Sumitomo Heavy Industries, Ltd.

TSE:6302.T

3314 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 104,458109,79990,77296,81793,727102,99598,89688,78289,28999,07995,74699,51870,84593,60980,56087,06776,62680,96766,93573,58973,19295,39677,47988,23362,61463,53759,52863,82043,21360,61663,13765,80457,23754,70858,86557,42351,99753,38855,43567,82654,90153,10240,56347,81445,74343,65254,87873,37353,14457,48757,52652,48641,87245,10647,66162,51149,56242,93244,68539,285
Kortetermijnbeleggingen 004,09203,7493,2930-17,420000-7,249000-6,149000-3,812000-4,466000-5,1430005,00005,00020,00035,00032,00027,99927,00010,0000000000-63000-67000-7900-1450
Liquide middelen en kortetermijnbeleggingen 104,458109,79990,77296,81797,476102,99598,89688,78289,28999,07995,74699,51870,84593,60980,56087,06776,62680,96766,93573,58973,19295,39677,47988,23362,61463,53759,52863,82043,21360,61663,13770,80457,23759,70878,86592,42383,99781,38782,43577,82654,90153,10240,56347,81445,74343,65254,87873,37353,14457,48757,52652,48641,87245,10647,66162,51149,56242,93244,68539,285
Nettovorderingen 287,461285,519296,665292,798294,619287,003280,998294,771280,650266,463272,051282,928266,597254,779249,763271,406263,465264,042273,284291,578264,863253,802255,385282,662247,449229,447228,585257,780205,530192,665197,712235,334197,687187,210179,959212,092168,968166,408159,750195,162158,377155,722148,634185,491161,113168,340168,301193,444153,965158,363143,329164,915137,165129,279117,906140,525118,217116,258163,295165,703
Voorraad 321,086339,399322,300299,320275,528280,225274,771232,140229,199215,362212,574200,156214,889209,707211,656200,978211,442204,618207,483189,045201,147188,568182,435167,400183,265172,449172,537162,737162,305152,608160,743156,270176,024170,882170,567153,836172,121154,413154,462144,249162,651160,016159,264139,216158,142149,217152,312143,922158,347138,354139,028131,035151,928129,568137,139123,416143,373140,300149,380159,898
Overige vlottende activa 35,28032,42832,61040,89043,73535,71335,93932,40931,23030,37830,63231,01834,25330,67032,32533,33333,55530,42831,11429,35632,64328,04530,54926,54242,51439,97137,74323,31137,19942,99648,25730,59452,16251,67551,71833,64940,79742,51736,88017,71728,42929,98527,43114,10726,70924,85928,94318,30727,78126,12527,21616,90623,38622,42622,92613,32821,33224,07522,93333,881
Totaal vlottende activa 748,285767,145742,347729,825711,358705,936690,604648,102630,368611,282611,003613,620586,584588,765574,304592,784585,088580,055578,816583,568571,845565,811545,848564,837535,842505,404498,393507,648448,247448,885469,849493,002483,110469,475481,109492,000465,883444,725433,527434,954404,358398,825375,892386,628391,707386,068404,434429,046393,237380,329367,099365,342354,351326,379325,632339,780332,484323,565380,293398,767
Niet-vlottende activa:
Materiële vaste activa, netto 330,007338,876334,760324,007320,077319,422313,668301,014288,317287,436283,599275,804278,004273,192269,121268,066258,553256,422253,451248,276247,607244,148239,776239,596235,177231,600227,915227,741221,849221,800224,881227,769228,448230,460226,053228,302222,008217,496217,106220,284216,736216,970213,673210,652222,262221,625221,877219,812216,616215,742214,671214,155212,888213,363215,744216,477218,628222,860214,027211,895
Goodwill 19,31220,14220,60419,33219,22332,02232,90831,05432,26031,97332,23129,36430,58430,59130,94833,50531,87322,25923,11624,04933,86133,44234,70518,03031,28030,48025,742000000000000000000000000000000006,429
Immateriële activa 038,77339,10137,890046,74247,57946,50047,18048,21048,05947,43245,46045,17544,83639,64937,90238,04637,95641,02233,91132,25332,19532,31916,80715,73114,96915,24311,49711,06611,11211,21910,7389,2529,2589,3338,8788,5008,6828,6488,4378,4588,2267,7656,8576,7686,6866,3746,0466,3826,7636,9366,302007,308006,3927,161
Goodwill en immateriële activa 19,31258,91559,70557,22219,22378,76480,48777,55479,44080,18380,29076,79676,04475,76675,78473,15469,77560,30561,07265,07167,77265,69566,90050,34948,08746,21140,71115,24311,49711,06611,11211,21910,7389,2529,2589,3338,8788,5008,6828,6488,4378,4588,2267,7656,8576,7686,6866,3746,0466,3826,7636,9366,3026,7607,0647,3086,9507,1136,39213,590
Langetermijnbeleggingen 25,45800020,6480039,333066,094030,06100025,92000022,08200024,70900029,31100020,987000-5,49100016,74500025,18800023,98400026,34800030,4770028,3720
