
Yantai North Andre Juice Co.,Ltd.
SSE:605198.SS
57.76 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,417.987 | 876.105 | 1,065.429 | 871.587 | 842.02 | 838.127 | 1,067.585 | 901.041 | 875.197 | 817.97 | 844.469 | 893.448 | 1,225.525 | 1,375.705 | 1,098.701 | 597.252 | 1,309.354 | 1,662.976 | 786.435 | 660.421 | 563.734 | 363.855 | 233.23 |
Kosten van de omzet
| 1,066.453 | 587.064 | 852.294 | 691.915 | 640.996 | 573.843 | 776.594 | 609.78 | 631.193 | 628.619 | 644.877 | 713.404 | 972.631 | 1,073.704 | 948.208 | 508.237 | 1,066.444 | 1,235.581 | 621.794 | 448.766 | 350.397 | 201.217 | 151.153 |
Brutowinst
| 351.534 | 289.041 | 213.135 | 179.673 | 201.024 | 264.285 | 290.991 | 291.262 | 244.004 | 189.351 | 199.592 | 180.044 | 252.895 | 302.001 | 150.493 | 89.015 | 242.91 | 427.395 | 164.641 | 211.655 | 213.337 | 162.638 | 82.077 |
Brutowinstmarge
| 0.248 | 0.33 | 0.2 | 0.206 | 0.239 | 0.315 | 0.273 | 0.323 | 0.279 | 0.231 | 0.236 | 0.202 | 0.206 | 0.22 | 0.137 | 0.149 | 0.186 | 0.257 | 0.209 | 0.32 | 0.378 | 0.447 | 0.352 |
Onderzoek- en ontwikkelingskosten
| 18.101 | 17.216 | 17.94 | 12.431 | 7.907 | 2.417 | 2.153 | 1.627 | 1.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.768 | 6.827 | 4.165 | 12.173 | 19.236 | 17.898 | 32.559 | 23.491 | 21.539 | 18.124 | 22.087 | 33.496 | 21.363 | 58.15 | 29.299 | 44.163 | 46.023 | 145.694 | 35.099 | 31.427 | 21.064 | 16.206 | 8.629 |
Verkoop- en marketingkosten
| 4.198 | 1.241 | 2.397 | 1.63 | 2.811 | 43.225 | 89.691 | 68.37 | 71.372 | 48.406 | 48.468 | 54.24 | 63.048 | 80.647 | 76.609 | 44.478 | 67.281 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13.965 | 8.067 | 6.562 | 13.803 | 22.047 | 61.123 | 122.25 | 91.86 | 92.911 | 66.531 | 70.555 | 87.736 | 84.411 | 138.797 | 105.908 | 88.641 | 113.304 | 145.694 | 35.099 | 31.427 | 21.064 | 16.206 | 8.629 |
Overige kosten
| 57.577 | -1.112 | 43.461 | 45.364 | 44.21 | 44.629 | -0.08 | 0.328 | 1.622 | -0.077 | -0.113 | 0.513 | 0.161 | -6.319 | -36.41 | -67.418 | -14.357 | -10.864 | 70.88 | 66.242 | 73.794 | 57.429 | 11.111 |
Bedrijfskosten
| 90.215 | 24.72 | 67.962 | 71.597 | 74.164 | 108.168 | 166.411 | 138.893 | 118.355 | 100.458 | 103.686 | 110.109 | 120.537 | 132.478 | 69.498 | 21.223 | 98.947 | 134.83 | 105.979 | 97.669 | 94.858 | 73.635 | 19.74 |
Bedrijfsresultaat
| 261.319 | 264.321 | 197.247 | 101.525 | 114.891 | 169.538 | 140.975 | 95.874 | 104.101 | 67.32 | 54.929 | 118.196 | 107.19 | 169.523 | 80.995 | 67.792 | 143.963 | 292.565 | 58.662 | 113.986 | 118.479 | 89.003 | 62.337 |
