Disco Corporation
TSE:6146.T
44300 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 307,554 | 284,135 | 253,781 | 182,857 | 141,083 | 147,500 | 167,364 | 134,204 | 127,850 | 125,920 | 104,920 | 93,707 | 89,241 | 99,700 | 61,730 | 53,108 | 91,618 | 86,160 | 68,885 | 60,320 |
Kosten van de omzet
| 98,949 | 99,629 | 99,769 | 75,973 | 56,290 | 60,589 | 68,239 | 59,709 | 55,552 | 57,839 | 50,818 | 49,014 | 47,635 | 52,775 | 33,038 | 28,034 | 44,757 | 42,106 | 32,734 | 29,740 |
Brutowinst
| 208,605 | 184,506 | 154,012 | 106,884 | 84,793 | 86,911 | 99,125 | 74,495 | 72,298 | 68,081 | 54,102 | 44,693 | 41,606 | 46,925 | 28,692 | 25,074 | 46,861 | 44,054 | 36,151 | 30,580 |
Brutowinstmarge
| 0.678 | 0.649 | 0.607 | 0.585 | 0.601 | 0.589 | 0.592 | 0.555 | 0.565 | 0.541 | 0.516 | 0.477 | 0.466 | 0.471 | 0.465 | 0.472 | 0.511 | 0.511 | 0.525 | 0.507 |
Onderzoek- en ontwikkelingskosten
| 27,301 | 22,426 | 19,889 | 17,580 | 15,991 | 15,490 | 15,176 | 14,670 | 13,499 | 13,282 | 11,457 | 10,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 56,937 | 49,269 | 41,128 | 34,920 | 31,503 | 31,648 | 31,767 | 27,186 | 26,770 | 26,172 | 24,214 | 16,091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2,913 | 2,398 | 1,481 | 1,276 | 847 | 1,126 | 1,187 | 1,297 | 1,718 | 1,874 | 1,098 | 5,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 59,850 | 51,667 | 42,609 | 36,196 | 32,350 | 32,774 | 32,954 | 28,483 | 28,488 | 28,046 | 25,312 | 21,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,609 | 1,040 | 1,544 | 688 | 608 | 705 | 1,791 | 412 | 367 | 402 | 623 | 389 | 210 | 1,299 | 254 | 912 | 196 | 291 | 135 | 113 |
Bedrijfskosten
| 87,151 | 74,093 | 62,498 | 53,776 | 48,341 | 48,264 | 48,130 | 43,153 | 41,959 | 41,321 | 36,749 | 33,090 | 30,944 | 31,009 | 24,023 | 24,997 | 27,526 | 24,529 | 22,201 | 20,710 |
Bedrijfsresultaat
| 121,454 | 110,413 | 91,513 | 53,106 | 36,451 | 38,645 | 50,995 | 31,341 | 30,338 | 26,760 | 17,353 | 11,601 | 10,662 | 15,916 | 4,669 | 77 | 19,335 | 19,525 | 13,950 | 9,870 |
Bedrijfsresultaat ratio
| 0.395 | 0.389 | 0.361 | 0.29 | 0.258 | 0.262 | 0.305 | 0.234 | 0.237 | 0.213 | 0.165 | 0.124 | 0.119 | 0.16 | 0.076 | 0.001 | 0.211 | 0.227 | 0.203 | 0.164 |
Totaal overige inkomsten en kosten netto
| -6,878 | 2,406 | 782 | 379 | 1,869 | -382 | -271 | -776 | 273 | 737 | -47 | -777 | 440 | 653 | -623 | 693 | -883 | -1,810 | -565 | -790 |
Inkomen voor belasting
| 114,576 | 112,785 | 92,251 | 53,434 | 38,277 | 38,256 | 50,724 | 30,566 | 30,612 | 27,497 | 17,306 | 10,825 | 11,102 | 16,569 | 4,046 | 770 | 18,452 | 17,715 | 13,385 | 9,080 |
Inkomen voor belasting ratio
| 0.373 | 0.397 | 0.364 | 0.292 | 0.271 | 0.259 | 0.303 | 0.228 | 0.239 | 0.218 | 0.165 | 0.116 | 0.124 | 0.166 | 0.066 | 0.014 | 0.201 | 0.206 | 0.194 | 0.151 |
Belastingkosten
| 30,364 | 29,871 | 25,997 | 14,286 | 10,572 | 9,392 | 13,501 | 6,325 | 7,519 | 7,409 | 5,159 | 3,357 | 3,930 | 5,668 | 1,573 | 540 | 7,257 | 6,730 | 5,095 | 3,664 |
Nettowinst
| 84,205 | 82,891 | 66,206 | 39,091 | 27,653 | 28,824 | 37,171 | 24,203 | 23,096 | 20,067 | 12,088 | 7,473 | 7,195 | 10,945 | 2,470 | 251 | 11,112 | 10,936 | 8,230 | 5,301 |
Nettowinstmarge
| 0.274 | 0.292 | 0.261 | 0.214 | 0.196 | 0.195 | 0.222 | 0.18 | 0.181 | 0.159 | 0.115 | 0.08 | 0.081 | 0.11 | 0.04 | 0.005 | 0.121 | 0.127 | 0.119 | 0.088 |
WPA (Winst Per Aandeel)
| 777.29 | 765.47 | 611.68 | 361.82 | 256.52 | 267.45 | 345.22 | 225.27 | 215.36 | 193.57 | 119.18 | 73.92 | 71.19 | 108.53 | 24.5 | 2.47 | 109.02 | 107.44 | 84.27 | 54.19 |
Verwaterde WPA
| 774.26 | 762.98 | 609.56 | 360.28 | 255.2 | 266.04 | 343.19 | 224 | 214.08 | 187.17 | 113.41 | 70.28 | 67.66 | 103 | 24.06 | 2.47 | 108.76 | 107.07 | 83.95 | 54.16 |
EBITDA
| 132,485 | 120,372 | 100,307 | 60,170 | 43,147 | 45,078 | 58,813 | 37,805 | 37,372 | 32,664 | 23,555 | 17,639 | 17,178 | 23,196 | 10,181 | 6,045 | 22,149 | 22,674 | 17,198 | 12,483 |
EBITDA ratio
| 0.431 | 0.424 | 0.395 | 0.329 | 0.306 | 0.306 | 0.351 | 0.282 | 0.292 | 0.259 | 0.225 | 0.188 | 0.192 | 0.233 | 0.165 | 0.114 | 0.242 | 0.263 | 0.25 | 0.207 |