China Merchants Securities Co., Ltd.

SSE:600999.SS

17.8 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 249,305.745286,240.981246,567.13616,869.48314,873.641244,327.467225,082.887232,992.69236,746.454230,936.509214,733.747232,935.108225,973.896225,639.93232,840.176231,308.2207,323.822196,189.515190,034.6158,261.506155,962.882134,404.864131,740.66132,474.832135,976.466105,637.91562,367.569,069.76575,168.09874,470.39570,973.6267,591.27469,638.46872,935.44868,533.89158,822.01462,575.16984,412.97268,517.019140,293.184101,519.55471,031.64541,671.39530,007.17429,342.34425,298.51438,489.41637,551.50538,231.70234,125.25133,191.5736,333.09938,682.63336,347.628,239.2157,243.3488,629.83666,192.7285,623.2661,628.00872,999.8870,011.42542,837.6534,958.8467,776.77475,714.84551,557.82316,896.2259,835.913
Kortetermijnbeleggingen 00-230,085.134000000000000000000000000000000000000000000000000000000-42,733.21800000000000
Liquide middelen en kortetermijnbeleggingen 249,305.745286,240.98116,482.00216,869.48314,873.641244,327.467225,082.887232,992.69236,746.454230,936.509214,733.747232,935.108225,973.896225,639.93232,840.176231,308.2207,323.822196,189.515190,034.6158,261.506155,962.882134,404.864131,740.66132,474.832135,976.466105,637.91562,367.569,069.76575,168.09874,470.39570,973.6267,591.27469,638.46872,935.44868,533.89158,822.01462,575.16984,412.97268,517.019140,293.184101,519.55471,031.64541,671.39530,007.17429,342.34425,298.51438,489.41637,551.50538,231.70234,125.25133,191.5736,333.09938,682.63336,347.628,239.2157,243.3488,629.83623,459.515,623.2661,628.00872,999.8870,011.42542,837.6534,958.8467,776.77475,714.84551,557.82316,896.2259,835.913
Nettovorderingen 100,721.666683.224431.28286,766.5050663.58683,073.70389,510.769791.54899,977.9441,338.7711,189.53609.263117,107.5071,046.6541,076.7821,100.72488,000.1213,737.30165,826.9556,991.26462,937.8743,351.95552,033.8572,787.23947,477.9944,051.8793,880.9314,147.52863,207.0084,031.7735,081.755,596.5212,147.1485,747.0274,788.7744,551.0854,208.7814,348.2354,732.6793,077.0562,466.3672,123.7532,330.5611,975.5181,926.686164.327107.66366.9153.15747.44330.56734.87332.55830.66214.82115.17110.1231.9350.00500.6662,082.966479.258104.9491,474.34365.482357.39560.039
Voorraad 00-0014,873.641106,842.18795,205.424104,555.77599,877.896124,226.87199,328.997121,813.803103,412.77126,884.965111,316.604128,787.723102,806.6410000000000000000000000000000000000000000000000000000
Overige vlottende activa -590.979-683.224-431.282-103,635.98800000000000000000000000000000000000000000000000000000000000000000
Totaal vlottende activa 349,436.433286,240.98116,482.002014,873.641244,991.054225,906.538233,859.833237,538.002231,895.927216,072.518234,124.637226,583.159226,695.477233,886.83232,384.982208,424.546197,193.154193,771.901161,621.412158,457.446135,168.568135,092.615135,039.132138,763.705106,346.38166,419.37972,950.69679,315.62677,296.4375,005.39372,673.02375,234.9975,082.59674,280.91863,610.78867,126.25488,621.75372,865.254145,025.862104,596.6173,498.01243,795.14832,337.73631,317.86227,225.238,653.74237,659.16838,298.61134,178.40833,239.01336,363.66638,717.50636,380.1788,269.8777,258.1688,645.00623,469.6335,625.19661,628.01372,999.8870,012.09144,920.61635,438.09967,881.72277,189.18451,923.30517,253.629,895.952
Niet-vlottende activa:
