ShinMaywa Industries, Ltd.

TSE:7224.T

1752 (JPY) • At close September 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,47418,87619,65521,01122,89119,42321,19917,47222,74516,98617,23918,91226,60017,27018,13416,97723,04520,94821,53519,85419,34227,37218,51122,75823,15316,32721,52824,20318,75025,37525,39224,82018,77216,86518,50018,68717,08515,29218,19216,02312,92013,07015,52615,19312,55012,69112,32416,98914,81111,37915,44513,19419,85516,04119,21122,27317,15017,23119,99119,57117,54813,47917,15810,7949,504
Kortetermijnbeleggingen 04,5480049102160-4,94702090-8,7620480-4,318000-3,398000-3,518000-3,255000-3,026000-2,886000-3,838000-3,434000-286000-283000-225000-5000-40
Liquide middelen en kortetermijnbeleggingen 28,47423,42419,65521,01123,38219,42321,19917,47222,74516,98617,23918,91226,60017,27018,13416,97723,04520,94821,53519,85419,34227,37218,51122,75823,15316,32721,52824,20318,75025,37525,39224,82018,77216,86518,50018,68717,08515,29218,19216,02312,92013,07015,52615,19312,55012,69112,32416,98914,81111,37915,44513,19419,85516,04119,21122,27317,15017,23119,99119,57117,54813,47917,15810,7949,504
Nettovorderingen 85,14565,95076,56182,41190,93789,65285,83672,68571,02173,37172,62968,04170,82475,74273,26867,35973,69267,12561,95266,39081,68468,91372,49066,20780,89667,91262,91160,95174,76260,71663,04559,79976,47168,05964,44761,08276,62367,48265,16064,39577,48166,09758,07555,46068,15055,89052,77448,06158,85750,579000000000000000
Voorraad 61,94067,83662,73163,23058,68365,66560,35759,02753,80157,00252,60950,67746,92451,57346,88046,24143,30648,40047,26647,22042,49747,01443,03744,31039,17243,85240,21340,29037,71744,46740,56241,18838,21043,63040,65041,86538,63343,43641,80142,67638,86444,99241,23540,62336,22944,79241,41039,99035,55941,57439,54437,75130,19434,75934,02733,69431,23533,40834,22335,53135,91344,34143,34942,40850,336
Overige vlottende activa 3,47815,7084,3004,7265,0544,8435,7676,2024,9245,8435,9385,9514,2674,1903,4403,3431,9613,0473,3953,7973,9344,1253,8424,2985,4625,5894,5704,2307,3356,7647,7796,1936,4375,7956,8257,6528,0257,2687,2896,6727,3996,3486,2906,5946,7465,1345,3455,5445,9955,7705,0365,6648864,0174,5584,2898543,6063,5153,0679873,2073,7401,2145,077
Totaal vlottende activa 179,037172,918163,247171,378178,056179,583173,159155,386152,491153,202148,415143,581148,615148,775141,722133,920142,004139,520134,148137,261147,457147,424137,880137,573148,683133,680129,222129,674138,564137,322136,778132,000139,890134,349130,422129,286140,366133,478132,442129,766136,664130,507121,126117,870123,675118,507111,853110,584115,222109,302105,682102,929104,67995,20393,09392,46498,60694,54893,51193,23199,02895,18393,592104,016105,699
Niet-vlottende activa:
Materiële vaste activa, netto 49,55047,79947,24245,64645,00844,52142,60642,50742,48842,31742,50742,41842,43041,41141,82838,70339,31238,67439,22938,95438,07237,52636,73535,74934,86532,67032,54431,91031,27930,89730,52230,45030,40329,97129,91030,09329,13128,62128,43028,21327,84127,49527,52527,29527,12226,95027,03026,37626,27525,84625,70525,16920,78920,79020,89120,64320,96822,15322,56922,77023,08623,55824,76225,27625,704