Belastingvorderingen 22,45600020,5520025,8700-66,094025,45600026,92800026,8740009,77700011,40700013,1530009,60700010,11800011,8380007,4190008,3190009,8860011,9400
Overige niet-vlottende activa 55,33967,76666,65161,69357,01275,28571,9493,05666,413065,1398,94961,69261,48561,1778,30359,64660,01557,2458,17951,88253,97553,0946,30043,49545,27846,7245,13649,68248,17649,93416,72850,18252,63353,45452,27756,09855,08256,11133,43464,04647,97844,6785,65435,79933,73734,0835,20634,49237,07537,6505,72941,90442,42941,0806,15947,12648,14916,41270,347
Totaal niet-vlottende activa 452,572465,557461,116442,922437,512473,471466,104446,827434,170433,713429,028417,066415,740410,443406,082402,371387,974376,742371,768370,482367,261363,818359,770330,731326,759323,089315,350288,838283,028281,042285,927289,856289,368292,345288,765294,028286,984281,078281,899289,229289,219273,406266,577261,097264,918262,130262,646262,795257,154259,199259,084261,487261,094262,552263,888270,307272,704278,122277,143295,832
Totaal activa 1,200,8571,232,7021,203,4631,172,7471,148,8701,179,4081,156,7081,094,9301,064,5391,044,9961,040,0301,030,6841,002,325999,207980,386995,154973,062956,797950,585954,051939,106929,630905,618895,569862,600828,492813,743796,484731,276729,927755,775782,859772,478761,821769,874786,027752,868725,803715,426724,182693,577672,231642,469647,724656,625648,198667,081691,841650,391639,528626,183626,829615,445588,931589,520610,087605,188601,687657,436694,599
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 180,822186,126184,971181,697186,282170,328167,902172,615169,500163,374162,110160,260145,400143,679145,140158,489164,029173,883181,123188,069194,457192,603192,556184,227174,908166,319166,256147,318130,655127,240135,975142,304137,819132,190137,268140,436133,926129,665124,544124,211117,964111,876109,663113,575116,084130,975147,828153,843145,266135,630136,591131,951128,756116,987108,950108,01897,30196,504136,090160,417
Kortlopende schulden 82,999105,06883,695104,58191,49854,91366,32042,94341,57528,56331,46734,96851,89258,55372,29167,63883,94451,18350,70752,40052,34336,98944,79341,31755,85937,52434,20743,19237,26137,23844,45350,00856,46651,48154,85657,31161,89569,33572,26379,67274,30760,42953,55159,27767,73053,84257,91347,17950,25642,17927,00825,91535,66924,34832,64140,96255,94958,16169,31257,508
Belastingschulden 13,9800003,177008,0080006,6150005,92100011,4530005,7260008,9040006,9190008,5900006,9030003,01400011,32900011,5740006,759004,8102,849
Uitgestelde opbrengsten 48,02928,65020,96527,16560,47315,54115,41981,94117,90219,82519,17185,34016,95517,70017,05181,41917,89318,93318,67683,68017,97619,51017,72767,42317,53016,26116,34254,40613,01412,09213,99556,92515,94214,24014,57767,64010,2649,97810,48747,8038,3288,4217,35731,24412,1388,93310,43049,5556,6776,8807,03251,7086,9056,9156,98249,4047,3067,58856,6299,176
Overige kortlopende verplichtingen 104,479118,201130,398123,24179,985144,652139,19869,324122,870141,877126,32360,594113,801117,926117,78058,111117,133127,121126,75258,229118,424117,536104,80354,75396,15293,98791,66245,66977,06879,75483,62445,68287,53389,14093,16647,38492,83582,96878,13737,44467,60363,56066,22738,91864,15160,71762,20537,88472,93675,02168,68332,93368,61866,89871,66136,57079,70080,03040,35492,996
Totaal kortlopende verplichtingen 416,329438,045420,029436,684418,238385,434388,839366,823351,847333,814339,071341,162328,048337,858352,262365,657382,999371,120377,258382,378383,200366,638359,879347,720344,449314,091308,467290,585257,998256,324278,047294,919297,760287,051299,867312,771298,920291,946285,431289,130268,202244,286236,798243,014260,103254,467278,376288,461275,135259,710239,314242,507239,948215,148220,234234,954240,256242,283302,385320,097
Langlopende verplichtingen:
Langetermijnschulden 79,23178,64279,24965,75072,33877,98968,73968,30778,44380,96084,37089,47184,92784,73362,16357,03239,99129,46420,64320,91221,22230,92724,01822,86412,73311,55817,10417,26817,71817,95517,84318,22419,65220,57125,89826,33326,61821,00423,36527,76134,40242,58532,95739,27038,77733,98829,48649,34331,87431,44941,96441,91843,77943,80344,67946,69846,40938,74641,02751,432
Uitgestelde opbrengsten niet-vlottend 041,22739,59038,8407,90449,44948,33947,06453,21253,96552,40651,81355,10254,91853,28753,78146,19846,93546,11946,23640,67440,89540,82740,62143,44943,04843,80445,01246,63349,09050,25151,78344,39245,69044,51946,36541,42041,80441,02540,53441,96842,44339,81739,21736,18036,77236,46535,93831,09232,36131,81731,38031,51632,45931,74932,42633,32434,79834,80832,936
