
China Merchants Securities Co., Ltd.
SSE:600999.SS
17.76 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 286,240.981 | 244,327.467 | 230,936.509 | 225,639.93 | 196,189.515 | 134,404.864 | 105,637.915 | 74,470.395 | 72,935.448 | 84,412.972 | 71,031.645 | 25,298.514 | 34,125.251 | 36,347.62 | 66,192.728 | 70,011.425 | 34,958.84 | 75,714.845 | 16,896.225 | 5,327.204 | 3,295.656 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,733.218 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 286,240.981 | 244,327.467 | 230,936.509 | 225,639.93 | 196,189.515 | 134,404.864 | 105,637.915 | 74,470.395 | 72,935.448 | 84,412.972 | 71,031.645 | 25,298.514 | 34,125.251 | 36,347.62 | 23,459.51 | 70,011.425 | 34,958.84 | 75,714.845 | 16,896.225 | 5,327.204 | 3,295.656 |
Nettovorderingen
| 102,102.429 | 663.586 | 87,324.446 | 117,107.507 | 88,000.121 | 62,937.874 | 708.466 | 2,710.774 | 2,147.148 | 4,208.781 | 61,196.676 | 1,926.686 | 53.157 | 32.558 | 3,319.807 | 0.666 | 479.258 | 1,474.34 | 357.395 | 192.78 | 125.302 |
Voorraad
| 0 | 0 | 124,226.871 | 126,884.965 | 100,567.887 | 71,825.291 | -304,930.705 | -285,643.555 | -243,058.428 | 77,903.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -683.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 387,660.186 | 244,991.054 | 231,895.927 | 226,695.477 | 197,193.154 | 135,168.568 | 106,346.381 | 77,296.43 | 75,082.596 | 88,621.753 | 73,498.012 | 27,225.2 | 34,178.408 | 36,380.178 | 23,469.633 | 70,012.091 | 35,438.099 | 77,189.184 | 17,253.62 | 5,519.984 | 3,420.958 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 2,404.003 | 2,726.666 | 2,717.904 | 2,725.397 | 2,746.259 | 2,730.584 | 1,628.792 | 1,832.087 | 1,779.17 | 1,518.515 | 1,297.967 | 1,086.957 | 937.266 | 912.286 | 907.088 | 881.74 | 910.363 | 388.904 | 249.571 | 372.046 | 412.182 |
Goodwill
| 9.671 | 9.671 | 9.671 | 9.671 | 9.671 | 9.671 | 9.671 | 9.671 | 9.671 | 9.671 | 9.671 | 9.671 | 9.671 | 9.671 | 9.671 | 9.671 | 5,113.001 | 9.671 | 4.5 | 0 | 0 |
Immateriële activa
| 1,004.71 | 703.375 | 430.396 | 434.361 | 429.723 | 436.566 | 450.807 | 21.579 | 23.429 | 24.251 | 23.242 | 24.06 | 10.833 | 13.878 | 18.014 | 23.407 | 173.284 | 35.639 | 30.508 | 56.511 | 78.813 |
Goodwill en immateriële activa
| 1,014.381 | 713.046 | 440.067 | 444.032 | 439.394 | 446.236 | 460.477 | 31.25 | 33.099 | 33.922 | 32.913 | 33.731 | 20.503 | 23.548 | 27.684 | 33.077 | 5,286.285 | 45.31 | 35.008 | 56.511 | 78.813 |
Langetermijnbeleggingen
| 391,528.904 | 386,355.36 | 319,262.947 | 321,306.982 | 238,604.121 | 203,472.224 | 159,772.045 | 114,856.775 | 79,364.76 | 104,483.299 | 55,467.123 | 26,918.297 | 33,764.545 | 26,760.882 | 27,404.567 | 23,739.333 | 5,821.131 | 3,670.762 | 2,102.238 | 239.45 | 86.372 |
Belastingvorderingen
