
Yantai North Andre Juice Co.,Ltd.
SSE:605198.SS
57.76 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2010 Q2 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 427.352 | 390.399 | 389.634 | 357.763 | 268.637 | 206.719 | 171.01 | 270.643 | 219.706 | 254.91 | 241.903 | 298.223 | 262.81 | 250.503 | 196.243 | 264.263 | 149.701 | 182.922 | 188.976 | 267.749 | 202.372 | 298.073 | 163.185 | 188.434 | 188.434 | 267.752 | 267.752 | 266.041 | 266.041 | 253.216 | 253.216 | 197.304 | 197.304 | 214.273 | 214.273 | 223.325 | 223.325 | 208.229 | 208.229 | 200.756 | 200.756 | 205.277 | 205.277 | 216.957 | 216.957 | 239.742 | 239.742 | 206.982 | 206.982 | 259.238 | 259.238 | 255.21 | 160.849 |
Kosten van de omzet
| 334.185 | 305.001 | 305.115 | 258.603 | 201.467 | 142.831 | 107.03 | 178.917 | 163.918 | 244.508 | 184.492 | 220.353 | 206.734 | 197.501 | 159.276 | 216.289 | 126.623 | 189.406 | 127.464 | 182.393 | 150.479 | 204.369 | 111.291 | 131.082 | 131.082 | 190.247 | 190.247 | 199.256 | 199.256 | 176.503 | 176.503 | 134.878 | 134.878 | 153.095 | 153.095 | 162.462 | 162.462 | 159.06 | 159.06 | 155.539 | 155.539 | 153.556 | 153.556 | 170.367 | 170.367 | 187.219 | 187.219 | 169.483 | 169.483 | 203.754 | 203.754 | 221.435 | 130.143 |
Brutowinst
| 93.167 | 85.398 | 84.519 | 99.16 | 67.17 | 63.887 | 63.98 | 91.725 | 55.788 | 10.402 | 57.411 | 77.87 | 56.076 | 53.002 | 36.967 | 47.974 | 23.078 | -6.484 | 61.512 | 85.356 | 51.893 | 93.704 | 51.894 | 57.352 | 57.352 | 77.505 | 77.505 | 66.784 | 66.784 | 76.713 | 76.713 | 62.426 | 62.426 | 61.178 | 61.178 | 60.864 | 60.864 | 49.169 | 49.169 | 45.217 | 45.217 | 51.721 | 51.721 | 46.59 | 46.59 | 52.523 | 52.523 | 37.499 | 37.499 | 55.484 | 55.484 | 33.775 | 30.706 |
Brutowinstmarge
| 0.218 | 0.219 | 0.217 | 0.277 | 0.25 | 0.309 | 0.374 | 0.339 | 0.254 | 0.041 | 0.237 | 0.261 | 0.213 | 0.212 | 0.188 | 0.182 | 0.154 | -0.035 | 0.326 | 0.319 | 0.256 | 0.314 | 0.318 | 0.304 | 0.304 | 0.289 | 0.289 | 0.251 | 0.251 | 0.303 | 0.303 | 0.316 | 0.316 | 0.286 | 0.286 | 0.273 | 0.273 | 0.236 | 0.236 | 0.225 | 0.225 | 0.252 | 0.252 | 0.215 | 0.215 | 0.219 | 0.219 | 0.181 | 0.181 | 0.214 | 0.214 | 0.132 | 0.191 |
Onderzoek- en ontwikkelingskosten
