
GuangYuYuan Chinese Herbal Medicine Co., Ltd.
SSE:600771.SS
21.52 (CNY) • At close June 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 417.143 | 327.901 | 233.926 | 311.852 | 343.379 | 313.545 | 273.958 | 294.805 | 369.045 | 173.393 | 341.889 | 241.563 | 237.849 | 259.461 | 219.383 | 185.35 | 190.029 | 422.484 | 254.388 | 207.651 | 224.907 | 362.938 | 312.749 | 270.098 | 271.312 | 597.142 | 366.571 | 361.549 | 293.502 | 430.925 | 234.034 | 302.146 | 201.58 | 316.69 | 223.497 | 207.22 | 189.585 | 152.481 | 72.636 | 119.064 | 84.255 | 93.519 | 98.565 | 103.92 | 58.151 | 80.202 | 57.703 | 58.424 | 71.782 | 59.649 | 73.068 | 63.649 | 64.287 | 43.937 | 59.493 | 71.09 | 54.41 | 58.194 | 52.021 | 56.622 | 62.983 | 54.781 | 54.674 | 65.952 | 82.234 | -10.005 | 57.108 | 152.079 | 108.543 | 212.691 | 106.725 | 59.36 | 152.416 | 175.322 | 80.45 | 125.19 | 159.409 | 178.06 | 133.553 | 82.503 | 155.086 | 152.874 | 122.399 | 109.148 | 178.955 | 179.183 | 125.654 | 111.744 | 142.878 | 177.345 | 107.728 | 104.465 | 114.763 |
Kosten van de omzet
| 136.429 | 89.675 | 68.185 | 85.31 | 82.878 | 89.002 | 71.23 | 83.648 | 103.539 | 51.993 | 140.94 | 73.754 | 78.164 | 117.733 | 86.652 | 68.989 | 58.11 | 139.042 | 69.735 | 56.024 | 54.202 | 83.922 | 66.592 | 59.322 | 60.537 | 123.804 | 66.424 | 64.274 | 51.188 | 57.393 | 39.892 | 66.062 | 42.465 | 69.479 | 45.114 | 50.594 | 41.492 | 37.577 | 20.286 | 32.517 | 26.272 | 29.251 | 22.123 | 19.946 | 15.998 | 26.342 | 24.413 | 27.634 | 30.847 | 29.058 | 34.889 | 35.287 | 31.215 | 18.778 | 33.817 | 42.413 | 31.877 | 34.577 | 30.454 | 31.958 | 46.901 | 42.736 | 38.654 | 41.888 | 58.206 | 7.015 | 39.278 | 44.564 | 43.806 | 82.511 | 55.106 | 16.008 | 62.743 | 49.333 | 20.8 | 46.315 | 43.579 | 55.4 | 46.406 | 35.539 | 41.605 | 49.993 | 26.551 | 21.943 | 47.145 | 58.325 | 29.801 | 19.113 | 45.177 | 69.606 | 40.136 | 21.463 | 41.934 |
Brutowinst
| 280.714 | 238.226 | 165.741 | 226.542 | 260.501 | 224.543 | 202.728 | 211.157 | 265.506 | 121.4 | 200.95 | 167.81 | 159.686 | 141.728 | 132.731 | 116.362 | 131.919 | 283.441 | 184.653 | 151.628 | 170.704 | 279.016 | 246.157 | 210.776 | 210.776 | 473.338 | 300.147 | 297.275 | 242.314 | 373.532 | 194.141 | 236.084 | 159.115 | 247.211 | 178.383 | 156.626 | 148.093 | 114.905 | 52.35 | 86.547 | 57.983 | 64.268 | 76.442 | 83.974 | 42.153 | 53.86 | 33.29 | 30.789 | 40.935 | 30.59 | 38.18 | 28.363 | 33.072 | 25.159 | 25.675 | 28.677 | 22.532 | 23.617 | 21.567 | 24.665 | 16.082 | 12.045 | 16.02 | 24.064 | 24.028 | -17.019 | 17.83 | 107.515 | 64.738 | 130.18 | 51.62 | 43.351 | 89.673 | 125.989 | 59.65 | 78.875 | 115.83 | 122.66 | 87.147 | 46.964 | 113.482 | 102.881 | 95.848 | 87.204 | 131.81 | 120.858 | 95.853 | 92.631 | 97.7 | 107.74 | 67.591 | 83.002 | 72.828 |
