,377
Eigen vermogen:
Preferente aandelen 096,03791,61687,12484,26782,112009400000000000
Gewone aandelen 15,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,981
Ingehouden winsten 74,44570,23665,85261,44558,58794,99294,86189,11181,52272,73663,34956,90154,63255,89758,64556,54957,52455,99053,19150,732
Overige gereserveerde algehele resultaten 6,6742,708847820-1,3222271,564687-941,55519644100000000
Overige totale aandeelhoudersvermogen 9,909-86,217-81,833-77,426-74,568-110,97312,48612,48815,48915,59115,60215,6167,4107,2757,3637,0547,8418,7747,0376,546
Totaal eigen vermogen van aandeelhouders 107,00998,74592,46387,94482,94582,339124,892118,267112,992105,86395,12888,93978,02379,15381,98979,58481,34680,74576,20973,259
Totaal eigen vermogen 108,734100,43794,25888,83783,67983,041125,003118,346113,077105,95695,22189,03279,32480,83383,57481,14782,92582,94778,41975,523
Totaal passiva en aandeelhoudersvermogen 260,100226,907221,206212,060214,157209,195190,019188,632186,780182,167167,460155,248136,138130,273134,459140,388144,206141,192132,079125,900