| 1.514 | 11.839 | 3.584 | 1.424 | 1.539 | 8.587 | 5.72 | 1.425 | 1.134 | 10.47 | 5.347 | 1.127 | 0.766 | 7.03 | 3.384 | 0.702 | 0.559 | 6.516 | 0.529 | 0.476 | 0.386 | 0.925 | 0.609 | 0.441 | 0.441 | 0.69 | 0.69 | 0.387 | 0.387 | 0.508 | 0.508 | 0.42 | 0.42 | 0.589 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 8.282 | -19.956 | 21.681 | 8.406 | 10.649 | -23.654 | 23.069 | 9.792 | 8.164 | 23.173 | 9.033 | 8.569 | 5.639 | 20.818 | 9.595 | 10.965 | 5.931 | 19.132 | 11.849 | 9.409 | 9.409 | 21.855 | 21.855 | 8.879 | 8.879 | 18.486 | 18.486 | 8.057 | 8.057 | 16.711 | 16.711 | 10.243 | 10.243 | 10.895 | 10.895 | 9.166 | 9.166 | 13.417 | 13.417 | 8.42 | 8.42 | 12.967 | 12.967 | 11.738 | 11.738 | 13.48 | 13.48 | 3.331 | 8.11 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0.712 | -1.202 | 1.955 | 0.786 | 0.793 | -0.776 | 1.141 | 1.124 | 0.908 | 0.762 | 0.911 | 0.52 | 0.874 | 44.003 | 14.515 | 15.133 | 18.726 | 14.792 | 10.727 | 9.631 | 9.631 | 22.918 | 22.918 | 22.688 | 22.688 | 18.744 | 18.744 | 16.195 | 16.195 | 19.88 | 19.88 | 16.611 | 16.611 | 14.309 | 14.309 | 10.684 | 10.684 | 12.717 | 12.717 | 12.254 | 12.254 | 16.311 | 16.311 | 11.455 | 11.455 | 14.356 | 14.356 | 22.965 | 9.103 |
Verkoop-, algemene en administratieve kosten
| 9.437 | 23.399 | 15.886 | 7.598 | 8.995 | 12.941 | 23.637 | 2.822 | 9.698 | -24.43 | 24.21 | 12.429 | 7.29 | 20.843 | 7.878 | 9.308 | -0.003 | 16.888 | 24.11 | 29.91 | 24.657 | 37.444 | 22.576 | 17.493 | 17.493 | 46.24 | 46.24 | 31.581 | 31.581 | 37.795 | 37.795 | 24.454 | 24.454 | 38.312 | 38.312 | 26.854 | 26.854 | 25.204 | 25.204 | 19.85 | 19.85 | 26.134 | 26.134 | 20.673 | 20.673 | 29.279 | 29.279 | 23.193 | 23.193 | 27.837 | 27.837 | 26.296 | 17.213 |
Overige kosten
| 0.012 | -1.445 | 0 | -13.52 | 0 | 0.004 | -0.033 | 0.111 | 0 | 0.239 | -0.002 | -9.456 | 0 | -0.237 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.824 | -2.229 |
Bedrijfskosten
| 10.939 | 36.683 | 19.471 | 22.542 | 10.534 | 21.525 | 17.355 | 4.136 | 10.832 | 19.243 | 19.764 | 23.012 | 8.055 | 28.11 | 11.262 | 10.01 | 0.556 | 29.161 | 34.816 | 30.409 | 26.462 | 45.277 | 18.49 | 20.774 | 20.774 | 45.916 | 45.916 | 32.897 | 32.897 | 63.274 | 63.274 | 30.437 | 30.437 | 31.514 | 31.514 | 24.66 | 24.66 | 28.467 | 28.467 | 18.308 | 18.308 | 31.714 | 31.714 | 20.118 | 20.118 | 28.165 | 28.165 | 24.436 | 24.436 | 30.399 | 30.399 | 16.472 | 14.984 |
Bedrijfsresultaat
| 82.228 | 48.715 | 65.048 | 76.618 | 56.636 | 42.362 | 53.462 | 87.589 | 44.956 | 15.627 | 50.458 | 54.858 | 48.021 | 24.892 | 25.705 | 37.964 | 22.522 | -1.613 | 36.681 | 51.173 | 26.516 | 50.282 | 28.425 | 36.985 | 36.985 | 26.952 | 26.952 | 31.913 | 31.913 | 35.497 | 35.497 | 33.427 | 33.427 | 18.537 | 18.537 | 32.87 | 32.87 | 18.154 | 18.154 | 23.862 | 23.862 | 20.069 | 20.069 | 25.012 | 25.012 | 20.856 | 20.856 | 12.857 | 12.857 | 26.405 | 26.405 | 17.303 | 15.722 |
