Disco Corporation
TSE:6146.T
43750 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 23,713 | 35,425 | 16,072 | 20,026 | 12,682 | 25,672 | 16,546 | 24,634 | 16,039 | 20,697 | 16,917 | 18,011 | 10,581 | 13,464 | 9,027 | 10,127 | 6,473 | 8,275 | 6,334 | 7,296 | 5,748 | 6,236 | 6,225 | 8,045 | 8,318 | 9,779 | 7,249 | 9,471 | 10,672 | 8,729 | 3,611 | 6,069 | 5,794 | 6,637 | 4,403 | 5,555 | 6,501 | 6,866 | 6,457 | 8,386 | 5,788 | 4,504 | 3,095 | 4,910 | 4,797 | 1,296 | 1,776 | 4,740 | 3,013 | 2,906 | 1,115 | 2,918 | 4,163 | 4,418 | 2,562 | 5,314 | 4,275 | 2,321 | 2,087 | 1,085 | -1,447 | -2,335 | -576 |
Afschrijvingen & Amortisatie
| 0 | 2,915 | 2,849 | 2,694 | 2,507 | 2,742 | 2,717 | 2,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,721 | 1,484 | 1,463 | 1,399 | 1,641 | 1,577 | 1,448 | 1,329 | 1,629 | 1,548 | 1,447 | 1,315 | 1,623 | 1,522 | 1,437 | 1,333 | 1,635 | 1,556 | 1,450 | 1,336 | 1,540 | 1,321 | 1,247 | 1,167 | 1,440 | 1,193 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -373.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,246 | 3,410 | 1,790 | 215 | -2,098 | 82 | 1,819 | -2,264 | -4,714 | -521 | 1,955 | 4,303 | -4,102 | -1,422 | 1,157 | 340 | -2,635 | 269 | -3,872 | -2,071 | 393 | -271 | -767 | 521 | -1,895 | 3,513 |
Vorderingen
| 0 | -3,932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,252 | 5,568 | -2,601 | -2,942 | -3,141 | 1,499 | 702 | -4,977 | -1,479 | 6,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -4,389.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,863 | -3,116 | 322 | -1,067 | 399 | 963 | 345 | 327 | 1,187 | -195 | -1,911 | -1,891 | 568 | 490 | -1,597 | -1,154 | -21 | -1,773 | -1,230 | -2,006 | -779 | -309 | 530 | 1,105 | 918 | -650 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 7,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,383 | 6,526 | 1,468 | 1,282 | -2,497 | -881 | 1,474 | -2,591 | -5,901 | -326 | 3,866 | 6,194 | -4,670 | -1,912 | 2,754 | 1,494 | -2,614 | 2,042 | -2,642 | -65 | 1,172 | 38 | -1,297 | -584 | -2,813 | 4,163 |
Overige Niet-Contante Posten
| -23,713 | -35,425 | -16,072 | -20,026 | -12,682 | -25,672 | -16,546 | -24,634 | -16,039 | -20,697 | -16,917 | -18,011 | -10,581 | -13,464 | -9,027 | -10,127 | -6,473 | -8,275 | -6,334 | -7,296 | -5,748 | -6,236 | -6,225 | -8,045 | -8,318 | -9,779 | -7,249 | -9,471 | -10,672 | -8,729 | -3,611 | -6,069 | -5,794 | -6,637 | -4,403 | -5,555 | -6,501 | 3,388 | -5,976 | -3,230 | -1,723 | -1,988 | -980 | -2,431 | -564 | 372 | -1,662 | -902 | -290 | 993 | -4,733 | 147 | -3,227 | -2,250 | -344 | 1,485 | 1,378 | -1,688 | 1,217 | 1,873 | 418 | 3,185 | -3,184 |
Kasstroom uit Operationele Activiteiten
| 0 | 28,007.5 | 5,698 | 5,388 | 5,014 | 5,484 | 5,434 | 4,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,729 | 5,375 | 8,409 | 5,679 | 2,059 | 3,774 | 5,746 | 3,298 | -1,417 | 1,141 | 7,240 | 8,341 | 1,420 | -3,518 | 5,659 | 2,609 | 1,168 | 4,043 | 4,377 | 4,918 | 2,566 | 4,354 | 3,438 | 659 | 395 | 946 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -4,326.