
Yantai North Andre Juice Co.,Ltd.
SSE:605198.SS
57.76 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 236.454 | 544.174 | 224.342 | 380.36 | 187.868 | 274.05 | 378.687 | 79.398 | 110.179 | 74.873 | 191.534 | 427.71 | 54.251 | 96.641 | 142.906 | 218.71 | 114.114 | 97.597 | 58.432 | 38.538 | 67.884 | 28.703 | 19.97 |
Kortetermijnbeleggingen
| 41.034 | 146.475 | 773.524 | 436.652 | 375.944 | 0 | 0 | 0 | 33.961 | 86.178 | 10 | 0 | 2.028 | 128.488 | 0 | 4.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 277.488 | 690.649 | 997.866 | 817.011 | 563.812 | 274.05 | 378.687 | 79.398 | 144.139 | 161.051 | 201.534 | 427.71 | 56.279 | 225.129 | 142.906 | 223.004 | 114.114 | 97.597 | 58.432 | 38.538 | 67.884 | 28.703 | 19.97 |
Nettovorderingen
| 303.756 | 141.791 | 262.571 | 203.579 | 182.145 | 0 | 176.632 | 0 | 161.523 | 102.712 | 145.971 | 150.402 | 122.773 | 207.865 | 365.672 | 192.622 | 152.09 | 450.048 | 270.715 | 210.865 | 0 | 0 | 0 |
Voorraad
| 1,158.584 | 900.933 | 550.82 | 635.543 | 664.477 | 647.021 | 494.327 | 755.014 | 792.216 | 862.607 | 781.345 | 874.7 | 934.919 | 822.723 | 791.653 | 872.188 | 901.74 | 1,317.13 | 699.751 | 275.219 | 185.308 | 176.835 | 89.446 |
Overige vlottende activa
| 73.112 | 18.118 | 0.619 | 22.377 | 40.179 | 4.68 | 32.328 | 3.235 | 62.742 | 99.925 | 71.183 | 280.879 | 107.374 | 9.531 | 3.688 | 73.136 | 18.992 | 72.786 | 81.788 | 220.091 | 440.533 | 290.615 | 126.807 |
Totaal vlottende activa
| 1,812.94 | 1,751.49 | 1,821.877 | 1,678.509 | 1,450.614 | 1,251.384 | 1,081.974 | 1,132.448 | 1,160.62 | 1,257.796 | 1,200.033 | 1,583.29 | 1,249.63 | 1,271.507 | 1,364.891 | 1,362.021 | 1,204.998 | 1,945.798 | 1,181.771 | 982.595 | 693.725 | 496.153 | 236.223 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 854.724 | 760.196 | 675.459 | 674.267 | 677.973 | 689.977 | 744.269 | 738.544 | 809.311 | 843.79 | 794.48 | 716.596 | 739.051 | 803.09 | 815.805 | 788.449 | 830.801 | 774.104 | 574.043 | 139.604 | 145.086 | 120.529 | 114.759 |
Goodwill
| 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 8.654 | 8.654 | 5.587 | 5.587 | 6.019 | 1.452 | 1.452 | 1.452 | 1.452 | 1.452 | 0 | 1.452 | 1.813 | 0 |
Immateriële activa
| 105.814 | 92.503 | 88.963 | 99.749 | 90.185 | 92.733 | 89.629 | 89.228 | 100.646 | 107.674 | 100.701 | 79.119 | 86.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 111.401 | 98.09 | 94.55 | 105.336 | 95.772 | 98.32 | 95.216 | 94.815 | 106.233 | 116.328 | 109.354 | 84.706 | 91.882 | 6.019 | 1.452 | 1.452 | 1.452 | 1.452 | 1.452 | 0 | 1.452 | 1.813 | 0 |
Langetermijnbeleggingen
| -40.573 | 0.566 | -755.596 | -430.652 | 0 | 0 | 0 | 0 | -12.646 | 0 | 43.762 | 57.569 | 118.848 | -67.928 | 0 | 35.594 | 67.232 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 40.573 | 0 | 755.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.569 | 1.058 | 2.329 | 2.81 | 4.975 | 26.903 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 41.034 | 0 | 17.928 | 436.652 | 0 | 0 | 0 | 0 | 67.332 | 0 | 10 | 115.139 | 2.028 | 218.175 | 155.489 | 109.825 | 101.028 | 131.937 | 95.417 | 162.453 | 268.839 | 170.65 | 62.8 |
Totaal niet-vlottende activa
| 966.586 | 858.852 | 787.937 | 785.602 | 773.746 | 788.298 | 839.485 | 833.36 | 970.23 | 960.118 | 957.596 | 858.872 | 952.866 | 961.685 | 975.556 | 940.295 | 1,027.416 | 907.493 | 670.912 | 302.057 | 415.377 | 292.992 | 177.559 |
Totaal activa
| 2,779.526 | 2,610.342 | 2,609.813 | 2,464.112 | 2,224.36 | 2,039.682 | 1,921.459 | 1,965.807 | 2,130.85 | 2,217.914 | 2,157.629 | 2,442.161 | 2,202.496 | 2,233.192 | 2,340.447 | 2,302.316 | 2,232.414 | 2,853.291 | 1,852.683 | 1,284.652 | 1,109.102 | 789.145 | 413.782 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 96.976 | 46.036 | 60.083 | 95.819 | 63.18 | 50.333 | 38.189 | 86.37 | 65.327 | 68.991 | 66.564 | 135.195 | 81.285 | 128.886 | 159.355 | 85.989 | 95.62 | 214.786 | 72.598 | 56.523 | 37.088 | 15.205 | 16.405 |