Bedrijfsresultaat ratio
| 0.192 | 0.125 | 0.167 | 0.214 | 0.211 | 0.205 | 0.313 | 0.324 | 0.205 | 0.061 | 0.209 | 0.184 | 0.183 | 0.099 | 0.131 | 0.144 | 0.15 | -0.009 | 0.194 | 0.191 | 0.131 | 0.169 | 0.174 | 0.196 | 0.196 | 0.101 | 0.101 | 0.12 | 0.12 | 0.14 | 0.14 | 0.169 | 0.169 | 0.087 | 0.087 | 0.147 | 0.147 | 0.087 | 0.087 | 0.119 | 0.119 | 0.098 | 0.098 | 0.115 | 0.115 | 0.087 | 0.087 | 0.062 | 0.062 | 0.102 | 0.102 | 0.068 | 0.098 |
Totaal overige inkomsten en kosten netto
| 3.84 | 14.458 | -1.047 | 4.043 | -3.279 | 0.201 | -0.03 | 14.324 | 21.414 | 0.189 | 22.466 | 43.731 | -15.661 | 37.483 | 20.097 | 1.623 | -10.398 | 33.98 | -5.738 | 4.398 | 6.543 | 4.232 | 6.851 | 2.89 | 2.89 | 6.933 | 6.933 | 2.938 | 2.938 | -23.674 | -23.674 | -1.97 | -1.97 | 9.184 | 9.184 | 0.953 | 0.953 | -0.309 | -0.309 | -4.81 | -4.81 | -8.229 | -8.229 | -8.077 | -8.077 | 33.164 | 33.164 | -2.849 | -2.849 | -3.65 | -3.65 | -9.547 | -11.041 |
Inkomen voor belasting
| 86.068 | 63.173 | 64.002 | 80.661 | 53.357 | 42.563 | 53.432 | 101.913 | 66.37 | 15.816 | 50.456 | 98.59 | 32.36 | 62.375 | 45.802 | 39.587 | 12.124 | 32.366 | 30.944 | 55.571 | 33.059 | 54.514 | 35.275 | 39.874 | 39.874 | 33.885 | 33.885 | 34.852 | 34.852 | 11.824 | 11.824 | 31.457 | 31.457 | 27.72 | 27.72 | 33.823 | 33.823 | 17.846 | 17.846 | 19.053 | 19.053 | 11.84 | 11.84 | 16.935 | 16.935 | 54.02 | 54.02 | 10.007 | 10.007 | 22.756 | 22.756 | 7.756 | 4.681 |
Inkomen voor belasting ratio
| 0.201 | 0.162 | 0.164 | 0.225 | 0.199 | 0.206 | 0.312 | 0.377 | 0.302 | 0.062 | 0.209 | 0.331 | 0.123 | 0.249 | 0.233 | 0.15 | 0.081 | 0.177 | 0.164 | 0.208 | 0.163 | 0.183 | 0.216 | 0.212 | 0.212 | 0.127 | 0.127 | 0.131 | 0.131 | 0.047 | 0.047 | 0.159 | 0.159 | 0.129 | 0.129 | 0.151 | 0.151 | 0.086 | 0.086 | 0.095 | 0.095 | 0.058 | 0.058 | 0.078 | 0.078 | 0.225 | 0.225 | 0.048 | 0.048 | 0.088 | 0.088 | 0.03 | 0.029 |
Belastingkosten
| 0 | 0.305 | 64.002 | 0.185 | 0 | 1.338 | 2.706 | 0.257 | 4.458 | 2.849 | 0 | 0.024 | 0 | -0 | -0 | 0.007 | -0.133 | 0.877 | 1.1 | 2.14 | 0 | 0.244 | 0.038 | 0.032 | 0.032 | 0.028 | 0.028 | 0.041 | 0.041 | 0.064 | 0.064 | 0.132 | 0.132 | 0.044 | 0.044 | 0.656 | 0.656 | 0.276 | 0.276 | 0.031 | 0.031 | 0.016 | 0.016 | 0.44 | 0.44 | 0.248 | 0.248 | 0.015 | 0.015 | 0.337 | 0.337 | 0.173 | 2.378 |
Nettowinst