| 0 | 0 | 1,832.205 | 1,561.415 | 1,818.424 | 826.872 | 161,861.315 | 285,643.555 | 243,058.428 | 726.238 | 56,798.002 | 28,038.984 | 34,722.314 | 27,696.716 | 28,339.34 | 24,654.15 | 12,017.78 | 4,104.975 | 2,386.817 | 668.008 | 577.366 |
Overige niet-vlottende activa
| -394,947.287 | -389,795.072 | -1,832.205 | -1,561.415 | -1,818.424 | -826.872 | -323,722.629 | -285,643.555 | -243,058.428 | -726.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 333,500.146 | 1,068,091.419 | 322,420.918 | 324,476.41 | 241,789.774 | 206,649.044 | 161,861.315 | 116,720.112 | 81,177.029 | 106,035.736 | 56,798.002 | 28,038.984 | 34,722.314 | 27,696.716 | 28,339.34 | 24,654.15 | 12,017.78 | 4,104.975 | 2,386.817 | 668.008 | 577.366 |
Totaal activa
| 721,160.331 | 695,852.99 | 611,661.88 | 597,221.127 | 499,726.678 | 381,771.888 | 304,930.705 | 285,643.555 | 243,058.428 | 291,655.585 | 193,408.05 | 83,157.18 | 75,536.501 | 68,857.227 | 95,358.732 | 96,512.313 | 47,637.059 | 81,392.219 | 19,755.52 | 8,012.553 | 5,704.058 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 25,025.289 | 38,084.762 | 25,105.454 | 29,036.252 | 14,763.311 | 4,937.06 | 2,239.908 | 4,127.699 | 6,405.321 | 9,450.486 | 7,004.359 | 1,756.318 | 108.919 | 14.168 | 16.706 | 85.682 | 78.576 | 454.297 | 170.838 | 2,402.296 | 577.965 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 819.074 | 427.963 | 712.013 | 1,110.125 | 1,157.29 | 468.849 | 558.475 | 355.176 | 270.526 | 862.108 | 547.195 | 276.206 | 78.529 | 124.603 | 378.324 | 603.954 | 425.88 | 421.811 | 121.164 | 9.356 | -14.944 |
Uitgestelde opbrengsten
| 0 | 55.486 | 63.808 | -174,027.029 | -195,426.493 | -136,414.748 | -308,811.724 | -37,523.965 | -45,928.482 | -64,471.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -25,844.363 | 5,525.512 | -25,817.467 | -30,146.377 | -15,920.6 | -5,405.909 | -558.475 | -4,482.874 | -6,675.846 | -10,312.593 | -7,551.554 | -2,032.523 | -187.447 | -138.771 | -395.03 | -689.636 | -504.456 | -876.108 | -292.001 | -2,411.651 | -563.021 |
Totaal kortlopende verplichtingen
| 0 | 44,093.722 | 25,105.454 | 29,036.252 | 14,763.311 | 4,937.06 | 2,239.908 | 4,127.699 | 6,405.321 | 9,450.486 | 7,104.058 | 1,053.703 | 30.129 | 14.168 | 16.706 | 85.682 | 4,345.54 | 454.297 | 170.838 | 2,402.296 | 577.965 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 0 | 906.778 | 0 | 0 | 0 | 0 | 0 | 103,800.618 | 77,368.102 | 88,383.39 | 0 | 10,136.968 | 901.407 | 711.795 | 528.428 | 334.582 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 176.755 | 116.144 | 119.34 | 122.537 | 239,012.617 | 221,183.851 | 183,017.389 | 87,937.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 482.293 | 491.857 | 790.161 | 485.282 | -180,332.09 | -117,383.232 | -105,649.287 | 446.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 90,596.458 | 0 | 0 | 0 | 0 | 0 | -103,800.618 | -77,368.102 | -88,383.39 | 0 | -10,136.968 | -901.407 | -711.795 | -528.428 | -334.582 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 91,503.237 | 25,105.454 | 187,539.166 | 145,422.199 | 111,872.751 | 94,750.444 | 103,800.618 | 77,368.102 | 88,383.39 | 32,085.005 | 20,356.113 | 901.407 | 711.795 | 528.428 | 334.582 | 176.378 | 46.819 | 0 | 350 | 0 |
