Hamamatsu Photonics K.K.
TSE:6965.T
1707.5 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 119,128 | 125,999 | 91,087 | 73,763 | 78,414 | 74,458 | 83,902 | 74,503 | 81,548 | 83,758 | 78,603 | 74,559 | 71,073 | 43,023 | 41,507 | 59,007 | 44,323 | 49,567 | 45,102 | 23,633 |
Kortetermijnbeleggingen
| 2,393 | 2,316 | 8,671 | 6,634 | 3,646 | -796 | 20,516 | 1,000 | -372 | -262 | -148 | 0 | 1,500 | 20,000 | 8,000 | -49 | -84 | -42 | -40 | -42 |
Liquide middelen en kortetermijnbeleggingen
| 121,521 | 128,315 | 99,758 | 80,397 | 82,060 | 74,458 | 83,902 | 75,503 | 81,548 | 83,758 | 78,603 | 74,559 | 72,573 | 63,023 | 49,507 | 59,007 | 44,323 | 49,567 | 45,102 | 23,633 |
Nettovorderingen
| 50,471 | 49,751 | 42,528 | 32,220 | 35,381 | 39,688 | 37,153 | 31,155 | 32,040 | 29,405 | 27,181 | 26,532 | 27,119 | 25,967 | 18,749 | 26,147 | 38,150 | 26,504 | 21,541 | 22,582 |
Voorraad
| 75,554 | 59,076 | 44,401 | 43,512 | 37,528 | 34,484 | 31,751 | 30,043 | 29,475 | 26,877 | 25,103 | 24,354 | 22,344 | 20,725 | 19,988 | 20,239 | 17,809 | 15,371 | 13,701 | 13,250 |
Overige vlottende activa
| 13,304 | 8,896 | 5,433 | 7,164 | 4,940 | 5,341 | 4,028 | 3,807 | 4,097 | 2,907 | 1,908 | 1,551 | 1,506 | 1,555 | 4,820 | 2,661 | 876 | 1,857 | 1,335 | 1,469 |
Totaal vlottende activa
| 260,850 | 246,038 | 192,120 | 163,293 | 159,909 | 153,971 | 156,834 | 140,508 | 147,160 | 142,947 | 132,795 | 126,996 | 123,542 | 111,270 | 93,064 | 108,054 | 101,158 | 93,299 | 81,679 | 60,934 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 113,647 | 95,200 | 86,479 | 86,339 | 77,449 | 71,728 | 68,291 | 64,293 | 66,854 | 61,622 | 53,541 | 51,360 | 52,246 | 53,452 | 53,466 | 55,689 | 57,334 | 55,458 | 51,120 | 47,921 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,135 | 5,359 | 4,852 | 5,035 | 5,324 | 6,278 | 1,697 | 1,463 | 1,766 | 1,735 | 1,697 | 1,669 | 1,581 | 715 | 434 | 347 | 282 | 474 | 512 | 594 |
Goodwill en immateriële activa
| 5,135 | 5,359 | 4,852 | 5,035 | 5,324 | 6,278 | 1,697 | 1,463 | 1,766 | 1,735 | 1,697 | 1,669 | 1,581 | 715 | 434 | 347 | 282 | 474 | 512 | 594 |
Langetermijnbeleggingen
| 1,840 | 1,395 | -4,764 | -3,553 | -523 | 4,954 | 4,251 | 1,446 | 2,837 | 2,883 | 2,560 | 2,174 | 746 | -17,583 | -5,365 | 2,984 | 3,893 | 5,444 | 5,585 | 4,210 |
Belastingvorderingen
| 12,631 | 12,913 | 11,587 | 11,226 | 11,010 | 6,833 | 6,412 | 6,638 | 5,955 | 5,168 | 6,217 | 6,372 | 7,130 | 6,984 | 6,578 | 6,117 | 5,615 | 4,856 | 4,475 | 4,341 |
Overige niet-vlottende activa
| 8,813 | 5,270 | 11,399 | 9,271 | 6,521 | 1,499 | 1,843 | 2,952 | 1,606 | 1,053 | 1,467 | 1,399 | 2,846 | 21,569 | 9,849 | 1,800 | 1,861 | 1,661 | 1,066 | 1,045 |
Totaal niet-vlottende activa
| 142,066 | 120,137 | 109,553 | 108,318 | 99,781 | 91,292 | 82,494 | 76,792 | 79,018 | 72,461 | 65,482 | 62,974 | 64,549 | 65,137 | 64,962 | 66,937 | 68,985 | 67,893 | 62,758 | 58,111 |
Totaal activa
| 402,921 | 366,177 | 301,676 | 271,615 | 259,694 | 245,267 | 239,331 | 217,300 | 226,179 | 215,412 | 198,278 | 189,970 | 188,091 | 176,407 | 158,026 | 174,991 | 170,143 | 161,192 | 144,437 | 119,045 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 7,931 | 8,129 | 7,371 | 5,802 | 6,885 | 5,101 | 5,232 | 4,580 | 4,518 | 5,033 | 6,752 | 11,657 | 13,454 | 12,575 | 7,337 | 12,594 | 11,525 | 11,269 | 9,527 | 10,513 |
Kortlopende schulden
| 6,948 | 6,897 | 6,546 | 1,580 | 1,616 | 4,840 | 5,424 | 2,401 | 5,212 | 4,912 | 2,929 | 5,271 | 1,776 | 2,504 | 8,187 | 5,085 | 4,523 | 23,369 | 4,442 | 9,181 |
Belastingschulden
