Sumitomo Heavy Industries, Ltd.

TSE:6302.T

3314 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 104,45893,72788,78299,51887,06773,58988,23363,82065,80457,42367,82647,81473,37352,48662,51144,68530,25648,15543,91749,63658,45447,97340,15036,71543,29557,41035,40341,018
Kortetermijnbeleggingen 03,749-11,893-13,539-11,239-8,1800-5,1435,00035,00010,0000-63-67-79-1450000031,19533034,34332,36739,39644,666
Liquide middelen en kortetermijnbeleggingen 104,45897,47688,78299,51887,06773,58988,23363,82070,80492,42377,82647,81473,37352,48662,51144,68530,25648,15543,91749,63658,45447,97641,34537,04577,63889,77774,79985,684
Nettovorderingen 287,461294,619294,771282,928271,406291,578282,662257,780235,334212,092195,162185,491193,444164,915140,525163,295000000000000
Voorraad 321,086275,528232,140200,156200,978189,045167,400162,737156,270153,836144,249139,216143,922131,035123,416149,380130,450100,51992,98188,85993,90792,428109,921130,620144,741169,035200,256164,382
Overige vlottende activa 35,28043,73532,40931,01833,33329,35626,54223,31130,59433,64917,71714,10718,30716,90613,32822,933221,240183,835180,914177,671169,039188,827000000
Totaal vlottende activa 748,285711,358648,102613,620592,784583,568564,837507,648493,002492,000434,954386,628429,046365,342339,780380,293381,946332,509317,812316,166321,400329,231371,049394,252474,059542,689566,559559,900
Niet-vlottende activa:
Materiële vaste activa, netto 330,007320,077301,014275,804268,066248,276239,596227,741227,769228,302220,284210,652219,812214,155216,477214,027204,454185,145181,480180,990187,608196,104199,758119,135128,784124,757128,757128,396
Goodwill 19,31219,22331,05429,36433,50524,04918,030000000000000000000000
Immateriële activa 037,42146,50047,43239,64941,02232,31915,24311,2199,3338,6487,7656,3746,9367,3086,392000000000000
Goodwill en immateriële activa 19,31256,64477,55476,79673,15465,07150,34915,24311,2199,3338,6487,7656,3746,9367,3086,3920000031,19500000
Langetermijnbeleggingen 25,45820,64833,80636,35131,01026,450029,31120,987-5,49116,74525,18823,98426,34830,47728,3720000030,75432,18115,942-18,012-6,619-14,017-24,703
Belastingvorderingen 22,45620,55225,87025,45626,92826,8749,77711,40713,1539,60710,11811,8387,4198,3199,88611,94010,3467,2887,40011,49811,04911,38811,28300000
Overige niet-vlottende activa 55,33919,5918,5832,6593,2133,81131,0095,13616,72852,27733,4345,6545,2065,7296,15916,41281,88875,94872,54161,11760,23420,53019,43850,44372,31862,84666,71876,498
Totaal niet-vlottende activa 452,572437,512446,827417,066402,371370,482330,731288,838289,856294,028289,229261,097262,795261,487270,307277,143296,688268,381261,421253,605258,891258,779263,855185,520183,090180,984181,458180,191
Totaal activa 1,200,8571,148,8701,094,9301,030,684995,154954,051895,569796,484782,859786,027724,182647,724691,841626,829610,087657,436678,634600,890579,233569,771580,291588,010634,904579,772657,149723,673748,017740,091
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 180,822186,282172,615160,260158,489188,069184,227147,318142,304140,436124,211113,575153,843131,951108,018136,090117,71197,35989,91381,37980,32370,30073,37569,779141,34276,19781,80881,952
Kortlopende schulden 82,99991,49842,94334,96867,63852,40041,31743,19250,00857,31179,67259,27747,17925,91540,96269,31286,953104,511131,582162,914165,830216,240232,453264,935223,151280,509285,138221,671