Materiële vaste activa, netto 2,328.0752,404.0032,498.2812,582.6232,648.1152,726.6662,670.5412,706.7972,741.0662,717.9042,698.5852,699.8332,703.0342,725.3972,671.4112,676.0252,704.7972,746.2592,666.0482,675.2042,679.7312,730.5842,749.9562,784.0372,826.9731,628.7921,894.8631,864.271,840.591,832.0871,779.4821,773.8431,768.8641,779.171,663.8341,580.6271,515.3351,518.5151,399.7451,359.2581,306.251,297.9671,224.3291,166.3081,129.3581,086.9571,012.863948.476956.145937.266912.735899.274907.841912.286882.011893.115890.887907.088871.507878.582871.537881.74898.195910.363802.007388.904306.171249.571312.454
Goodwill 9.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.6719.67113.959.6715,113.0015,113.00109.67117.2644.50
Immateriële activa 990.7071,004.71774.786747.297702.798703.375535.197484.757431.758430.396428.336430.713430.149434.361438.898425.332429.321429.723427.247430.401434.051436.566442.183444.572447.754450.80722.48421.72720.86721.57921.86222.23722.96823.42923.06223.44123.57924.25124.50224.46224.46523.24224.00123.3223.49924.068.7239.42610.1310.83311.53612.29513.07413.87814.73415.66716.76718.01419.32220.61321.96623.407168.834173.28432.16435.63939.34530.50843.882
Goodwill en immateriële activa 1,000.3781,014.381784.457756.968712.468713.046544.867494.427441.428440.067438.006440.383439.82444.032448.569435.002438.992439.394436.918440.071443.722446.236451.854454.243457.424460.47732.15531.39830.53831.2531.53231.90832.63933.09932.73333.11233.2533.92234.17334.13334.13632.91333.67132.99133.1733.73118.39419.09619.820.50321.20621.96622.74423.54824.40525.33826.43727.68428.99330.28335.91633.0775,281.8355,286.28532.16445.3156.60935.00843.882
Langetermijnbeleggingen 377,507.731391,528.904383,822.818381,460.071319,851.612386,355.36352,796.47344,410.694320,457.56319,262.947318,074.022325,195.527322,195.379321,306.982327,688.547300,516.517261,167.734238,604.121243,975.031213,145.789203,175.169203,472.224199,291.12184,223.168157,804.767159,772.045134,866.015124,469.093106,112.013114,856.77593,925.93481,981.31875,979.07179,364.7681,054.59793,171.53792,150.77104,483.299100,676.96275,321.24960,024.27755,467.12342,414.57637,886.56726,511.23426,918.29723,935.55734,980.14741,272.92633,764.54533,842.23933,382.84129,351.33926,760.88221,982.54125,923.0621,216.18627,404.56726,354.83824,266.45523,407.53223,739.3335,142.365,821.1319,993.513,670.7622,393.8672,102.238425.783
Belastingvorderingen 001,137.8355,113.035732.9771,583.7731,863.0281,682.8221,738.4221,832.2051,031.806328,335.743325,338.2321,561.4151,731.6541,686.8671,842.422241,789.774247,077.997216,261.065206,298.622206,649.044202,492.93187,461.448161,089.165161,861.315136,793.034126,364.761107,983.141116,720.11295,736.94983,787.06977,780.57481,177.02982,751.16494,785.27693,699.355106,035.736102,110.8876,714.63961,364.66356,798.00243,672.57639,085.86627,673.76228,038.98424,966.81435,947.7242,248.87234,722.31434,776.1834,304.0830,281.92427,696.71622,888.95726,841.51322,133.5128,339.3427,255.33825,175.3224,314.98524,654.1511,322.3912,017.7810,827.6814,104.9752,756.6472,386.817782.119
Overige niet-vlottende activa -380,836.184-394,947.287-388,243.391-382,217.039303,763.794-1,583.773-1,863.028-1,682.822-1,738.422-1,832.205-1,031.806-328,335.743-325,338.232-1,561.415-1,731.654-1,686.867-1,842.4220000000000000000000000000000000000000000000000000000
Totaal niet-vlottende activa 311,851.326434,919.351650,278.5997,695.658627,708.966389,795.072356,011.878347,611.918323,640.054322,420.918321,210.613328,335.743325,338.232324,476.41330,808.527303,627.544264,311.523241,789.774247,077.997216,261.065206,298.622206,649.044202,492.93187,461.448161,089.165161,861.315136,793.034126,364.761107,983.141116,720.11295,736.94983,787.06977,780.57481,177.02982,751.16494,785.27693,699.355106,035.736102,110.8876,714.63961,364.66356,798.00243,672.57639,085.86627,673.76228,038.98424,966.81435,947.7242,248.87234,722.31434,776.1834,304.0830,281.92427,696.71622,888.95726,841.51322,133.5128,339.3427,255.33825,175.3224,314.98524,654.1511,322.3912,017.7810,827.6814,104.9752,756.6472,386.817782.119