| 86.068 | 62.868 | 64.002 | 80.477 | 53.357 | 41.226 | 50.726 | 101.657 | 61.912 | 12.968 | 50.456 | 98.565 | 32.36 | 62.375 | 45.802 | 39.58 | 12.258 | 33.244 | 32.044 | 53.432 | 33.059 | 54.27 | 35.313 | 39.843 | 39.843 | 33.858 | 33.858 | 34.81 | 34.81 | 11.888 | 11.888 | 31.325 | 31.325 | 27.677 | 27.677 | 33.167 | 33.167 | 17.57 | 17.57 | 19.021 | 19.021 | 11.824 | 11.824 | 17.375 | 17.375 | 53.772 | 53.772 | 9.993 | 9.993 | 22.419 | 22.419 | 8.178 | 2.283 |
Nettowinstmarge
| 0.201 | 0.161 | 0.164 | 0.225 | 0.199 | 0.199 | 0.297 | 0.376 | 0.282 | 0.051 | 0.209 | 0.331 | 0.123 | 0.249 | 0.233 | 0.15 | 0.082 | 0.182 | 0.17 | 0.2 | 0.163 | 0.182 | 0.216 | 0.211 | 0.211 | 0.126 | 0.126 | 0.131 | 0.131 | 0.047 | 0.047 | 0.159 | 0.159 | 0.129 | 0.129 | 0.149 | 0.149 | 0.084 | 0.084 | 0.095 | 0.095 | 0.058 | 0.058 | 0.08 | 0.08 | 0.224 | 0.224 | 0.048 | 0.048 | 0.086 | 0.086 | 0.032 | 0.014 |
WPA (Winst Per Aandeel)
| 0.25 | 0.2 | 0.18 | 0.23 | 0.15 | 0.12 | 0.14 | 0.28 | 0.17 | 0.036 | 0.14 | 0.28 | 0.091 | 0.17 | 0.13 | 0.11 | 0.034 | 0.082 | 0.089 | 0.15 | 0.09 | 0.15 | 0.099 | 0.11 | 0.11 | 0.095 | 0.095 | 0.097 | 0.097 | 0.033 | 0.033 | 0.085 | 0.085 | 0.075 | 0.075 | 0.087 | 0.087 | 0.046 | 0.046 | 0.049 | 0.049 | 0.03 | 0.03 | 0.043 | 0.043 | 0.13 | 0.13 | 0.024 | 0.024 | 0.055 | 0.055 | 0.019 | 0.005 |
Verwaterde WPA
| 0.25 | 0.2 | 0.18 | 0.23 | 0.15 | 0.12 | 0.14 | 0.28 | 0.17 | 0.036 | 0.14 | 0.28 | 0.091 | 0.17 | 0.13 | 0.11 | 0.034 | 0.082 | 0.089 | 0.15 | 0.09 | 0.15 | 0.099 | 0.11 | 0.11 | 0.095 | 0.095 | 0.097 | 0.097 | 0.033 | 0.033 | 0.085 | 0.085 | 0.075 | 0.075 | 0.087 | 0.087 | 0.046 | 0.046 | 0.049 | 0.049 | 0.03 | 0.03 | 0.043 | 0.043 | 0.13 | 0.13 | 0.024 | 0.024 | 0.055 | 0.055 | 0.019 | 0.005 |
EBITDA
| 86.068 | 73.279 | 64.002 | 89.753 | 65.019 | 51.266 | 62.311 | 110.258 | 75.203 | 24.056 | 58.567 | 107.084 | 40.924 | 73.896 | 56.807 | 47.165 | 19.703 | 27.132 | 41.245 | 61.922 | 37.46 | 61.225 | 39.875 | 48.435 | 48.435 | 37.667 | 37.667 | 42.97 | 42.97 | 46.352 | 46.352 | 44.788 | 44.788 | 30.302 | 30.302 | 45.903 | 45.903 | 29.681 | 29.681 | 34.304 | 34.304 | 30.533 | 30.533 | 34.283 | 34.283 | 30.824 | 30.824 | 21.873 | 21.873 | 42.603 | 42.603 | 18.58 | 15.351 |
EBITDA ratio
| 0.201 | 0.188 | 0.164 | 0.251 | 0.242 | 0.248 | 0.364 | 0.407 | 0.342 | 0.094 | 0.242 | 0.359 | 0.156 | 0.295 | 0.289 | 0.178 | 0.132 | 0.148 | 0.218 | 0.231 | 0.185 | 0.205 | 0.244 | 0.257 | 0.257 | 0.141 | 0.141 | 0.162 | 0.162 | 0.183 | 0.183 | 0.227 | 0.227 | 0.141 | 0.141 | 0.206 | 0.206 | 0.143 | 0.143 | 0.171 | 0.171 | 0.149 | 0.149 | 0.158 | 0.158 | 0.129 | 0.129 | 0.106 | 0.106 | 0.164 | 0.164 | 0.073 | 0.095 |