Brutowinstmarge
| 0.673 | 0.727 | 0.709 | 0.726 | 0.759 | 0.716 | 0.74 | 0.716 | 0.719 | 0.7 | 0.588 | 0.695 | 0.671 | 0.546 | 0.605 | 0.628 | 0.694 | 0.671 | 0.726 | 0.73 | 0.759 | 0.769 | 0.787 | 0.78 | 0.777 | 0.793 | 0.819 | 0.822 | 0.826 | 0.867 | 0.83 | 0.781 | 0.789 | 0.781 | 0.798 | 0.756 | 0.781 | 0.754 | 0.721 | 0.727 | 0.688 | 0.687 | 0.776 | 0.808 | 0.725 | 0.672 | 0.577 | 0.527 | 0.57 | 0.513 | 0.523 | 0.446 | 0.514 | 0.573 | 0.432 | 0.403 | 0.414 | 0.406 | 0.415 | 0.436 | 0.255 | 0.22 | 0.293 | 0.365 | 0.292 | 1.701 | 0.312 | 0.707 | 0.596 | 0.612 | 0.484 | 0.73 | 0.588 | 0.719 | 0.741 | 0.63 | 0.727 | 0.689 | 0.653 | 0.569 | 0.732 | 0.673 | 0.783 | 0.799 | 0.737 | 0.674 | 0.763 | 0.829 | 0.684 | 0.608 | 0.627 | 0.795 | 0.635 |
Onderzoek- en ontwikkelingskosten
| 12.336 | 10.681 | 9.971 | 8.128 | 8.984 | 6.955 | 8.408 | 7.247 | 8.772 | 9.389 | 7.514 | 6.695 | 5.364 | 6.665 | 6.233 | 8.66 | 3.636 | 19.386 | 8.036 | 9.865 | 6.155 | 30.522 | 13.965 | 6.238 | 11.984 | 30.772 | 11.769 | 12.006 | 3.895 | 57.435 | 1.608 | 6.606 | 0 | 3.695 | 0 | 1.602 | 0 | 2.809 | 0 | 1.026 | 0 | 1.276 | 0 | 0.081 | 0 | 0.523 | 0 | 2.603 | 0 | 3.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 20.141 | -45.116 | 56.676 | -8.427 | 20.186 | -38.089 | 49.547 | -8.462 | 18.421 | -39.9 | 54.84 | -6.48 | 18.217 | -30.862 | 48.855 | -5.238 | 20.864 | -22.683 | 19.668 | -2.163 | 20.766 | -33.286 | 21.902 | -4.099 | 24.736 | -31.927 | 25.141 | -14.772 | 32.653 | -28.674 | 28.794 | 0.657 | 24.137 | -15.346 | 24.565 | 0.126 | 22.247 | -8.33 | 15.493 | -4.797 | 13.216 | -15.423 | 19.199 | -2.564 | 16.94 | -30.244 | 18.722 | -5.507 | 17.572 | -24.719 | 16.127 | -7.825 | 18.276 | -32.697 | 18.13 | 21.002 | 22.163 | -31.473 | 17 | 20.739 | 17.257 | 17.236 | 21.658 | 26.787 | 18.798 | 71.962 | 102.497 | 31.801 | 16.959 | 32.141 | 22.272 | 17.898 | 24.005 | 29.721 | 15.001 | 12.516 | 17.675 | 25.653 | 21.082 | 24.573 | 21.211 | 33.99 | 21.899 | 22.926 | 23.872 | 30.588 | 16.767 | 17.901 | 16.231 | 23.897 | 14.522 | 19.8 | 14.449 |
Verkoop- en marketingkosten