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,566 | -809 | -3,058 | -1,305 | -4,214 | -2,313 | -5,281 | -1,013 | -1,319 | -1,378 | -1,183 | -1,804 | -2,521 | -2,291 | -1,147 | -2,030 | -2,704 | -901 | -1,833 | -2,360 | -4,085 | -1,234 | -1,256 | -4,191 | -2,532 | -3,167 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,397 | -25 | 0 | -16 | 8 | -6 | -50 | -843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 615 | -10,027 | 2 | -613 | -300 | -10,000 | -105 | -40 | -50 | 0 | 0 | -754 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250 | -16 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,085 | 0 | 0 | 0 | -621 | 10,015 | 771 | 200 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
Overige Investeringsactiviteiten
| 0 | -61.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 1,983 | 186 | 96 | -206 | -101 | 37 | -448 | -844 | 2,912 | -64 | -103 | 73 | -2,680 | -34 | 21 | -83 | -113 | -674 | 2,963 | -60 | 6,124 | -8 | -9,362 | -132 | 1,100 |
Kasstroom uit Investeringsactiviteiten
| 0 | -4,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,479 | 3,580 | -2,839 | -1,200 | -4,404 | -2,416 | -4,459 | -1,822 | -2,216 | -8,381 | -1,339 | -1,843 | -2,473 | -4,963 | -1,144 | -2,743 | -2,719 | -1,132 | -2,327 | 627 | -4,055 | 4,898 | -1,261 | -13,532 | -2,925 | -2,029 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144 | 860 | 65 | 31 | 87 | 509 | 110 | 216 | 12 | -300 | 306 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144 | -1 | 0 | 0 | 35 | -70 | 0 | -38 | -1 | 0 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -4,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2,454 | -1 | -1,358 | -2 | -1,691 | -2 | -540 | -2 | -1,349 | -1 | -641 | -2 | -978 | -2 | -1,347 | -2 | -840 | -1 | -336 | 0 | -336 | -1 | -336 | -1 | -340 |
Overige Financieringsactiviteiten
| 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415 | 1,777 | -1 | 31 | 37 | -71 | -135 | -44 | 50 | 279 | 10,250 | -25 | 328 | 4 | 20 | 0 | 320 | 418 | 1 | -996 | -74 | 9,987 | -12,552 | 0 | 21,178 | 4,998 |
Kasstroom uit Financieringsactiviteiten
| 0 | -4,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 182 | -547 | -1,375 | 107 | -1,272 | -646 | -387 | 43 | -2,308 | 10,345 | -673 | 218 | -987 | -90 | -1,359 | 210 | -422 | 500 | -3,332 | -10,178 | 7,656 | -12,553 | -336 | 21,177 | 4,658 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 287.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -819 | 1,035 | 340 | -47 | 89 | -56 | 260 | 137 | 171 | 547 | 8 | -153 | 390 | 22 | -606 | -227 | -41 | -897 | 73 | -463 | 14 | 406 | -233 | -14 | 211 | -662 |
Netto Kasstroomverandering
| 0 | 19,820 | -3,625 | 22,646 | -9,852 | 23,477 | 3,171 | 23,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,239 | 9,635 | 5,364 | 3,387 | -2,150 | 31 | 900 | 1,227 | -3,420 | -9,000 | 16,255 | 5,671 | -444 | -9,446 | 3,820 | -1,722 | -1,381 | 1,593 | 2,621 | 1,750 | -11,654 | 17,315 | -10,608 | -13,224 | 18,858 | 2,912 |
Kaspositie aan het Einde van de Periode
| 0 | 19,820 | 172,222 | 175,847 | 153,201 | 163,053 | 139,576 | 136,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,177 | 39,938 | 30,303 | 24,939 | 21,552 | 23,702 | 23,671 | 22,771 | 21,544 | 24,964 | 33,964 | 17,709 | 12,038 | 12,482 | 21,928 | 18,108 | 19,830 | 21,211 | 19,618 | 16,997 | 15,247 | 26,901 | 9,586 | 20,194 | 33,418 | 14,560 |