Disco Corporation

TSE:6146.T

35450 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 215,486163,053125,771109,80987,90991,38091,57477,71867,18852,20831,57731,69915,17020,31418,24733,41819,06227,04522,00316,891
Kortetermijnbeleggingen 0-3,765-3,947-3,470-3,440-4,119-612-530-418-198-3-83082034421,5010000
Liquide middelen en kortetermijnbeleggingen 215,486163,053125,771109,80987,90991,38091,57477,71867,18852,20831,57731,69915,17020,31418,24733,41819,06227,04522,00316,891
Nettovorderingen 46,69141,26038,59133,09825,55834,84348,00842,62937,27138,98935,19327,19928,50530,58624,34511,94329,30330,22725,60017,402
Voorraad 114,99191,38368,47755,74550,36838,59133,69230,33430,69133,49326,73828,47425,76323,77718,53918,77719,93117,28315,74915,005
Overige vlottende activa 9,7779,32711,9969,3816,0994,9245,7603,9583,1834,9323,3012,1842,3963,1011,7952,1681,5851,2449271,219
Totaal vlottende activa 386,945305,118244,933208,108169,990169,795179,034154,639138,333129,62296,80989,55671,83477,77862,92666,30669,88175,79964,27950,517
Niet-vlottende activa:
Materiële vaste activa, netto 147,451147,541144,427108,44893,41576,86869,26466,22364,83466,19463,06355,51555,18953,51153,67848,54241,23633,60329,05729,406
Goodwill 00000000000000000000
Immateriële activa 261231256283319400511588509547874992690771756782876925758412
Goodwill en immateriële activa 261231256283319400511588509547874992690771756782876925758412
Langetermijnbeleggingen 3,3626,5736,5555,9615,5476,9944,3582,4662,6203,6857,5087,3491,023394139-6017306181,9991,724
Belastingvorderingen 18,4029,3328,3676,2255,0524,122109267911102024083212204641,5213201,1491,5081,930
Overige niet-vlottende activa 3,995-2-2-10-13,2771,5611,5641,8131,7031,8456,7326,5666,3507,3755,5601,6971,717850
Totaal niet-vlottende activa 173,471163,675159,603120,916104,33388,38377,51971,10569,61872,34973,35066,10963,95561,46261,38757,61948,72237,99235,03934,322
Totaal activa 560,416468,797404,540329,026274,325258,180256,555225,748207,953201,975170,161155,667135,789139,240124,313123,925118,603113,79199,31884,839
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 36,2296,9428,0486,3365,7263,3686,2865,8974,6027,0835,2694,49910,78013,60912,5573,60220,01012,89411,8255,159
Kortlopende schulden 19,463-39,164-27,62200008,9891,6761,8169,9499254322491,0003,27503002,5911,064
Belastingschulden 19,46316,49719,94612,5393,5091,78210,2093,3234,2724,7893,0522,1255215,2864032141,7344,6813,7952,790
Uitgestelde opbrengsten 48,46739,16427,62200009,5069,3429,2356,6584,6642,8328,2822,5121,68907,4397,1595,491
Overige kortlopende verplichtingen 44,556113,032101,80369,59141,17934,24844,07119,33014,62620,85813,35913,8086,7487,2156,7153,3056,3548,1863,9183,252
Totaal kortlopende verplichtingen 148,715119,974109,85175,92746,90537,61650,35743,72230,24638,99235,23523,89620,79229,35522,78411,87126,36428,81925,49314,966
Langlopende verplichtingen:
Langetermijnschulden 000000008,5839,4168,85818,75910,28710,53712,00024,44760082870010,980
Uitgestelde opbrengsten niet-vlottend 00000000-52600000000000
Uitgestelde belastingverplichtingen niet-vlottend 4,3583,8970000283052600000000000
Overige niet-vlottende verplichtingen 780-3,1148807485324576527101,0911,6502,6132,4582,1741,7151,4381,2791,9742,3212,4252,865
Totaal niet-vlottende verplichtingen 5,1387838807485324579357109,67411,06611,47121,21712,46112,25213,43825,7262,5743,1493,12513,845
Totaal passiva 153,853120,757110,73176,67547,43738,07351,29244,43239,92050,05846,70645,11333,25341,60736,22237,59728,93831,96828,61828,811
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 21,83821,68121,60821,42420,79320,66320,65120,37420,06319,78514,51714,51714,51714,51714,51714,51714,51714,48513,4129,885
Ingehouden winsten 346,293293,209242,475203,677181,239173,739157,919136,247123,245106,32989,20379,34373,85868,98859,14157,34258,92450,55341,89935,024
Overige gereserveerde algehele resultaten 14,4459,2685,8933,6571,9642,9303,9692,2582,6333,9772,9591,10700000000
Overige totale aandeelhoudersvermogen 23,78923,63723,56423,38122,75422,62722,61422,34422,03621,76315,95514,85613,83613,90314,29914,33915,69916,33514,96510,817
Totaal eigen vermogen van aandeelhouders 406,365347,795293,540252,139226,750219,959205,153181,223167,977151,854122,634109,823102,21197,40887,95786,19889,14081,37370,27655,726
Totaal eigen vermogen 406,560348,040293,809252,351226,888220,107205,263181,316168,033151,917123,455110,554102,53697,63388,09186,32889,66581,82370,70056,028
Totaal passiva en aandeelhoudersvermogen 560,413468,797404,540329,026274,325258,180256,555225,748207,953201,975170,161155,667135,789139,240124,313123,925118,603113,79199,31884,839