| 6,631 | 11,350 | 6,700 | 2,664 | 3,167 | 2,892 | 3,517 | 2,019 | 2,763 | 4,133 | 1,418 | 1,321 | 4,698 | 4,945 | 336 | 3,089 | 3,458 | 4,212 | 2,524 | 3,139 |
Uitgestelde opbrengsten
| 13,896 | 0 | 12,514 | 7,164 | 7,935 | 2,892 | 8,087 | 5,632 | 6,243 | 7,868 | 4,574 | 4,354 | 8,096 | 8,048 | 2,870 | 5,838 | 7,472 | 9,273 | 4,934 | 5,267 |
Overige kortlopende verplichtingen
| 25,163 | 35,017 | 11,791 | 18,390 | 12,941 | 17,273 | 12,567 | 12,664 | 12,579 | 9,067 | 4,852 | -4,591 | -9,780 | -10,695 | -716 | -7,781 | -6,096 | -6,959 | -6,015 | -9,004 |
Totaal kortlopende verplichtingen
| 68,500 | 69,522 | 52,293 | 41,402 | 39,429 | 38,099 | 40,059 | 31,876 | 35,833 | 36,046 | 27,277 | 29,669 | 31,698 | 29,952 | 25,351 | 31,419 | 32,407 | 52,433 | 24,939 | 29,609 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 5,535 | 4,630 | 3,240 | 6,280 | 6,349 | 3,512 | 3,683 | 6,844 | 3,808 | 3,904 | 7,084 | 4,123 | 7,326 | 6,192 | 226 | 6,979 | 10,071 | 7,651 | 48,112 | 26,440 |
Uitgestelde opbrengsten niet-vlottend
| 6,383 | 0 | 6,903 | 8,583 | 8,397 | 7,922 | 7,025 | 7,118 | 3,956 | 4,830 | 7,609 | 14,741 | 15,174 | 15,552 | 14,803 | 14,112 | 13,537 | 12,860 | 12,221 | 11,345 |
Uitgestelde belastingverplichtingen niet-vlottend
| 336 | 544 | 583 | 576 | 646 | 950 | 272 | 182 | 176 | 187 | 219 | 166 | 131 | 133 | 124 | 111 | 156 | 91 | 75 | 76 |
Overige niet-vlottende verplichtingen
| 2,110 | 9,580 | 1,089 | 1,259 | 1,228 | 800 | 737 | 1,564 | 1,637 | 1,631 | 1,705 | 398 | 328 | 97 | 70 | 7 | 75 | 14 | 49 | 6 |
Totaal niet-vlottende verplichtingen
| 14,364 | 14,754 | 11,815 | 16,698 | 16,620 | 13,184 | 11,717 | 15,708 | 9,577 | 10,552 | 16,617 | 19,428 | 22,959 | 21,974 | 15,223 | 21,209 | 23,839 | 20,616 | 60,457 | 37,867 |
Totaal passiva
| 82,864 | 84,276 | 64,108 | 58,100 | 56,049 | 51,283 | 51,776 | 47,584 | 45,410 | 46,598 | 43,894 | 49,097 | 54,657 | 51,926 | 40,574 | 52,628 | 56,246 | 73,049 | 85,396 | 67,476 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 2,554 | 1,885 | 0 | 0 | 3,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 35,095 | 35,048 | 35,008 | 34,964 | 34,928 | 34,928 | 34,928 | 34,928 | 34,928 | 34,928 | 34,928 | 34,928 | 34,928 | 34,928 | 34,928 | 34,926 | 34,770 | 26,487 | 16,084 | 16,076 |
Ingehouden winsten
| 247,922 | 217,195 | 185,206 | 166,357 | 156,036 | 142,321 | 131,678 | 119,259 | 110,637 | 101,278 | 90,309 | 82,484 | 74,902 | 64,743 | 55,265 | 57,542 | 47,835 | 38,802 | 31,578 | 25,213 |
Overige gereserveerde algehele resultaten
| 22,050 | 14,325 | 2,352 | -2,554 | -1,885 | 2,190 | 1,719 | -3,636 | 5,963 | 3,445 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13,577 | 13,993 | 13,954 | 11,360 | 11,992 | 13,877 | 18,612 | 14,976 | 28,612 | 28,622 | 28,623 | 22,892 | 22,840 | 24,070 | 25,693 | 28,254 | 30,391 | 22,015 | 10,738 | 9,677 |
Totaal eigen vermogen van aandeelhouders
| 318,644 | 280,561 | 236,520 | 212,681 | 202,956 | 193,316 | 186,937 | 169,163 | 180,140 | 168,273 | 153,872 | 140,304 | 132,670 | 123,741 | 115,886 | 120,722 | 112,996 | 87,304 | 58,400 | 50,966 |
Totaal eigen vermogen
| 320,057 | 281,901 | 237,568 | 213,515 | 203,645 | 193,984 | 187,555 | 169,716 | 180,769 | 168,814 | 154,384 | 140,873 | 133,434 | 124,481 | 117,452 | 122,363 | 113,897 | 88,143 | 59,041 | 51,569 |
Totaal passiva en aandeelhoudersvermogen
| 402,921 | 366,177 | 301,676 | 271,615 | 259,694 | 245,267 | 239,331 | 217,300 | 226,179 | 215,412 | 198,278 | 189,970 | 188,091 | 176,407 | 158,026 | 174,991 | 170,143 | 161,192 | 144,437 | 119,045 |