
China Merchants Securities Co., Ltd.
SSE:600999.SS
17.76 (CNY) • At close July 18, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||
Nettowinst
| 10,389.971 | 8,191.719 | 8,079.206 | 11,657.808 | 9,503.867 | 7,313.283 | 4,446.261 | 5,804.709 | 5,417.082 | 10,928.254 | 3,884.52 | 2,235.033 | 1,645.998 | 2,008.294 | 3,228.861 | 3,925.426 | 2,110.348 | 5,062.422 | 1,251.798 | 52.848 | 42.787 |
Afschrijvingen & Amortisatie
| 690.777 | 766.246 | 538.746 | 522.752 | 480.914 | 439.668 | 144.605 | 128.316 | 93.987 | 87.799 | 80.824 | 78.422 | 89.714 | 89.673 | 85.35 | 86.503 | 73.462 | 51.632 | 56.138 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -155.698 | -5.165 | -606.566 | 301.533 | -18.528 | 212.935 | -551.242 | -348.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 45,320.866 | 17,747.952 | 47,270.181 | -55,403.036 | -19,648.922 | 3,356.474 | 26,767.708 | -49,544.608 | -32,886.566 | -33,190.926 | 15,446.39 | -21,348.907 | -4,703.926 | -27,739.445 | -3,624.907 | 18,610.373 | -39,396.392 | 55,046.805 | 9,162.264 | 0 | 0 |
Vorderingen
| 25,402.421 | -39,599.109 | 27,045.303 | -97,811.089 | -85,645.19 | -54,466.142 | -4,576.149 | -46,894.97 | 18,572.01 | -60,530.93 | -71,305.555 | -10,435.606 | -7,811.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 57,347.061 | 20,380.576 | 42,413.218 | 66,602.834 | 57,521.082 | 31,362.385 | -2,862.573 | -50,907.334 | 27,688.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 19,918.445 | 0 | -155.698 | -5.165 | -606.566 | 301.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1,675.366 | 397.808 | 6,615.709 | 2,029.423 | -141.202 | -1,120.871 | 2,807.133 | 1,057.489 | 3,431.054 | 3,867.246 | 197.205 | 606.617 | -209.177 | 75.677 | -470.074 | -504.523 | 788.283 | -1,790.894 | -296.168 | 1,621.227 | -1,635.619 |
Kasstroom uit Operationele Activiteiten
| 54,726.249 | 27,103.726 | 62,503.842 | -41,193.054 | -9,805.344 | 9,988.553 | 34,165.708 | -42,554.095 | -23,944.443 | -18,307.627 | 19,608.94 | -18,428.835 | -3,177.391 | -25,565.802 | -780.77 | 22,117.78 | -36,424.299 | 58,369.965 | 10,174.032 | 1,674.075 | -1,592.832 |
Investeringsactiviteiten: | |||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -763.707 | -608.244 | -560.25 | -412.759 | -373.714 | -241.338 | -461.339 | -268.917 | -436.808 | -401.38 | -362.082 | -282.219 | -164.788 | -197.852 | -148.48 | -123.22 | -573.8 | -268.34 | -138.698 | -23.889 | -18.345 |
Netto Overnames
| 0 | 0 | 1.63 | 1.471 | 1.011 | -0 | 0 | 0 | 0.319 | 20,556.946 | 0 | 0 | 0 | -0 | 0 | 2,340.23 | -4,136.623 | 13.772 | 0 | -0 | -0 |
Aankoop van Beleggingen
| -17,047.847 | -25,844.794 | -20,672.275 | -1.471 | -1.011 | -3,982.08 | -19,708.161 | -8,295.455 | -945.405 | -20,556.946 | 0 | -318.414 | -189.613 | -421.467 | -192.445 | -900 | 4.126 | 0 | 0 | -45,770 | -24 |
Verkoop/verval van Beleggingen