Totaal activa 661,287.758721,160.331666,760.601642,951.472642,582.607695,852.99624,017.113627,554.07600,539.32611,661.88582,560.572601,076.312602,653.646597,221.127613,841.971586,373.335531,966.64499,726.678479,123.776422,987.266404,248.953381,771.888371,998.8350,358.975328,828.892304,930.705291,412.917298,078.433290,679.819285,643.555257,771.224242,817.15242,937.28243,058.428235,634.416245,264.621252,633.697291,655.585297,118.557364,794.649248,832.262193,408.05131,497.049107,197.41290,803.84383,157.1883,456.87588,889.15792,143.85575,536.50175,112.50576,791.6474,877.5568,857.22767,416.99375,966.879,878.42995,358.73280,358.83488,705.50398,990.8896,512.31356,455.75547,637.05978,852.83581,392.21954,777.18119,755.5212,043.226
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22,424.80425,025.28933,448.42533,498.87534,084.07838,084.76237,012.94535,400.67734,121.04925,105.45426,243.05926,480.46125,393.73629,036.25228,235.0122,429.0716,002.84414,763.3114,921.3185,587.0694,749.6464,937.064,661.4112,645.5772,548.8092,239.9084,260.6084,151.1244,128.5484,127.6995,279.0825,064.7995,619.7936,405.3216,236.2965,211.6146,228.9319,450.4869,458.01110,274.6328,709.7697,004.3594,105.4261,879.0741,067.7131,756.318366.747212.11898.999108.91942.57622.30814.87514.16818.25816.51814.53816.70614.76114.45113.60685.6824,791.85378.576336.508454.297274.834170.8381,654.299
Kortlopende schulden 000000000000000000000000000000000000000000000000000000000000000000000
Belastingschulden 621.523819.074524.331433.294406.542427.963843.182622.548554.142712.013620.573579.428515.0111,110.1251,067.1341,502.646601.7211,157.29804.912446.12690.153468.849456.871552.53429.405558.475540.09372.817448.7355.176404.355231.423213.362270.526880.6611,405.393844.655862.108632.041,379.687361.696547.195312.333210.316321.934276.206219.373113.66973.92578.52978.783134.313277.49124.603223.83275.83291.075378.324214.553190.798484.242603.954298.449425.88372.951421.811551.65121.16492.819
Uitgestelde opbrengsten 000218,424.75763.75355.48660.20448.14448.40463.808-124,003.61600-174,027.029-150,327.966-216,289.578-148,324.2370000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -23,046.327-25,844.363-33,972.755-433.294-29,047.443-38,512.724-37,856.127-36,023.225-34,675.19-25,817.467-26,863.632-27,059.889-25,908.747-30,146.377-29,302.144-23,931.716-16,604.565-15,920.6-5,726.23-6,033.189-5,439.798-5,405.909-5,118.282-3,198.107-2,978.214-2,798.383-4,800.699-4,523.942-4,577.248-4,482.874-5,683.437-5,296.223-5,833.155-6,675.846-7,116.957-6,617.007-7,073.586-10,312.593-10,090.051-11,654.319-9,071.465-7,551.554-4,417.76-2,089.39-1,389.648-2,032.523-586.12-325.787-172.924-187.447-121.359-156.621-292.365-138.771-242.089-292.348-305.613-395.03-229.314-205.249-497.848-689.636-5,090.302-504.456-709.459-876.108-826.483-292.001-1,747.118
Totaal kortlopende verplichtingen 000251,923.6335,443.17738,084.76237,012.94535,400.67734,121.04925,105.45426,243.05926,480.46125,393.73629,036.25228,235.0122,429.0716,002.84414,763.3114,921.3185,587.0694,749.6464,937.064,661.4112,645.5772,548.8092,239.9084,260.6084,151.1244,128.5484,127.6995,279.0825,064.7995,619.7936,405.3216,236.2965,211.6146,228.9319,450.4869,458.01110,274.6328,709.7697,104.0584,105.4261,879.0741,067.7131,053.703366.747212.11898.99930.12942.57622.30814.87514.16818.25816.51814.53816.70614.76114.45113.60685.6824,791.8534,345.54336.508454.297274.834170.8381,654.299