Goodwill 00000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 85,1452,7462,7082,5902,6192,5602,5922,5702,7022,8112,8112,7992,8762,8012,7982,2992,4173,5303,6902,4452,5502,4972,5722,6392,7682,4342,5182,4962,5872,4042,4752,4072,5372,3892,4862,3882,4022,2832,1782,0792,1641,9551,9601,7691,6811,4081,3961,2321,2681,1851,1631,1098918589089129809751,0091,0711,1541,0541,1471,2991,338
Goodwill en immateriële activa 2,8982,7462,7082,5902,6192,5602,5922,5702,7022,8112,8112,7992,8762,8012,7982,2992,4173,5303,6902,4452,5502,4972,5722,6392,7682,4342,5182,4962,5872,4042,4752,4072,5372,3892,4862,3882,4022,2832,1782,0792,1641,9551,9601,7691,6811,4081,3961,2321,2681,1851,1631,1098918589089129809751,0091,0711,1541,0541,1471,2991,338
Langetermijnbeleggingen 14,81700018,47630,63730,29030,09716,11727,31227,38326,93520,35027,39928,03730,62516,48325,91525,25524,93414,20822,02722,07622,14411,54422,75922,56522,20112,04317,05416,71516,22910,04615,25714,55714,5368,80315,66115,30415,49310,36514,37714,13613,8059,03213,72013,42413,2304,54811,55410,65203,2830002,9970002,817002,4230
Belastingvorderingen 8,3880007,514-30,637-30,290-30,0977,533-27,312-27,383-26,9356,703-27,399-28,037-30,6257,235-25,915-25,255-24,9348,005-22,027-22,076-22,1447,665-22,759-22,565-22,2012,115-17,054-16,715-16,2292,465-15,257-14,557-14,5362,529-15,661-15,304-15,4931,778-14,377-14,136-13,8052,805-13,720-13,424-13,2302,458-11,554-10,65202,1360003,1630005,352004,5690
Overige niet-vlottende activa 11,75332,87233,15533,7898,42930,63930,29030,0975,57327,31227,38426,93623027,40028,03730,6254,60625,91525,25624,9353,86222,02722,07622,1453,66622,75922,56622,2013,42817,05516,71516,2293,28815,25814,55714,5373,54715,66215,30415,4933,35114,37814,13613,8063,14313,72113,42513,2315,47511,55410,65310,8284,3609,7189,7459,8153,55911,27611,09711,5773,02212,22311,2062,8058,219
Totaal niet-vlottende activa 87,40683,41783,10582,02582,04677,72075,48875,17474,41372,44072,70272,15372,58971,61272,66371,62770,05368,11968,17566,33466,69762,05061,38360,53360,50857,86357,62856,60751,45250,35649,71249,08648,73947,61846,95347,01846,41246,56645,91245,78545,49943,82843,62142,87043,78342,07941,85140,83940,02438,58537,52137,10631,45931,36631,54431,37031,66734,40434,67535,41835,43136,83537,11536,37235,261
Totaal activa 266,443256,335246,352253,403260,102257,303248,647230,562226,907225,643221,118215,735221,206220,388214,387205,549212,060207,641202,324203,596214,157209,476199,264198,108209,195191,544186,852186,283190,019187,679186,491181,088188,632181,969177,376176,305186,780180,045178,355175,552182,167174,336164,749160,740167,460160,587153,705151,422155,248147,888143,203140,035136,138126,569124,637123,834130,273128,952128,186128,649134,459132,018130,707140,388140,960
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 31,30231,74629,63927,41134,16631,74630,69927,41127,31027,73726,23724,49225,89827,90923,44922,95424,38323,05020,29821,67927,46427,59325,18725,66629,37127,63924,64223,78524,57224,53225,45824,64828,23928,60626,69627,00431,47230,88929,86330,00732,21432,86628,36827,54628,02128,61824,11624,32125,90025,26821,54018,88619,82417,30714,44913,35316,79515,32812,86812,24814,93514,67213,32918,49419,613
