Hamamatsu Photonics K.K.
TSE:6965.T
1707.5 (JPY) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| 58,520 | 58,668 | 34,755 | 22,259 | 26,220 | 27,577 | 23,570 | 20,080 | 24,672 | 22,462 | 17,904 | 17,812 | 21,719 | 16,145 | 3,333 | 20,654 | 19,831 | 15,764 | 11,864 | 8,094 |
Afschrijvingen & Amortisatie
| 14,524 | 13,508 | 13,554 | 12,691 | 12,060 | 11,335 | 10,043 | 10,547 | 9,517 | 7,952 | 8,672 | 8,734 | 8,090 | 8,677 | 9,747 | 9,213 | 8,031 | 7,062 | 6,718 | 7,142 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -17,446 | -14,334 | -6,201 | -4,185 | -2,403 | -6,612 | -4,329 | -1,374 | -9,262 | -1,549 | -5,614 | -3,523 | -1,971 | -2,228 | 954 | -1,360 | -2,998 | -3,408 | -143 | -1,482 |
Vorderingen
| 456 | -2,483 | -8,961 | 3,169 | -721 | -2,324 | -4,106 | -1,669 | -2,065 | -867 | 1,711 | 322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -15,254 | -12,271 | 17 | -5,905 | -3,969 | -2,749 | -563 | -2,369 | -2,104 | -1,272 | 1,316 | -2,004 | -2,215 | -1,262 | -434 | -2,975 | -2,231 | -1,383 | -423 | -429 |
Crediteuren
| -2,010 | -1,138 | 1,621 | -811 | 2,274 | -2,665 | -994 | 2,408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -638 | 1,558 | 1,122 | -638 | 13 | -3,863 | -3,766 | 995 | -7,158 | -277 | -6,930 | -1,519 | 244 | -966 | 1,388 | 1,615 | -767 | -2,025 | 280 | -1,053 |
Overige Niet-Contante Posten
| -21,345 | -12,716 | -2,195 | -7,444 | -5,002 | -8,721 | -3,130 | -5,093 | -8,881 | -5,730 | -6,274 | -8,084 | -7,420 | 3,680 | -4,807 | -8,282 | -6,676 | -2,068 | -4,028 | -893 |
Kasstroom uit Operationele Activiteiten
| 34,253 | 45,126 | 39,913 | 23,321 | 30,875 | 23,579 | 26,154 | 24,160 | 16,046 | 23,135 | 14,688 | 14,939 | 20,418 | 26,274 | 9,227 | 20,225 | 18,188 | 17,350 | 14,411 | 12,861 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -30,421 | -18,002 | -18,696 | -17,924 | -14,467 | -13,245 | -14,514 | -9,568 | -15,400 | -15,540 | -9,194 | -9,518 | -6,726 | -10,247 | -10,198 | -8,757 | -12,053 | -10,365 | -7,612 | -7,104 |
Netto Overnames
| -771 | 60 | -762 | -313 | -679 | -3,916 | 31 | 47 | 0 | 0 | -489 | 0 | -528 | -895 | -938 | -34 | -131 | 55 | 155 | 561 |
Aankoop van Beleggingen
| -2,780 | -1,494 | -1,290 | -4,289 | -3,659 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | -10,000 | -44,809 | -26,644 | -1,891 | -75 | -142 | -261 | -7 |
Verkoop/verval van Beleggingen
| 2,224 | 1,494 | 3,205 | 4,294 | 3,000 | 7,876 | 1,000 | 13,936 | 0 | 0 | 0 | 1,500 | 28,500 | 32,839 | 19,253 | 1,408 | 8 | 517 | -152 | -77 |
Overige Investeringsactiviteiten
| -1,149 | 4,611 | 765 | 2,017 | -281 | 8,281 | 316 | 14,754 | -1,657 | 1,863 | 3,190 | -782 | -23,205 | 10,177 | -9,120 | -4,769 | -5,992 | -2,200 | -355 | 2,101 |
Kasstroom uit Investeringsactiviteiten
| -32,897 | -13,331 | -16,778 | -16,215 | -16,086 | -8,880 | -13,198 | 4,186 | -17,057 | -13,677 | -6,493 | -8,800 | -11,959 | -12,935 | -27,647 | -14,043 | -18,243 | -12,135 | -8,225 | -4,526 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 2,417 | 0 | 3,680 | 3,373 | 349 | 0 | 0 | 0 | 0 | 0 | 20 | 5,891 | -458 | 21,327 | 4,541 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -10,103 | 0 | -10,000 | -9 | -1 | 0 | 0 | 0 | 0 | 0 | -6 | -22 | -11 | -2 | -4,608 |
Uitgekeerde Dividenden
| -12,080 | -9,302 | -6,204 | -6,209 | -6,210 | -5,304 | -5,359 | -5,798 | -4,826 | -4,192 | -3,706 | -3,627 | -3,546 | -2,017 | -3,939 | -3,461 | -2,988 | -2,342 | -1,302 | -667 |
Overige Financieringsactiviteiten
| 2,265 | 4,637 | 1,798 | -137 | 2,707 | -138 | -124 | -117 | -98 | -109 | 2,949 | 405 | 341 | 6,380 | -74 | 10,006 | -41 | -29 | -50 | 200 |
Kasstroom uit Financieringsactiviteiten
| -11,913 | -7,759 | -4,475 | -6,508 | -6,681 | -16,323 | -5,707 | -15,413 | -4,878 | -4,139 | -4,052 | -3,505 | -3,448 | -1,856 | -7,319 | 4,246 | -11,597 | -3,152 | 14,651 | -2,045 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1,912 | 9,020 | 2,576 | -344 | -1,410 | 61 | 2,541 | -4,894 | 2,163 | 1,110 | 2,944 | 85 | -711 | -741 | -1,058 | -691 | 286 | 325 | 80 | 186 |
Netto Kasstroomverandering
| -8,646 | 33,057 | 21,235 | 252 | 6,697 | -1,561 | 9,790 | 8,039 | -3,725 | 6,429 | 7,088 | 2,719 | 4,298 | 10,740 | -26,798 | 9,738 | -11,366 | 2,388 | 20,919 | 6,476 |
Kaspositie aan het Einde van de Periode
| 114,419 | 123,065 | 90,008 | 68,773 | 68,521 | 61,824 | 63,385 | 53,595 | 45,556 | 49,281 | 42,852 | 35,764 | 33,045 | 28,747 | 18,007 | 44,805 | 35,067 | 46,433 | 44,045 | 23,126 |