Sumitomo Heavy Industries, Ltd.

TSE:6302.T

3314 (JPY) • At close September 19, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Operationele Activiteiten:
Nettowinst 32,7437,707.98162,35343,77552,65767,07052,69247,29847,15938,72731,30910,76438,19545,09126,27433,739037,35229,74222,79216,2622,6881,650-28,612-6,328-12,2984,6135,923
Afschrijvingen & Amortisatie 36,37443,058.55930,93029,74627,86525,97523,00320,31119,72016,28118,61718,28217,82017,94119,72523,25213,78810,6499,0729,28210,11212,11911,90215,46014,64814,07615,76715,272
Uitgestelde Inkomstenbelasting 0000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000
Verandering in Werkkapitaal -31,725-31,759-28,099-10,973-27,253-30,4699,267-20,796-31,35914,75721,104-27,193-20,813-10,08414,347-14,356-31,76710,28717,429-41847,06023,28636,5242,53338,0659,102-12,502-9,562
Vorderingen 6,69713,8650-10,94221,221-11,6220000000000000000000000
Voorraden -37,683-33,015-26,413-4,093-17,759-22,416-7,610-5,242-6,452-4,52610,17712,702-14,485-6,28027,977-19,021-21,758-7,213-1,6344,126-2,94415,88431,75216,73224,29331,221-35,8749,319
Crediteuren -14,4274,2680966-27,8592,9720000000000000000000000
Overig Werkkapitaal 13,688-16,877-1,6863,096-2,85659716,877-15,554-24,90719,28310,927-39,895-6,328-3,804-13,6304,665-10,00917,50019,063-4,54450,0047,4024,772-14,19913,772-22,11923,372-18,881
Overige Niet-Contante Posten 27,9782,358.46-3,5051,583-17,006-7,403-13,851-8,655-17,205-7,595-7,369807-11,893-16,427-2,833-7,95947,075-1,499-6,22013,7952,341-8,594-11,268-3,794-7,268468-7,362870
Kasstroom uit Operationele Activiteiten 65,37021,36661,67964,13136,26355,17371,11138,15818,31562,17063,6612,66023,30936,52157,51334,67629,09656,78950,02345,45175,77529,49938,808-14,41339,11711,34851612,503
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -39,459-36,544-45,637-39,841-41,316-33,852-29,914-24,592-19,180-17,349-19,050-22,052-24,227-14,393-20,004-28,073-24,243-16,657-11,497-10,178-10,811-12,111-16,223-12,505-10,519-17,461-15,966-19,654
Netto Overnames 201-295-4,247-4,430-18,075-21,097-10,680-5,523000001,2520-4,5111,4291,7692,2023,2575,35114,69012,85019,5615,061000
Aankoop van Beleggingen -120-65259555811,2573,4684,59500000-10,6070-8,396-8,816-5,620-2,419-2,682-4,691-4,915-4,119-3,917-2,760-5,718-593-2,950
Verkoop/verval van Beleggingen 189718458648394071599278408411,7471,3627684572,9851,0458464,1653,0742,7584,7522,1864,84616,4583,29510,3228,8973,582
Overige Investeringsactiviteiten -4,082-446-898-377219-1,688-843-1,2592,9902,396-10,3191,030788-2223,0654,011-10,4663,8821,616758-2,530-924-6977,4182,9543,8073,4643,768
Kasstroom uit Investeringsactiviteiten -43,271-37,279-49,678-43,729-57,752-54,973-37,810-25,852-15,350-14,112-27,622-19,660-22,671-23,513-13,954-35,924-41,250-12,461-7,024-6,087-7,929-1,074-3,34327,015-1,969-9,050-4,198-15,254
Financieringsactiviteiten:
Schuldaflossingen -771-47,631-8,993-5,291-12,730-8,944-1,709-7,596-17,995-28,859-2,236-44,429-4,416-10,697-11,137-2,857-14,443-30,482-53,540-60,792-97,737-56,971-42,802-76,614-56,633-61,739-57,102-41,832
Uitgifte van Gewone Aandelen 0000000000410559342193798000000000
Terugkoop van Gewone Aandelen 0000000000-180-27-383-164-28-112-442-454-352000000000
Uitgekeerde Dividenden -12,867-15,286-11,144-5,403-14,451-11,636-10,410-9,796-8,581-5,533-4,307-6,120-7,354-2,423-22-6,628-5,130-3,620-3,3440000-1,7660-1,766-1,7660
Overige Financieringsactiviteiten -3,569-10,668-7,9692,73563,1457,2661,973-4172,787-2,497-2,77939,13832,027-8,795-15,50225,18014,758-7,0168,41614,30241,07134,85510,01756,9777,86883,21456,93540,293
Kasstroom uit Financieringsactiviteiten -17,20721,677-28,106-7,95935,964-13,314-10,146-17,809-23,789-36,889-9,498-11,42819,879-22,020-26,68615,625-5,238-41,193-48,812-46,490-56,666-22,116-32,785-21,403-48,76519,709-1,933-1,539
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 03,961.3324,856-734-621-2,6131,260-2,105-1,6062,8123,4012,073-649-977205-1,818-1432593431-323-343271123-620000
Netto Kasstroomverandering 10,731-2,515-11,25012,61213,854-15,72724,486-7,608-21,69913,90629,942-25,90020,676-9,75219,03812,535-17,6443,879-5,464-8,57010,0176,8154,350-8,677-12,23722,007-5,615-4,290
Kaspositie aan het Einde van de Periode 104,45893,72784,99296,24283,63069,77685,50361,01768,62590,32476,41846,47672,37651,70061,45242,41429,87947,52343,64449,10857,67847,66140,84636,49645,17357,41035,40341,018