ShinMaywa Industries, Ltd.
TSE:7224.T
1372 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 257,060 | 225,175 | 216,823 | 209,226 | 227,231 | 217,297 | 207,335 | 201,204 | 203,917 | 193,131 | 174,010 | 150,918 | 108,974 | 107,229 | 110,397 | 127,777 | 138,959 | 144,451 | 129,681 | 127,992 |
Kosten van de omzet
| 216,233 | 189,245 | 181,709 | 175,664 | 191,727 | 184,709 | 174,938 | 166,646 | 166,985 | 158,131 | 142,253 | 125,216 | 91,872 | 91,313 | 93,975 | 110,698 | 116,198 | 121,506 | 108,162 | 106,134 |
Brutowinst
| 40,827 | 35,930 | 35,114 | 33,562 | 35,504 | 32,588 | 32,397 | 34,558 | 36,932 | 35,000 | 31,757 | 25,702 | 17,102 | 15,916 | 16,422 | 17,079 | 22,761 | 22,945 | 21,519 | 21,858 |
Brutowinstmarge
| 0.159 | 0.16 | 0.162 | 0.16 | 0.156 | 0.15 | 0.156 | 0.172 | 0.181 | 0.181 | 0.183 | 0.17 | 0.157 | 0.148 | 0.149 | 0.134 | 0.164 | 0.159 | 0.166 | 0.171 |
Onderzoek- en ontwikkelingskosten
| 2,602 | 2,476 | 2,282 | 2,356 | 2,401 | 2,575 | 2,836 | 2,717 | 2,845 | 2,789 | 2,313 | 2,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 26,460 | 26,635 | 24,544 | 23,082 | 22,668 | 19,573 | 19,243 | 19,048 | 19,143 | 18,869 | 20,883 | 19,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -682 | -388 | -2 | 1 | -887 | -889 | -62 | -77 | 38 | 86 | 75 | 103 | 271 | 313 | 365 | 410 | 60 | 66 | 163 | 43 |
Bedrijfskosten
| 29,062 | 26,635 | 24,544 | 23,082 | 22,668 | 21,879 | 21,801 | 21,490 | 21,671 | 21,365 | 20,883 | 19,861 | 14,832 | 14,269 | 13,349 | 16,111 | 17,752 | 17,645 | 16,664 | 15,808 |
Bedrijfsresultaat
| 11,765 | 9,293 | 10,569 | 10,479 | 12,836 | 10,708 | 10,594 | 13,067 | 15,260 | 13,635 | 10,872 | 5,840 | 2,269 | 1,647 | 3,072 | 968 | 5,008 | 5,298 | 4,854 | 6,050 |
Bedrijfsresultaat ratio
| 0.046 | 0.041 | 0.049 | 0.05 | 0.056 | 0.049 | 0.051 | 0.065 | 0.075 | 0.071 | 0.062 | 0.039 | 0.021 | 0.015 | 0.028 | 0.008 | 0.036 | 0.037 | 0.037 | 0.047 |
Totaal overige inkomsten en kosten netto
| -91 | 907 | 1,118 | -1,472 | -1,665 | -313 | -99 | 77 | 111 | 581 | 818 | 5,683 | -1,205 | -1,531 | 348 | -353 | -776 | 783 | 782 | -889 |
Inkomen voor belasting
| 11,674 | 10,203 | 11,689 | 9,009 | 11,173 | 10,398 | 10,496 | 13,145 | 15,372 | 14,216 | 11,691 | 11,523 | 1,065 | 116 | 3,421 | 615 | 4,233 | 6,083 | 5,637 | 5,161 |
Inkomen voor belasting ratio
| 0.045 | 0.045 | 0.054 | 0.043 | 0.049 | 0.048 | 0.051 | 0.065 | 0.075 | 0.074 | 0.067 | 0.076 | 0.01 | 0.001 | 0.031 | 0.005 | 0.03 | 0.042 | 0.043 | 0.04 |
Belastingkosten
| 3,958 | 2,441 | 4,474 | 3,418 | 3,744 | 3,357 | 3,387 | 4,193 | 5,091 | 5,067 | 4,264 | 180 | 1,683 | 1,878 | 319 | 573 | 1,725 | 2,203 | 1,925 | 2,030 |
Nettowinst
| 7,279 | 7,313 | 6,907 | 5,487 | 7,378 | 6,996 | 7,086 | 8,954 | 10,281 | 9,159 | 7,444 | 11,372 | -266 | -1,749 | 3,093 | 26 | 2,450 | 3,840 | 3,643 | 3,051 |
Nettowinstmarge
| 0.028 | 0.032 | 0.032 | 0.026 | 0.032 | 0.032 | 0.034 | 0.045 | 0.05 | 0.047 | 0.043 | 0.075 | -0.002 | -0.016 | 0.028 | 0 | 0.018 | 0.027 | 0.028 | 0.024 |
WPA (Winst Per Aandeel)
| 110.37 | 110.99 | 104.96 | 83.46 | 113.11 | 76.4 | 74.23 | 93.17 | 103.15 | 91.88 | 74.67 | 114.04 | -2.67 | -17.53 | 31 | 0.27 | 24.53 | 38.43 | 35.36 | 28.12 |
Verwaterde WPA
| 110.37 | 110.99 | 104.96 | 83.46 | 113.11 | 76.4 | 74.23 | 93.17 | 103.15 | 91.88 | 74.67 | 114.04 | -2.67 | -17.53 | 31 | 0.27 | 24.53 | 38.43 | 35.36 | 28.12 |
EBITDA
| 16,990 | 15,495 | 17,589 | 17,156 | 17,926 | 15,527 | 15,789 | 18,021 | 19,985 | 18,505 | 15,466 | 10,056 | 5,313 | 4,690 | 6,807 | 5,028 | 8,510 | 8,854 | 8,121 | 8,986 |
EBITDA ratio
| 0.066 | 0.069 | 0.081 | 0.082 | 0.079 | 0.071 | 0.076 | 0.09 | 0.098 | 0.096 | 0.089 | 0.067 | 0.049 | 0.044 | 0.062 | 0.039 | 0.061 | 0.061 | 0.063 | 0.07 |