Langlopende verplichtingen:
Langetermijnschulden 000852.234127,508.57600000000000000000000090,223.32399,123.235100,998.033103,800.61885,280.0570077,368.102063,465.11768,579.75788,383.3987,688.52400000010,136.968000901.407798.91600000614.371528.42800000000000
Uitgestelde opbrengsten niet-vlottend 0039.55843.00663.753159.93860.204159.49348.404176.755-400.173114.545115.345116.144116.943117.742118.5410000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00457.7794,341.41545.182558.414556.69589.514469.443482.293400.173474.575420.321491.8571,080.594982.889877.9480000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 00-497.337-852.234-127,508.576000000000000000000000-90,223.323-99,123.235-100,998.033-103,800.618-85,280.05700-77,368.1020-63,465.117-68,579.757-88,383.39-87,688.524000000-10,136.968000-901.407-798.91600000-614.371-528.42800000000000
Totaal niet-vlottende verplichtingen 0004,342.089512,760.022215,425.561165,737.188169,692.12634,121.04925,105.45426,243.05926,480.46125,393.73629,036.252202,591.007179,582.329157,800.236145,422.199139,339.592115,238.724114,324.438111,872.751107,734.51596,176.04789,443.55994,750.44490,223.32399,123.235100,998.033103,800.61885,280.05758,752.87867,671.63477,368.10264,416.50463,465.11768,579.75788,383.3987,688.524101,014.5363,901.24432,085.00517,549.63819,066.38722,404.93120,356.11312,607.30611,522.05514,033.85901.407798.916782.611826.914711.795667.804615.399614.371528.4281,872.478261.717633.065334.5821,216.511176.3781,99946.81900350
Totaal passiva 529,631.899590,908.098540,707.507533,318.902533,203.199573,816.058504,382.687509,313.193482,990.751496,420.315468,836.586489,599.515493,651.148484,630.677504,131.319479,270.738424,027.352393,901.966372,342.206333,478.739316,750.5296,644.038288,496.683268,040.05245,921.143224,138.351211,505.3219,645.436210,510.955206,309.851179,332.187166,191.383172,560.021183,143.389186,422.747197,377.523204,491.797243,223.796251,264.07316,936.036204,296.137151,811.88991,158.49567,279.26962,811.4855,972.856,839.86562,763.25265,756.4149,768.86249,777.22951,729.87249,612.39244,188.23642,912.60451,611.955,087.80971,382.89257,411.27964,903.75775,684.29473,896.57646,873.1439,499.26471,975.50673,816.78748,563.07215,589.359,886.099
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000263.574510.467988.724944.6960134.7690014.644224.458221.389223.077328.814223.155214.346188.01600000000000000000000
Gewone aandelen 8,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5278,696.5276,699.4096,699.4096,699.4096,699.4096,699.4096,699.4096,699.4096,699.4096,699.4096,699.4096,699.4096,699.4096,699.4096,699.4096,699.4095,808.1365,808.1365,808.1365,808.1365,808.1365,808.1365,808.1365,808.1365,808.1365,808.1364,661.14,661.14,661.14,661.14,661.14,661.14,661.14,661.14,661.14,661.14,661.13,585.4613,585.4613,585.4613,585.4613,585.4613,585.4613,585.4613,226.9153,226.9153,226.9153,226.9153,226.9153,226.9152,400.281
Ingehouden winsten 40,535.44938,345.08236,825.76335,360.17635,591.58933,493.51732,987.57331,322.27831,045.87828,779.25428,496.34126,510.51329,053.52427,732.67126,961.31624,417.425,320.64622,919.08625,844.21723,161.52820,839.08819,256.08619,488.7318,385.12518,994.617,153.38917,075.27216,010.68917,814.39316,993.79417,262.85815,643.84915,732.29514,357.77914,313.77813,471.58213,673.3212,664.36713,635.04715,043.57211,930.9669,268.0629,073.7348,790.9938,137.6617,426.4917,393.956,858.3567,088.2246,473.1756,545.4116,276.9086,564.6416,027.4266,428.5526,047.3666,441.0185,647.1115,375.2016,483.9135,900.4125,118.9483,539.8782,536.821,928.4992,279.3762,233.171688.575-292.705