Kortlopende schulden
| 0 | 0 | 130.09 | 100.059 | 0 | 0 | 25.144 | 147.008 | 340 | 485.17 | 473.237 | 695.123 | 448.565 | 524.681 | 740.742 | 727.082 | 856.775 | 1,061.064 | 505.975 | 665.385 | 364.424 | 215.284 | 99.899 |
Belastingschulden
| 8.065 | 6.359 | 19.962 | 5.164 | 4.07 | 2.667 | 9.773 | 11.003 | 31.596 | 20.59 | 15.184 | 31.465 | 30.556 | 20.775 | 20.233 | 0 | 0 | 26.713 | 5.872 | 0 | 0.53 | 1.42 | 0.936 |
Uitgestelde opbrengsten
| 0 | 0 | 2.75 | 30.683 | 1.359 | 1.069 | 9.773 | 11.003 | 31.596 | 20.59 | 15.184 | 52.688 | 30.556 | 20.775 | 20.233 | 0 | 0 | 26.713 | 5.872 | 33.593 | 82.508 | 100.835 | 12.036 |
Overige kortlopende verplichtingen
| 23.216 | 24.595 | 19.584 | 33.088 | 34.203 | 32.505 | 38.889 | 33.722 | 67.432 | 80.14 | 62.305 | 44.087 | 189.308 | 52.229 | 84.13 | 98.761 | 139.111 | 127.405 | 91.93 | 38.917 | 165.5 | 213.716 | 121.117 |
Totaal kortlopende verplichtingen
| 128.257 | 76.99 | 232.469 | 236.924 | 102.811 | 86.575 | 140.767 | 303.494 | 504.355 | 654.892 | 617.29 | 905.87 | 749.714 | 726.571 | 1,004.46 | 911.832 | 1,091.506 | 1,430.896 | 676.375 | 760.825 | 567.542 | 445.625 | 238.357 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.841 | 0.804 | 0.767 | 0.692 | 0.655 | 23.571 | 120 | 136.593 | 225.331 | 0 | 328.707 | 468.522 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.773 | 0 | 6.279 | 0 | 12.175 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.785 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.73 | 1.693 | 1.656 | 1.619 | 1.582 | 1.634 | 0 | 0 | -3.128 | 0 | 0 | 0 | 0.655 | 0.249 | 0.249 | 0.249 | 0.249 | 1.177 | 0.249 | 0 | 1.5 | 1.5 | 0 |
Totaal niet-vlottende verplichtingen
| 5.503 | 1.693 | 7.935 | 1.619 | 13.757 | 40.634 | 1.687 | 0.841 | 0.804 | 0.767 | 0.692 | 0.655 | 24.226 | 120.249 | 136.842 | 225.58 | 8.034 | 328.956 | 468.771 | 0 | 1.5 | 1.5 | 0 |
Totaal passiva
| 133.76 | 78.683 | 240.404 | 238.543 | 116.568 | 127.209 | 142.455 | 304.335 | 505.159 | 655.658 | 617.982 | 906.525 | 773.94 | 846.82 | 1,141.302 | 1,137.412 | 1,099.54 | 1,759.852 | 1,145.146 | 760.825 | 569.042 | 447.125 | 238.357 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 349 | 349 | 357.7 | 367.3 | 378 | 358 | 358 | 358 | 368 | 381 | 392.6 | 408.988 | 408.988 | 426.554 | 426.554 | 426.554 | 426.554 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,224.727 | 2,070.671 | 1,856.357 | 1,689.201 | 1,552.373 | 1,408.965 | 1,296.13 | 1,179.069 | 1,102.819 | 1,000.182 | 948.188 | 844.15 | 740.153 | 0 | 0 | 0 | 0 | 0 | 0 | 92.465 | 105.847 | 68.022 | 47.092 |
Overige gereserveerde algehele resultaten
| 0 | 109.95 | 150.725 | 141.418 | 136.596 | 128.226 | 107.592 | 107.121 | 107.847 | 105.983 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 72.039 | 0 | 4.627 | 27.65 | 40.822 | 17.282 | 17.282 | 124.403 | 47.026 | 75.09 | 198.859 | 112.386 | 279.414 | 143.545 | 143.535 | 143.535 | 143.535 | 593.315 | 274.816 | 154.391 | 500.258 | 273.998 | 128.333 |
Totaal eigen vermogen van aandeelhouders
| 2,645.766 | 2,529.622 | 2,369.41 | 2,225.569 | 2,107.791 | 1,912.473 | 1,779.004 | 1,661.472 | 1,625.691 | 1,562.256 | 1,539.647 | 1,535.636 | 1,428.556 | 1,386.372 | 1,194.133 | 1,159.847 | 1,125.324 | 1,022.302 | 697.95 | 523.827 | 540.06 | 342.02 | 175.425 |
Totaal eigen vermogen
| 2,645.766 | 2,529.622 | 2,369.41 | 2,225.569 | 2,107.791 | 1,912.473 | 1,779.004 | 1,661.472 | 1,625.691 | 1,562.256 | 1,539.647 | 1,535.636 | 1,428.556 | 1,386.372 | 1,199.145 | 1,164.904 | 1,132.874 | 1,093.439 | 707.537 | 523.827 | 540.06 | 342.02 | 175.425 |
Totaal passiva en aandeelhoudersvermogen
| 2,779.526 | 2,610.342 | 2,609.813 | 2,464.112 | 2,224.36 | 2,039.682 | 1,921.459 | 1,965.807 | 2,130.85 | 2,217.914 | 2,157.629 | 2,442.161 | 2,202.496 | 2,233.192 | 2,340.447 | 2,302.316 | 2,232.414 | 2,853.291 | 1,852.683 | 1,284.652 | 1,109.102 | 789.145 | 413.782 |