| 172.357 | 22.218 | 211.959 | 136.755 | 158.635 | 152.516 | 161.947 | 154.249 | 211.92 | 387.641 | 210.703 | 144.403 | 110.881 | 376.623 | 169.77 | 143.405 | 92.42 | 254.867 | 126.804 | 97.855 | 104.635 | 222.775 | 128.118 | 77.518 | 113.016 | 204.012 | 151.739 | 137.659 | 135.206 | 164.09 | 129.848 | 129.448 | 92.487 | 131.919 | 107.919 | 97.542 | 93.525 | 79.011 | 37.591 | 53.865 | 51.158 | 60.876 | 52.108 | 39.842 | 33.421 | 46.509 | 25.341 | 31.018 | 18.01 | 28.537 | 22.084 | 25.049 | 15.253 | 23.417 | 17.313 | 25.98 | 14.867 | 16.934 | 16.047 | 14.265 | 6.187 | 26.568 | 15.309 | 15.654 | 9.263 | 96.468 | 5.836 | 47.971 | 11.489 | 75.562 | 20.224 | 12.79 | 38.277 | 83.223 | 24.706 | 23.682 | 60.299 | 59.112 | 39.183 | 5.603 | 62.687 | 63.353 | 49.729 | 33.501 | 72.651 | 60.576 | 56.21 | 46.951 | 45.603 | 53.7 | 28.761 | 37.79 | 40.823 |
Verkoop-, algemene en administratieve kosten
| 192.499 | -22.898 | 268.635 | 211.904 | 178.821 | 114.427 | 211.493 | 145.787 | 230.341 | 347.741 | 265.543 | 137.923 | 129.097 | 345.761 | 218.626 | 138.167 | 113.284 | 232.184 | 146.472 | 95.692 | 125.401 | 189.489 | 150.019 | 73.419 | 137.751 | 172.086 | 176.88 | 122.887 | 167.859 | 135.416 | 158.643 | 130.104 | 116.624 | 116.572 | 132.485 | 97.669 | 115.771 | 70.681 | 53.084 | 49.068 | 64.374 | 45.453 | 71.307 | 37.277 | 50.362 | 16.265 | 44.063 | 25.511 | 35.582 | 3.817 | 38.211 | 17.224 | 33.53 | -9.28 | 35.443 | 46.982 | 37.031 | -14.539 | 33.047 | 35.003 | 23.443 | 43.804 | 36.967 | 42.441 | 28.061 | 168.43 | 108.333 | 79.772 | 28.449 | 107.703 | 42.496 | 30.688 | 62.282 | 112.944 | 39.707 | 36.199 | 77.973 | 84.766 | 60.265 | 30.175 | 83.898 | 97.343 | 71.628 | 56.426 | 96.523 | 91.164 | 72.977 | 64.852 | 61.834 | 77.597 | 43.283 | 57.59 | 55.272 |
Overige kosten
| 9.72 | 256.787 | -129.042 | -0.013 | -8.1 | -39.397 | 13.13 | -4.589 | 6.562 | 66.643 | -23.739 | 32.976 | 5.372 | -0.163 | 8.445 | 10.001 | -0.31 | 1.597 | -0.246 | 18.02 | -1.563 | -0.997 | -0.084 | 0.001 | 18.72 | -6.135 | -0.803 | 0.03 | 0.943 | 17.706 | -0.182 | 6.184 | 0.834 | 2.538 | 6.937 | -0.359 | -0.781 | 5.275 | -0.538 | 0.075 | 1.15 | 44.867 | 0.084 | -0.176 | 1.74 | 6.449 | 4.488 | 33.685 | 0.308 | 524.024 | -3.767 | 32.919 | 0.024 | -1.812 | 122.318 | 152.395 | 110.915 | 317.97 | 1.52 | 0.404 | 4.425 | 18.467 | -1.685 | 0.228 | 2.059 | 72.224 | 817.093 | 10.712 | -0.618 | -698.836 | -1.877 | -0.322 | 1.021 | 0.248 | 0.758 | -0.745 | 0.632 | 0.868 | 0.225 | -4.827 | 5.084 | 0.42 | 1.529 | 0.098 | 0.125 | -7.626 | -0.092 | 0.811 | -0.125 | -1.313 | -1.992 | 1.488 | 5.764 |
Bedrijfskosten