Uitgestelde belastingverplichtingen niet-vlottend 20,40820,40920,40920,40920,47920,47920,47920,47920,43420,43420,43420,43720,62820,62820,62820,62820,62820,71320,71320,71320,71320,71320,71320,73020,73020,86920,86920,94221,02421,02721,02721,02722,19622,19622,23822,29324,56824,56824,59324,60824,60824,60824,60824,60827,65127,65127,65127,65127,65131,56931,75631,83632,18532,21132,21132,21132,21132,21132,21132,306
Overige niet-vlottende verplichtingen 57,42523,69424,18123,23060,89227,20726,25025,41323,81378,67123,82322,87421,68220,82520,60820,40819,44819,66419,42118,81017,21816,82916,88318,66916,13515,47814,39813,50513,16113,53513,12314,08914,36214,20513,04113,16411,88611,69011,29111,0899,7029,4868,2418,7888,3618,1007,9528,3028,6899,7578,9889,8088,5579,4798,3449,6459,6039,4098,3085,120
Totaal niet-vlottende verplichtingen 157,064163,972163,429148,229153,709175,124163,807161,263175,902180,065181,033184,595182,339181,104156,686151,849126,265116,776106,896106,67199,827109,364102,441102,88493,04790,95396,17596,72798,536101,607102,244105,123100,602102,662105,696108,155104,49299,066100,274103,992110,680119,122105,623111,883110,969106,511101,554121,23499,306105,136114,525114,942116,037117,952116,983120,980121,547115,164116,354121,794
Totaal passiva 573,393602,017583,458584,913571,947560,558552,646528,086527,749513,879520,104525,757510,387518,962508,948517,506509,264487,896484,154489,049483,027476,002462,320450,604437,496405,044404,642387,312356,534357,931380,291400,042398,362389,713405,563420,926403,412391,012385,705393,122378,882363,408342,421354,897371,072360,978379,930409,695374,441364,846353,839357,449355,985333,100337,217355,934361,803357,447418,739441,891
Eigen vermogen:
Preferente aandelen 9,4330009,5700000000000000000000000000000000000000000000000000000000
Gewone aandelen 30,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,87230,872
Ingehouden winsten 433,579435,154430,685419,018413,570432,306423,615423,104407,359401,051392,599390,336383,923375,256366,984367,229357,289357,530349,997348,863333,718330,161319,670314,296300,128303,991292,828289,587279,583273,174265,174265,588251,094247,791240,662239,815237,289230,811222,572221,101214,461208,501205,725207,580205,685207,621203,321201,433196,190193,633187,587188,047175,396167,507161,129161,951153,316149,990148,725153,064
Overige gereserveerde algehele resultaten 90,98992,88585,90165,27360,32575,037000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 64,33164,33764,32664,33864,49665,361133,523-453,97684,198-431,92382,28069,48963,72561,16761,25966,35663,64368,74874,25273,73481,90377,67978,71085,84181,49276,54174,10378,14358,97662,25873,36780,16085,16888,99087,92989,39276,22968,42771,68274,46165,13564,72759,07150,39845,50345,14649,38546,58345,79847,08351,08848,40850,99147,06850,18951,39949,41153,70848,98458,764
Totaal eigen vermogen van aandeelhouders 619,771623,248611,784579,501569,263603,576588,010551,388522,429516,759505,751490,697478,520467,295459,115464,457451,804457,150455,121453,469446,493438,712429,252431,009412,492411,404397,803398,602369,431366,304369,413376,620367,134367,653359,463360,079344,390330,110325,126326,434310,468304,100295,668288,850282,060283,639283,578278,888272,860271,588269,547267,327257,259245,447242,190244,222233,599234,570228,581242,700
Totaal eigen vermogen 627,464630,685620,005587,834576,922618,850604,062566,844536,790531,117519,926490,697478,520467,295459,115464,457451,804457,150455,121453,469446,493438,712429,252431,009412,492411,404397,803398,602369,431366,304369,413376,620367,134367,653359,463360,079344,390330,110325,126326,434310,468304,100295,668288,850282,060283,639283,578278,888272,860271,588269,547267,327257,259245,447242,190244,222233,599234,570228,581242,700
Totaal passiva en aandeelhoudersvermogen 1,200,8571,232,7021,203,4631,172,7471,148,8691,179,4081,156,7081,094,9301,064,5391,044,9961,040,0301,030,6841,002,325999,207980,386995,154973,062956,797950,585954,051939,106929,630905,618895,569862,600828,492813,743796,484731,276729,927755,775782,859772,478761,821769,874786,027752,868725,803715,426724,182693,577672,231642,469647,724656,625648,198667,081691,841650,391639,528626,183626,829615,445588,931589,520610,087605,188601,687657,436694,599