Kortlopende schulden 7,19841,35033,11940,73637,83347,37929,09916,7059,38215,84810,3146,1086,13410,0928,3115,9535,4699,1395,1055,3435,17930,65846,92444,56649,2897,000090901502001501501,0001,0002,0002,0002,0002,0002,1702,1882,1872,1722,1592,0002,0002,0002,0002,0002,0002,0002,0002,0007,0007,0008,0008,0008,0008,0008,0008,0008,0008,0008,0007,000
Belastingschulden 0008574,2235911,4586312,3374289414732,5275721,2013392,6344069482712,3664011,1762782,4233871,1822782,3135961,4223352,4955679973023,0706882,3833154,2531,4431,1462604,1291,0197852261,40246967027377029638016445381210995681463081,014364
Uitgestelde opbrengsten 16,14701,55885714,1305914,2353,78216,8203,4894,2623,57918,8303,3384,3403,82617,1043,7974,6124,25217,2764,8385,3454,54818,8454,06104,15117,8684,8765,6704,01917,4014,0294,8764,23819,0173,4495,5333,06918,0543,8543,3462,33715,2772,7042,7021,92411,4682,3742,9612,5368,5442,3692,5631,8767,7389691,2709486,4811,3481,5307,7182,717
Overige kortlopende verplichtingen 38,74647,30542,72142,69932,06328,05826,81528,41929,49325,68027,11730,89931,34427,68726,86324,84227,27024,85025,59227,06528,51526,38125,98529,92929,73920,60522,86023,29223,89624,52823,15622,35525,50122,88822,87423,00723,06119,50418,46819,11121,80218,91716,52915,82018,01416,18815,75114,70116,61213,15813,07412,86413,58010,54310,0469,6659,9907,7439,1229,34510,5399,69610,59812,13914,840
Totaal kortlopende verplichtingen 93,393119,637107,037115,897122,415107,77488,07173,16668,52269,69364,60961,97265,90366,26059,82454,08859,75657,44551,94354,35863,52485,03399,272100,439110,82255,63148,68447,44550,87149,80650,23647,48856,38553,06151,56752,31359,60353,08152,71451,60360,45755,41348,21545,78552,16447,82542,65241,24845,91440,89537,28434,02336,17435,14631,87531,18235,23831,15230,20029,69234,04232,51432,23539,64741,817
Langlopende verplichtingen:
Langetermijnschulden 44,00012,00012,50012,50013,37930,53641,53542,03343,46943,54344,54445,04046,56946,67247,67848,10049,27849,87850,87451,36552,38727,5905665956030000000000001,0001,0002,0002,0003,0003,0004,0004,0005,0005,0006,0006,0007,000-7,6478,0258,012111212121,0001,0002,0002,0003,0003,0004,0005,000
Uitgestelde opbrengsten niet-vlottend 000037900012,97300012,96200012,82800012,77200012,59400000000000000010,16600012,0300009,6769,6629,5609,4658,5498,6658,5298,4168,4548,3898,3038,2458,3808,4198,3748,7508,947
Uitgestelde belastingverplichtingen niet-vlottend 161000149000151000201000131000910009500073000660007300014400021200028654545463546262134626262211626228562
Overige niet-vlottende verplichtingen 15,82016,35716,12916,26415,04415,62815,28815,0371,35515,12014,88714,7201,31315,12915,06814,6491,23014,57514,48714,4761,70414,82414,74114,8012,04014,49714,44714,50214,07214,08113,96113,87613,83514,12514,05814,15814,02713,72313,68913,7593,44413,43713,40713,5233,83314,13014,00714,1874,3404,742-9,6144,9934,0165,6975,6795,6465,6025,8635,9126,1206,2526,5926,7196,5596,731
Totaal niet-vlottende verplichtingen 59,98128,35728,62928,76428,95146,16456,82357,07057,94858,66359,43159,76061,04561,80162,74662,74963,46764,45365,36165,84166,95442,41415,30715,39615,33214,49714,44714,50214,14514,08113,96113,87613,90114,12514,05814,15814,10014,72314,68915,75915,75416,43716,40717,52320,07519,13019,00720,18720,30221,45821,70522,53720,64014,42714,28214,13614,20215,31415,27716,42716,84318,07318,15519,59420,740