Bedrijfsresultaat ratio
| 0.184 | 0.302 | 0.185 | 0.116 | 0.136 | 0.202 | 0.132 | 0.106 | 0.119 | 0.082 | 0.065 | 0.132 | 0.087 | 0.123 | 0.074 | 0.114 | 0.11 | 0.176 | 0.075 | 0.173 | 0.21 | 0.245 | 0.267 |
Totaal overige inkomsten en kosten netto
| -0.126 | -0.043 | -0.025 | 58.364 | 37.049 | 0 | -3.502 | -51.288 | 18.986 | 6.476 | -32.611 | 60.629 | -15.871 | -5.884 | -25.16 | -13.59 | 33.894 | -25.961 | 35.153 | -31.18 | -21.452 | -12.242 | -6.45 |
Inkomen voor belasting
| 261.193 | 264.278 | 197.222 | 159.889 | 151.94 | 169.538 | 137.473 | 96.103 | 123.087 | 73.796 | 57.551 | 128.055 | 112.84 | 212.921 | 55.835 | 54.202 | 181.893 | 266.604 | 78.823 | 82.806 | 97.027 | 76.761 | 55.887 |
Inkomen voor belasting ratio
| 0.184 | 0.302 | 0.185 | 0.183 | 0.18 | 0.202 | 0.129 | 0.107 | 0.141 | 0.09 | 0.068 | 0.143 | 0.092 | 0.155 | 0.051 | 0.091 | 0.139 | 0.16 | 0.1 | 0.125 | 0.172 | 0.211 | 0.24 |
Belastingkosten
| 0.49 | 8.758 | 2.873 | -0.126 | 0.162 | 0.269 | 0.138 | 0.136 | 1.401 | 0.614 | -0.848 | 0.525 | 1.933 | 4.83 | 6.665 | -7.687 | 25.448 | 31.451 | 8.589 | 6.13 | 5.36 | 2.59 | 6.501 |
Nettowinst
| 260.703 | 255.52 | 194.349 | 160.015 | 151.778 | 169.269 | 137.336 | 95.967 | 121.687 | 73.182 | 58.399 | 127.53 | 110.906 | 207.168 | 49.215 | 64.382 | 156.107 | 235.153 | 70.234 | 76.676 | 91.587 | 74.456 | 50.032 |
Nettowinstmarge
| 0.184 | 0.292 | 0.182 | 0.184 | 0.18 | 0.202 | 0.129 | 0.107 | 0.139 | 0.089 | 0.069 | 0.143 | 0.09 | 0.151 | 0.045 | 0.108 | 0.119 | 0.141 | 0.089 | 0.116 | 0.162 | 0.205 | 0.215 |
WPA (Winst Per Aandeel)
| 0.75 | 0.71 | 0.54 | 0.44 | 0.41 | 0.47 | 0.38 | 0.26 | 0.33 | 0.19 | 0.15 | 0.31 | 0.27 | 4.86 | 0.12 | 0.15 | 0.37 | 0.57 | 0.39 | 0.45 | 0.6 | 0.5 | 0.4 |
Verwaterde WPA
| 0.75 | 0.71 | 0.54 | 0.44 | 0.41 | 0.47 | 0.38 | 0.26 | 0.33 | 0.19 | 0.15 | 0.31 | 0.27 | 4.86 | 0.12 | 0.15 | 0.37 | 0.57 | 0.39 | 0.45 | 0.6 | 0.5 | 0.4 |
EBITDA
| 299.587 | 299.208 | 232.348 | 199.756 | 194.407 | 212.262 | 179.569 | 138.328 | 187.605 | 145.87 | 135.459 | 189.697 | 175.468 | 278.894 | 135.148 | 167.289 | 313.227 | 402.431 | 118.168 | 164.401 | 159.551 | 89.003 | 62.337 |
EBITDA ratio
| 0.211 | 0.342 | 0.218 | 0.229 | 0.231 | 0.253 | 0.168 | 0.154 | 0.214 | 0.178 | 0.16 | 0.212 | 0.143 | 0.203 | 0.123 | 0.28 | 0.239 | 0.242 | 0.15 | 0.249 | 0.283 | 0.245 | 0.267 |