Hamamatsu Photonics K.K.
TSE:6965.T
2024 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 221,445 | 208,803 | 169,026 | 140,251 | 145,912 | 144,338 | 130,495 | 121,852 | 120,691 | 112,092 | 102,156 | 98,067 | 101,858 | 90,958 | 71,976 | 98,811 | 96,316 | 86,988 | 73,909 | 70,466 |
Kosten van de omzet
| 101,439 | 96,421 | 85,631 | 71,774 | 71,916 | 70,385 | 65,670 | 60,807 | 57,582 | 53,451 | 50,951 | 47,836 | 49,069 | 45,590 | 39,295 | 46,361 | 44,356 | 41,346 | 34,823 | 33,996 |
Brutowinst
| 120,006 | 112,382 | 83,395 | 68,477 | 73,996 | 73,953 | 64,825 | 61,045 | 63,109 | 58,641 | 51,205 | 50,231 | 52,789 | 45,368 | 32,681 | 52,450 | 51,960 | 45,642 | 39,086 | 36,470 |
Brutowinstmarge
| 0.542 | 0.538 | 0.493 | 0.488 | 0.507 | 0.512 | 0.497 | 0.501 | 0.523 | 0.523 | 0.501 | 0.512 | 0.518 | 0.499 | 0.454 | 0.531 | 0.539 | 0.525 | 0.529 | 0.518 |
Onderzoek- en ontwikkelingskosten
| 12,304 | 11,269 | 11,367 | 12,147 | 13,071 | 12,830 | 11,776 | 11,873 | 11,615 | 10,977 | 10,885 | 10,765 | 10,081 | 9,550 | 9,520 | 10,160 | 9,699 | 9,181 | 8,846 | 8,771 |
Algemene en administratieve kosten
| 8,384 | 7,511 | 5,978 | 5,688 | 5,754 | 5,590 | 4,832 | 4,624 | 4,261 | 3,912 | 3,491 | 2,482 | 4,691 | 4,354 | 3,798 | 4,558 | 4,861 | 4,931 | 3,778 | 3,654 |
Verkoop- en marketingkosten
| 1,277 | 922 | 646 | 730 | 1,193 | 944 | 925 | 903 | 848 | 1,010 | 680 | 2,874 | 497 | 514 | 681 | 816 | 803 | 724 | 711 | 885 |
Verkoop-, algemene en administratieve kosten
| 9,661 | 8,433 | 6,624 | 6,418 | 6,947 | 6,534 | 5,757 | 5,527 | 5,109 | 4,922 | 4,171 | 5,356 | 5,188 | 4,868 | 4,479 | 5,374 | 5,664 | 5,655 | 4,489 | 4,539 |
Overige kosten
| 627 | 35,691 | 31,081 | 28,155 | 28,569 | 181 | 459 | 383 | 347 | 350 | 364 | 360 | 286 | 306 | 248 | 300 | 268 | 381 | 419 | 284 |
Bedrijfskosten
| 63,324 | 55,393 | 49,072 | 46,720 | 48,587 | 46,683 | 41,971 | 40,495 | 39,507 | 36,971 | 34,418 | 25,166 | 24,132 | 23,195 | 22,701 | 24,826 | 24,558 | 23,343 | 21,332 | 21,206 |
Bedrijfsresultaat
| 56,676 | 56,983 | 34,318 | 21,752 | 25,403 | 27,263 | 22,849 | 20,544 | 23,596 | 21,665 | 16,781 | 25,065 | 28,657 | 22,173 | 9,980 | 27,624 | 27,402 | 22,299 | 17,754 | 15,264 |
Bedrijfsresultaat ratio
| 0.256 | 0.273 | 0.203 | 0.155 | 0.174 | 0.189 | 0.175 | 0.169 | 0.196 | 0.193 | 0.164 | 0.256 | 0.281 | 0.244 | 0.139 | 0.28 | 0.285 | 0.256 | 0.24 | 0.217 |
Totaal overige inkomsten en kosten netto
| 1,844 | 1,685 | 437 | 507 | 817 | 308 | 716 | -469 | 1,070 | 792 | 1,118 | -7,253 | -6,938 | -6,028 | -6,647 | -6,970 | -7,571 | -6,535 | -5,890 | -7,170 |
Inkomen voor belasting
| 58,520 | 58,668 | 34,755 | 22,259 | 26,220 | 27,577 | 23,570 | 20,080 | 24,672 | 22,462 | 17,904 | 17,812 | 21,719 | 16,145 | 3,333 | 20,654 | 19,831 | 15,764 | 11,864 | 8,094 |
Inkomen voor belasting ratio
| 0.264 | 0.281 | 0.206 | 0.159 | 0.18 | 0.191 | 0.181 | 0.165 | 0.204 | 0.2 | 0.175 | 0.182 | 0.213 | 0.177 | 0.046 | 0.209 | 0.206 | 0.181 | 0.161 | 0.115 |
Belastingkosten
| 15,481 | 17,192 | 9,531 | 5,675 | 6,233 | 6,287 | 5,728 | 5,612 | 8,037 | 7,276 | 6,367 | 6,769 | 7,958 | 4,599 | 1,483 | 7,411 | 7,688 | 5,980 | 4,090 | 3,450 |
Nettowinst
| 42,825 | 41,295 | 25,053 | 16,523 | 19,918 | 21,222 | 17,777 | 14,419 | 16,598 | 15,155 | 11,529 | 11,206 | 13,702 | 11,491 | 1,791 | 13,117 | 12,036 | 9,741 | 7,726 | 4,652 |
Nettowinstmarge
| 0.193 | 0.198 | 0.148 | 0.118 | 0.137 | 0.147 | 0.136 | 0.118 | 0.138 | 0.135 | 0.113 | 0.114 | 0.135 | 0.126 | 0.025 | 0.133 | 0.125 | 0.112 | 0.105 | 0.066 |
WPA (Winst Per Aandeel)
| 276.56 | 266.7 | 161.82 | 106.73 | 128.67 | 136.5 | 113 | 90.23 | 103.23 | 94.26 | 71.71 | 69.69 | 85.22 | 71.47 | 11.15 | 81.64 | 79.93 | 71.19 | 58.99 | 34.93 |
Verwaterde WPA
| 276.56 | 266.7 | 161.82 | 106.73 | 128.67 | 136.5 | 113 | 90.23 | 103.23 | 94.26 | 71.71 | 69.69 | 85.22 | 71.47 | 11.06 | 80.97 | 74.32 | 60.24 | 48.61 | 31.63 |
EBITDA
| 73,744 | 72,468 | 48,149 | 35,438 | 38,234 | 39,203 | 34,201 | 30,694 | 34,269 | 30,578 | 26,660 | 34,500 | 37,093 | 31,155 | 20,795 | 37,708 | 35,750 | 29,695 | 24,806 | 22,288 |
EBITDA ratio
| 0.333 | 0.347 | 0.285 | 0.253 | 0.262 | 0.272 | 0.262 | 0.252 | 0.284 | 0.273 | 0.261 | 0.352 | 0.364 | 0.343 | 0.289 | 0.382 | 0.371 | 0.341 | 0.336 | 0.316 |