Totaal passiva 153,374147,994135,669144,661151,366153,938144,894130,236126,470128,356124,040121,732126,948128,061122,570116,837123,223121,898117,304120,199130,478127,447114,579115,835126,15470,12863,13161,94765,01663,88764,19761,36470,28667,18665,62566,47173,70367,80467,40367,36276,21171,85064,62263,30872,23966,95561,65961,43566,21662,35358,98956,56056,81449,57346,15745,31849,44046,46645,47746,11950,88550,58750,39059,24162,557
Eigen vermogen:
Preferente aandelen 0010,078000094,72600090,15891,24089,73288,947005068208291,3210000000000000556488920000000000000000000000000000
Gewone aandelen 15,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,98115,981
Ingehouden winsten 79,41475,38875,28874,27474,44570,81071,62469,30270,23667,43067,17864,85065,85264,34363,55861,06961,44559,75159,31457,79858,58756,22296,90294,43594,99293,54196,57694,90694,86193,28592,18590,07089,11186,02583,76681,77681,52279,00778,07474,84872,73669,79567,79065,37663,34960,59359,20157,51756,90153,61551,69050,81354,63252,73853,74153,56555,89757,55857,80357,69858,64556,71455,43256,54953,886
Overige gereserveerde algehele resultaten 7,7467,0657,5377,0517,0505,4135,0273,9473,0842,6232,8292,4921,2239691,3131,36925,679-506-820-829-1,321321361182266031,2158391,5641,9451,5521,104688213-556-488-921,5821,2151,6811,5551,0256643821961,3591,1577724410000000000000000
Overige totale aandeelhoudersvermogen 8,8868,886-3739,5329,5339,56014,58413,39012,52812,06612,27311,81910,63010,37710,72110,69110,5189,6989,6989,6989,6989,179-28,826-28,745-28,63411,74211,03213,32414,05014,43114,03813,58913,17512,49012,48611,51115,39717,16716,80317,27117,14616,61616,26215,98315,79816,96316,76916,38616,05715,49415,21415,3847,4107,0667,1287,3227,2757,2607,2257,2447,3637,1677,3007,0546,999
Totaal eigen vermogen van aandeelhouders 112,027107,320108,511106,837107,009101,764102,18998,67398,74595,47795,43292,65092,46390,70190,26087,74187,94484,92484,17382,64882,94581,38284,05781,67182,339121,264123,589124,211124,892123,697122,204119,640118,267114,709111,677109,756112,992112,155110,858108,100105,863102,392100,03397,34095,12893,53791,95189,88488,93985,09082,88582,17878,02375,78576,85076,86879,15380,79981,00980,92381,98979,86278,71379,58476,866
Totaal eigen vermogen 113,066108,341110,684108,742108,734103,364103,753100,326100,43797,28797,07894,00394,25892,32791,81788,71288,83785,74385,02083,39783,67982,02984,68582,27383,041121,416123,721124,336125,003123,792122,294119,724118,346114,783111,751109,834113,077112,241110,952108,190105,956102,486100,12797,43295,22193,63292,04689,98789,03285,53584,21483,47579,32476,99678,48078,51680,83382,48682,70982,53083,57481,43180,31781,14778,403
Totaal passiva en aandeelhoudersvermogen 266,443256,335246,352253,403260,100257,302248,647230,562226,907225,643221,118215,735221,206220,388214,387205,549212,060207,641202,324203,596214,157209,476199,264198,108209,195191,544186,852186,283190,019187,679186,491181,088188,632181,969177,376176,305186,780180,045178,355175,552182,167174,336164,749160,740167,460160,587153,705151,422155,248147,888143,203140,035136,138126,569124,637123,834130,273128,952128,186128,649134,459132,018130,707140,388140,960