Disco Corporation

TSE:6146.T

35450 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operationele Activiteiten:
Nettowinst 23,71335,42516,07220,02612,68225,67216,54624,63416,03920,69716,91718,01110,58113,4649,02710,1276,4738,2756,3347,2965,7486,2366,2258,0458,3189,7797,2499,47110,6728,7293,6116,0695,7946,6374,4035,5556,5016,8666,4578,3865,7884,5043,0954,9104,7971,2961,7764,7403,0132,9061,1152,9184,1634,4182,5625,3144,2752,3212,0871,085-1,447-2,335-576
Afschrijvingen & Amortisatie 02,9152,8492,6942,5072,7422,7172,495000000000000000000000000000001,7211,4841,4631,3991,6411,5771,4481,3291,6291,5481,4471,3151,6231,5221,4371,3331,6351,5561,4501,3361,5401,3211,2471,1671,4401,193
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 0-373.500000000000000000000000000000000000-6,2463,4101,790215-2,098821,819-2,264-4,714-5211,9554,303-4,102-1,4221,157340-2,635269-3,872-2,071393-271-767521-1,8953,513
Vorderingen 0-3,93200000000000000000000000000000000000-1,2525,568-2,601-2,942-3,1411,499702-4,977-1,4796,3350000000000000000
Voorraden 0-4,389.500000000000000000000000000000000000-1,863-3,116322-1,0673999633453271,187-195-1,911-1,891568490-1,597-1,154-21-1,773-1,230-2,006-779-3095301,105918-650
Crediteuren 000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 07,94800000000000000000000000000000000000-4,3836,5261,4681,282-2,497-8811,474-2,591-5,901-3263,8666,194-4,670-1,9122,7541,494-2,6142,042-2,642-651,17238-1,297-584-2,8134,163
Overige Niet-Contante Posten -23,713-35,425-16,072-20,026-12,682-25,672-16,546-24,634-16,039-20,697-16,917-18,011-10,581-13,464-9,027-10,127-6,473-8,275-6,334-7,296-5,748-6,236-6,225-8,045-8,318-9,779-7,249-9,471-10,672-8,729-3,611-6,069-5,794-6,637-4,403-5,555-6,5013,388-5,976-3,230-1,723-1,988-980-2,431-564372-1,662-902-290993-4,733147-3,227-2,250-3441,4851,378-1,6881,2171,8734183,185-3,184
Kasstroom uit Operationele Activiteiten 028,007.55,6985,3885,0145,4845,4344,990000000000000000000000000000005,7295,3758,4095,6792,0593,7745,7463,298-1,4171,1417,2408,3411,420-3,5185,6592,6091,1684,0434,3774,9182,5664,3543,438659395946
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 0-4,326.500000000000000000000000000000000000-5,566-809-3,058-1,305-4,214-2,313-5,281-1,013-1,319-1,378-1,183-1,804-2,521-2,291-1,147-2,030-2,704-901-1,833-2,360-4,085-1,234-1,256-4,191-2,532-3,167
Netto Overnames 000000000000000000000000000000000000002,397-250-168-6-50-843000000000000000-10
Aankoop van Beleggingen 0000000000000000000000000000000000000000-15615-10,0272-613-300-10,000-105-40-5000-754-320000000-250-16
Verkoop/verval van Beleggingen 00000000000000000000000000000000000002,085000-62110,01577120019700000000000000030
Overige Investeringsactiviteiten 0-61.500000000000000000000000000000000000-261,98318696-206-10137-448-8442,912-64-10373-2,680-3421-83-113-6742,963-606,124-8-9,362-1321,100
Kasstroom uit Investeringsactiviteiten 0-4,38800000000000000000000000000000000000-3,4793,580-2,839-1,200-4,404-2,416-4,459-1,822-2,216-8,381-1,339-1,843-2,473-4,963-1,144-2,743-2,719-1,132-2,327627-4,0554,898-1,261-13,532-2,925-2,029
Financieringsactiviteiten:
Schuldaflossingen 0000000000000000000000000000000000000-416-1,774-612-48-19-19-619-19-20-938-212-12-112-13-112-12-11200-2,000-10,104-1,9950000
Uitgifte van Gewone Aandelen 0000000000000000000000000000000000000-14486065318750911021612-300306500000000000000
Terugkoop van Gewone Aandelen 0000000000000000000000000000000000000-144-10035-700-38-100-2400000000000000
Uitgekeerde Dividenden 0-4,11700000000000000000000000000000000000-2-2,454-1-1,358-2-1,691-2-540-2-1,349-1-641-2-978-2-1,347-2-840-1-3360-336-1-336-1-340
Overige Financieringsactiviteiten 030000000000000000000000000000000000004151,777-13137-71-135-445027910,250-2532842003204181-996-749,987-12,552021,1784,998
Kasstroom uit Financieringsactiviteiten 0-4,08700000000000000000000000000000000000273182-547-1,375107-1,272-646-38743-2,30810,345-673218-987-90-1,359210-422500-3,332-10,1787,656-12,553-33621,1774,658
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0287.500000000000000000000000000000000000-8191,035340-4789-562601371715478-15339022-606-227-41-89773-46314406-233-14211-662
Netto Kasstroomverandering 019,820-3,62522,646-9,85223,4773,17123,023000000000000000000000000000002,2399,6355,3643,387-2,150319001,227-3,420-9,00016,2555,671-444-9,4463,820-1,722-1,3811,5932,6211,750-11,65417,315-10,608-13,22418,8582,912
Kaspositie aan het Einde van de Periode 019,820172,222175,847153,201163,053139,576136,4050000000000000000000000000000042,17739,93830,30324,93921,55223,70223,67122,77121,54424,96433,96417,70912,03812,48221,92818,10819,83021,21119,61816,99715,24726,9019,58620,19433,41814,560