| 3,544.409 | 2,353.532 | 2,101.1 | 14,224.695 | 2,893.688 | 2,422.525 | 1,900.175 | 931.156 | 11,151.701 | 115.075 | 70.13 | 179.289 | 149.528 | 345.404 | 458.661 | 603.031 | 630.868 | 642.732 | 164.334 | 45,814.306 | 58.013 |
Overige Investeringsactiviteiten
| 6.493 | -2,345.785 | 0 | 1.471 | 1.011 | 1.793 | 1.297 | 1.513 | 0.319 | 0.704 | 0.743 | 0.529 | 0.681 | 0.324 | 0.251 | 125.799 | -119.44 | 13.515 | 47.608 | 0 | 7.382 |
Kasstroom uit Investeringsactiviteiten
| -14,260.651 | -26,445.291 | -19,129.795 | 13,813.406 | 2,520.985 | -1,799.098 | -18,268.029 | -7,631.703 | 9,769.807 | -285.601 | -291.209 | -420.815 | -204.193 | -273.59 | 117.987 | 2,045.84 | -4,194.869 | 401.679 | 73.244 | 20.417 | 23.05 |
Financieringsactiviteiten: | |||||||||||||||||||||
Schuldaflossingen
| -1,077.856 | 16,284.777 | -9,420.377 | 45,193.741 | 29,551.033 | 12,433.957 | -13,616.086 | 26,833.757 | -8,730.215 | 56,739.201 | 8,118.938 | 16,620.193 | 2,078.613 | 213.519 | -3,791.365 | 158.204 | 132.284 | 46.819 | -350 | 350 | -106.799 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 15,000 | 0 | 15,488.155 | 663.954 | 0 | -29.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -15,000 | 0 | -15,488.155 | -663.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8,906.38 | -8,174.412 | -4,696.124 | -3,800.382 | -2,913.336 | -1,768.644 | -7,411.256 | -5,140.696 | -6,603.392 | -5,761.694 | -1,825.055 | -913.372 | -806.959 | -1,084.854 | -1,911.772 | -387.257 | -1,933.511 | -1,994.653 | -350.577 | -32.394 | -55.498 |
Overige Financieringsactiviteiten
| -373.945 | -409.092 | -419.769 | -13.23 | 15,484.305 | -684.834 | -55.323 | 14,966.67 | 9,051.856 | -23.499 | 11,101.736 | -4.864 | 2 | 0 | 0 | 10,890.757 | 4,000 | 0 | 1,500 | -0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -10,358.181 | 7,701.273 | -21,014.038 | 35,718.314 | 37,319.97 | 4,760.169 | -21,082.665 | 36,659.731 | -6,281.751 | 50,954.009 | 17,395.619 | 15,701.957 | 1,273.654 | -871.335 | -5,703.137 | 10,661.705 | 2,198.772 | -1,947.834 | 799.423 | 317.606 | -162.298 |
Overige Informatie: | |||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 261.511 | 276.213 | 1,186.829 | -294.092 | -681.556 | 219.041 | 431.2 | -670.865 | 732.127 | 426.154 | 15.178 | -135.328 | 0.004 | -216.132 | -160.199 | 0.415 | -254.254 | -96.032 | -50.084 | -15.55 | -0.969 |
Netto Kasstroomverandering
| 30,368.927 | 10,986.357 | 23,546.838 | 8,044.574 | 29,354.056 | 13,168.664 | -4,753.787 | -14,196.931 | -19,724.261 | 32,786.935 | 36,728.528 | -3,283.021 | -2,107.926 | -26,926.859 | -6,526.118 | 34,825.739 | -38,674.65 | 56,727.778 | 10,996.614 | 1,996.548 | -1,733.049 |
Kaspositie aan het Einde van de Periode
| 176,640.067 | 146,271.14 | 135,284.783 | 111,737.945 | 103,693.37 | 74,339.315 | 61,170.65 | 65,924.437 | 80,121.368 | 99,845.629 | 67,058.694 | 30,324.107 | 33,607.128 | 35,715.054 | 62,641.913 | 69,168.031 | 34,342.292 | 73,016.942 | 16,289.164 | 1,996.548 | -1,733.049 |