Totaal passiva
| 590,908.098 | 573,816.058 | 496,420.315 | 484,630.677 | 393,901.966 | 296,644.038 | 224,138.351 | 206,309.851 | 183,143.389 | 243,223.796 | 151,811.889 | 55,972.8 | 49,768.862 | 44,188.236 | 71,382.892 | 73,896.576 | 39,499.264 | 73,816.787 | 15,589.35 | 6,285.638 | 4,008.517 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 28,794.772 | 27,732.671 | 0 | 0 | 17,153.389 | 16,993.794 | 14,357.779 | 0 | 14.644 | 328.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,696.527 | 8,696.527 | 8,696.527 | 8,696.527 | 8,696.527 | 6,699.409 | 6,699.409 | 6,699.409 | 6,699.409 | 5,808.136 | 5,808.136 | 4,661.1 | 4,661.1 | 4,661.1 | 3,585.461 | 3,585.461 | 3,226.915 | 3,226.915 | 3,226.915 | 2,400.281 | 2,400.281 |
Ingehouden winsten
| 38,345.082 | 33,493.517 | 28,779.254 | 27,732.671 | 22,919.086 | 19,256.086 | 17,153.389 | 16,993.794 | 14,357.779 | 12,664.367 | 9,268.062 | 7,426.491 | 6,473.175 | 6,027.426 | 5,647.111 | 5,118.948 | 2,536.82 | 2,279.376 | 688.575 | -722.917 | -754.292 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 22,336.425 | 20,712.809 | 18,760.169 | 17,222.84 | 65,792.354 | 64,333.704 | 59,915.039 | 10,474.739 | -14.644 | -328.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 83,137.021 | 79,771.383 | 77,698.815 | 76,073.832 | 74,121.191 | 59,092.825 | 56,942.535 | 42,605.508 | 27,533.939 | 19,403.877 | 26,475.696 | 15,400.539 | 14,631.365 | 13,980.465 | 14,743.268 | 13,901.748 | 2,138.658 | 2,069.141 | 250.679 | 49.552 | 49.552 |
Totaal eigen vermogen van aandeelhouders
| 130,178.629 | 121,961.427 | 115,159.077 | 112,503.03 | 105,736.804 | 85,048.32 | 80,722.846 | 79,230.149 | 59,826.337 | 48,351.119 | 41,537.25 | 27,159.316 | 25,765.64 | 24,668.99 | 23,975.84 | 22,606.157 | 7,902.393 | 7,575.432 | 4,166.169 | 1,726.915 | 1,695.541 |
Totaal eigen vermogen
| 130,252.233 | 122,036.932 | 115,241.565 | 112,590.45 | 105,824.712 | 85,127.85 | 80,792.354 | 79,333.704 | 59,915.039 | 48,431.789 | 41,596.161 | 27,184.38 | 25,767.64 | 24,668.99 | 23,975.84 | 22,615.737 | 8,137.795 | 7,575.432 | 4,166.169 | 1,726.915 | 1,695.541 |
Totaal passiva en aandeelhoudersvermogen
| 721,160.331 | 695,852.99 | 611,661.88 | 597,221.127 | 499,726.678 | 381,771.888 | 304,930.705 | 285,643.555 | 243,058.428 | 291,655.585 | 193,408.05 | 83,157.18 | 75,536.501 | 68,857.227 | 95,358.732 | 96,512.313 | 47,637.059 | 81,392.219 | 19,755.52 | 8,012.553 | 5,704.058 |