Belastingschulden 13,9803,1778,0086,6155,92111,4535,7268,9046,9198,5906,9033,01411,32911,5746,7594,810000000000000
Uitgestelde opbrengsten 48,02960,47381,94185,34081,41983,680054,40656,92567,64047,80331,24449,55551,70849,40456,62956,75654,08446,07538,64533,43434,90938,66535,13940,96953,51952,632113,132
Overige kortlopende verplichtingen 104,47979,98569,32460,59458,11158,229122,17645,66945,68247,38437,44438,91837,88432,93336,57040,35448,76141,25931,97627,41728,66921,31832,70644,68651,41367,53995,32589,325
Totaal kortlopende verplichtingen 416,329418,238366,823341,162365,657382,378347,720290,585294,919312,771289,130243,014288,461242,507234,954302,385310,181297,213299,546310,355308,256342,767377,199414,539456,875477,764514,903506,080
Langlopende verplichtingen:
Langetermijnschulden 79,23172,33868,30789,47157,03220,91222,86417,26818,22426,33327,76139,27049,34341,91846,69841,02751,91137,04946,78759,373100,573103,321116,332114,346118,762163,157143,900142,223
Uitgestelde opbrengsten niet-vlottend 07,90447,06451,81353,78146,236181,95045,01251,78346,36540,53439,21735,93831,38032,42634,808024,11022,57820,04916,2029,6669,73200000
Uitgestelde belastingverplichtingen niet-vlottend 20,40820,47920,47920,43720,62820,71320,73020,94221,02722,29324,60824,60827,65131,83632,21132,211032,30633,50531,05531,21631,29732,35200000
Overige niet-vlottende verplichtingen 57,42560,89225,41322,87420,40818,810-122,66013,50514,08913,16411,0898,7888,3029,8089,6458,30870,1714,2025,3247,9535,5853,6754,02713,2408,7354,8804,5193,907
Totaal niet-vlottende verplichtingen 157,064153,709161,263184,595151,849106,671102,88496,727105,123108,155103,992111,883121,234114,942120,980116,354122,08297,667108,194118,430153,576147,959162,443127,586127,497168,037148,419146,130
Totaal passiva 573,393571,947528,086525,757517,506489,049450,604387,312400,042420,926393,122354,897409,695357,449355,934418,739432,263394,880407,740428,785461,832490,726539,642542,125584,372645,801663,322652,210
Eigen vermogen:
Preferente aandelen 9,43300446,178423,091404,7590000000000000000000000
Gewone aandelen 30,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,872
Ingehouden winsten 433,579413,570423,104390,336367,229348,863314,296289,587265,588239,815221,101207,580201,433188,047161,951148,725142,053104,95068,84842,67719,8483,493-10,327-23,4077,20615,35215,35512,749
Overige gereserveerde algehele resultaten 90,989100,767044,51941,36648,7100000000000000000000000
Overige totale aandeelhoudersvermogen 64,33124,05497,41224,97024,99025,02485,84178,14380,16089,39274,46150,39846,58348,40851,39948,98464,15970,18868,02163,60863,80654,96666,94922,58426,75126,75132,68232,502
Totaal eigen vermogen van aandeelhouders 619,771569,263551,388490,697464,457453,469431,009398,602376,620360,079326,434288,850278,888267,327244,222228,581237,084206,010167,741137,157114,52689,33187,49430,04964,82972,97578,90976,123
Totaal eigen vermogen 627,464576,922566,844504,927477,648465,002444,965409,172376,620360,079326,434288,850278,888267,327244,222228,581237,084206,010167,741137,157114,52689,33187,49430,04964,82972,97578,90976,123
Totaal passiva en aandeelhoudersvermogen 1,200,8571,148,8691,094,9301,030,684995,154954,051895,569796,484782,859786,027724,182647,724691,841626,829610,087657,436678,634600,890579,233569,771580,291588,010634,904579,772657,149723,673748,017740,091