Overige gereserveerde algehele resultaten 0065,452.24125,048.14365,014.72124,424.51262,868.56722,790.09662,722.81922,336.42561,449.35520,828.57260,860.42920,712.80958,967.40718,538.68958,836.4115,245.53155,666.14615,595.86643,460.20115,821.41543,317.05815,722.2243,258.92315,471.14643,269.56315,315.64442,771.69715,212.66742,879.82215,161.15436,352.892-263.574-510.467-988.724-944.696356.932-134.769443.72251.707-14.644-224.458-221.389-223.077-328.814-223.155-214.346-188.01600000000000000000000
Overige totale aandeelhoudersvermogen 82,349.2683,137.02115,00080,395.01415,00079,771.38315,00078,136.96815,00077,698.81514,985.84976,175.44310,30076,073.83215,00073,899.71115,00074,121.19116,484.53659,561.87516,416.00659,092.82513,912.16557,153.26513,880.50356,870.048055,639.92212,790.33955,607.62811,498.78354,193.87711,498.78339,032.723-510.46729,521.68428,576.98829,878.61626,340.92726,919.41626,475.69626,446.40825,426.89125,070.65515,166.46415,398.11814,547.55414,815.84514,636.13814,631.36514,128.76414,123.76114,039.41713,980.46513,414.73614,722.07214,764.14114,743.26813,986.89113,732.37113,820.71213,901.7482,534.2752,138.6581,721.9152,069.141754.023250.67949.552
Totaal eigen vermogen van aandeelhouders 131,581.235130,178.629125,974.53109,451.717109,302.837121,961.427119,552.668118,155.772117,465.223115,159.077113,628.071111,382.484108,910.48112,503.03109,625.25107,013.638107,853.583105,736.804106,691.42689,422.81187,414.70485,048.3283,417.36382,237.79982,833.43580,722.84679,834.58378,350.0280,075.83879,230.14978,340.87476,537.13670,283.37959,826.33749,133.13147,812.67848,058.44348,351.11945,784.10947,771.12344,466.50441,537.2540,308.76139,891.17327,965.22627,159.31626,602.60526,120.95526,385.46225,765.6425,335.27525,061.76825,265.15824,668.9924,504.38824,354.89924,790.6223,975.8422,947.55423,801.74523,306.58522,606.1579,301.0687,902.3936,877.3297,575.4326,214.1094,166.1692,157.127
Totaal eigen vermogen 131,655.859130,252.233126,053.093109,529.489109,379.408122,036.932119,634.426118,240.877117,548.569115,241.565113,723.985111,476.797109,002.498112,590.45109,710.652107,102.597107,939.288105,824.712106,781.5789,508.52787,498.45385,127.8583,502.11782,318.92582,907.74880,792.35479,907.61878,432.99780,168.86379,333.70478,439.03776,625.76770,377.2659,915.03949,211.66947,887.09848,141.948,431.78945,854.48747,858.61344,536.12441,596.16140,338.55439,918.14427,992.36327,184.3826,617.0126,125.90526,387.44625,767.6425,335.27525,061.76825,265.15824,668.9924,504.38824,354.89924,790.6223,975.8422,947.55423,801.74523,306.58522,615.7379,582.6148,137.7956,877.3297,575.4326,214.1094,166.1692,157.127
Totaal passiva en aandeelhoudersvermogen 661,287.758721,160.331666,760.601642,951.472642,582.607695,852.99624,017.113627,554.07600,539.32611,661.88582,560.572601,076.312602,653.646597,221.127613,841.971586,373.335531,966.64499,726.678479,123.776422,987.266404,248.953381,771.888371,998.8350,358.975328,828.892304,930.705291,412.917298,078.433290,679.819285,643.555257,771.224242,817.15242,937.28243,058.428235,634.416245,264.621252,633.697291,655.585297,118.557364,794.649248,832.262193,408.05131,497.049107,197.41290,803.84383,157.1883,456.87588,889.15792,143.85575,536.50175,112.50576,791.6474,877.5568,857.22767,416.99375,966.879,878.42995,358.73280,358.83488,705.50398,990.8896,512.31356,455.75547,637.05978,852.83581,392.21954,777.18119,755.5212,043.226