| 214.555 | 244.57 | 149.564 | 220.032 | 194.857 | 182.459 | 194.985 | 193.77 | 245.676 | 423.773 | 249.318 | 177.594 | 139.834 | 402.604 | 201.249 | 174.763 | 116.677 | 280.882 | 155.964 | 128.464 | 133.077 | 287.933 | 167.672 | 113.048 | 152.56 | 266.754 | 194.158 | 172.952 | 173.038 | 235.897 | 162.118 | 162.785 | 122.624 | 166.326 | 137.327 | 119.984 | 119.251 | 107.449 | 54.535 | 73.811 | 66.201 | 90.703 | 72.937 | 57.475 | 51.314 | 68.311 | 44.793 | 53.025 | 36.371 | 47.957 | 39.042 | 40.378 | 33.89 | 38.412 | 36.18 | 47.915 | 37.451 | 35.695 | 33.698 | 35.709 | 24.073 | 44.035 | 37.439 | 43.453 | 32.147 | 169.013 | 108.669 | 81.935 | 30.445 | 115.443 | 44.16 | 31.59 | 62.457 | 117.148 | 40.743 | 36.834 | 79.927 | 87.545 | 61.564 | 31.599 | 85.96 | 99.326 | 73.399 | 57.944 | 99.348 | 93.802 | 74.825 | 66.388 | 63.97 | 80.33 | 44.621 | 59.131 | 57.058 |
Bedrijfsresultaat
| 66.158 | -6.345 | 16.177 | 6.51 | 62.231 | 18.57 | 4.96 | 5.429 | 16.018 | -382.879 | -48.368 | -9.784 | 11.615 | -234.343 | -75.033 | -68.554 | 7.329 | -49.522 | 21.816 | -1.798 | 29.204 | -55.831 | 70.865 | 73.07 | 52.229 | 177.452 | 101.349 | 111.144 | 68.238 | 142.999 | 33.433 | 67.965 | 35.487 | 72.661 | 43.306 | 35.24 | 27.875 | 12.431 | -3.698 | 8.328 | -1.45 | -16.452 | 0.643 | 21.483 | -11.09 | -31.34 | -12.516 | -25.538 | 3.581 | -96.172 | -15.597 | -35.808 | -16.169 | 28.419 | -23.257 | -30.837 | -27.244 | -49.916 | -26.735 | -24.221 | -20.762 | -52.766 | -37.864 | -44.925 | -18.918 | -271.418 | -101.622 | 5.53 | 19.31 | -80.53 | 1.911 | 8.985 | 19.409 | -0.04 | 9.567 | 32.329 | 29.779 | 16.242 | 13.031 | 7.717 | 22.026 | -13.093 | 14.336 | 16.004 | 23.055 | 12.837 | 10.358 | 12.588 | 21.51 | 30.952 | 8.366 | 10.415 | 2.829 |
Bedrijfsresultaat ratio
| 0.159 | -0.019 | 0.069 | 0.021 | 0.181 | 0.059 | 0.018 | 0.018 | 0.043 | -2.208 | -0.141 | -0.041 | 0.049 | -0.903 | -0.342 | -0.37 | 0.039 | -0.117 | 0.086 | -0.009 | 0.13 | -0.154 | 0.227 | 0.271 | 0.193 | 0.297 | 0.276 | 0.307 | 0.232 | 0.332 | 0.143 | 0.225 | 0.176 | 0.229 | 0.194 | 0.17 | 0.147 | 0.082 | -0.051 | 0.07 | -0.017 | -0.176 | 0.007 | 0.207 | -0.191 | -0.391 | -0.217 | -0.437 | 0.05 | -1.612 | -0.213 | -0.563 | -0.252 | 0.647 | -0.391 | -0.434 | -0.501 | -0.858 | -0.514 | -0.428 | -0.33 | -0.963 | -0.693 | -0.681 | -0.23 | 27.129 | -1.779 | 0.036 | 0.178 | -0.379 | 0.018 | 0.151 | 0.127 | -0 | 0.119 | 0.258 | 0.187 | 0.091 | 0.098 | 0.094 | 0.142 | -0.086 | 0.117 | 0.147 | 0.129 | 0.072 | 0.082 | 0.113 | 0.151 | 0.175 | 0.078 | 0.1 | 0.025 |
Totaal overige inkomsten en kosten netto
| -0.102 | -2.439 | 0.597 | -0.013 | -8.1 | -22.458 | -12.627 | -4.589 | -0.492 | 5.476 | -0.07 | 2.893 | -0.037 | -270.477 | 8.445 | 10.001 | -0.31 | 1.597 | 1.799 | 18.02 | -1.563 | -74.377 | -0.084 | 0.001 | 18.72 | -6.135 | -0.803 | 0.03 | 0.943 | 17.806 | -0.182 | 6.884 | 0.069 | 4.537 | 6.931 | -0.365 | -0.783 | 5.209 | -0.538 | 0.066 | 1.15 | 39.265 | 0.084 | -0.187 | 1.74 | 6.447 | 4.488 | 29.905 | -0.675 | 524.215 | -18.539 | -0.178 | 0.024 | -1.819 | 122.318 | 152.395 | 110.915 | 317.97 | 1.52 | 0.404 | 4.425 | 18.467 | -1.685 | 0.228 | 2.059 | 72.224 | 817.093 | 10.712 | -0.618 | -698.836 | -1.877 | -0.322 | 1.021 | 0.095 | -8.328 | -0.757 | -0.092 | 0.956 | 0.252 | -5.033 | 5.301 | 0.272 | 1.487 | 0.076 | 0.096 | -7.653 | -0.062 | 0.71 | -0.125 | -0.914 | -2.007 | 1.066 | 5.763 |
Inkomen voor belasting
| 66.056 | -8.784 | 16.774 | 18.839 | 54.132 | -3.888 | 18.09 | 0.84 | 15.496 | -377.403 | -54.353 | 0.196 | 11.577 | -234.506 | -66.588 | -58.553 | 7.019 | -47.924 | 21.57 | 16.222 | 27.641 | -56.828 | 70.781 | 73.07 | 70.949 | 171.316 | 100.547 | 111.175 | 69.181 | 160.805 | 33.24 | 74.06 | 36.321 | 75.198 | 50.237 | 34.875 | 27.092 | 17.64 | -4.237 | 8.394 | -0.3 | 22.814 | 0.728 | 21.296 | -9.35 | -24.894 | -8.028 | 4.367 | 3.889 | 428.043 | -19.401 | -35.986 | -16.145 | 26.6 | 99.061 | 121.558 | 83.671 | 268.054 | -25.215 | -23.817 | -16.337 | -34.299 | -39.55 | -44.698 | -16.859 | -199.194 | 715.471 | 16.242 | 18.692 | -779.365 | 0.033 | 8.663 | 20.43 | 0.055 | 9.314 | 31.572 | 30.174 | 17.197 | 13.284 | 2.684 | 27.327 | -12.82 | 15.824 | 16.079 | 23.151 | 5.184 | 10.295 | 13.298 | 21.385 | 30.038 | 6.358 | 11.481 | 8.592 |
Inkomen voor belasting ratio
| 0.158 | -0.027 | 0.072 | 0.06 | 0.158 | -0.012 | 0.066 | 0.003 | 0.042 | -2.177 | -0.159 | 0.001 | 0.049 | -0.904 | -0.304 | -0.316 | 0.037 | -0.113 | 0.085 | 0.078 | 0.123 | -0.157 | 0.226 | 0.271 | 0.262 | 0.287 | 0.274 | 0.307 | 0.236 | 0.373 | 0.142 | 0.245 | 0.18 | 0.237 | 0.225 | 0.168 | 0.143 | 0.116 | -0.058 | 0.071 | -0.004 | 0.244 | 0.007 | 0.205 | -0.161 | -0.31 | -0.139 | 0.075 | 0.054 | 7.176 | -0.266 | -0.565 | -0.251 | 0.605 | 1.665 | 1.71 | 1.538 | 4.606 | -0.485 | -0.421 | -0.259 | -0.626 | -0.723 | -0.678 | -0.205 | 19.91 | 12.528 | 0.107 | 0.172 | -3.664 | 0 | 0.146 | 0.134 | 0 | 0.116 | 0.252 | 0.189 | 0.097 | 0.099 | 0.033 | 0.176 | -0.084 | 0.129 | 0.147 | 0.129 | 0.029 | 0.082 | 0.119 | 0.15 | 0.169 | 0.059 | 0.11 | 0.075 |
Belastingkosten
| 0.429 | -12.057 | 5.026 | -0.233 | 4.51 | -3.125 | 3.328 | 1.43 | 5.889 | -13.369 | 6.137 | 0.995 | 4.11 | -20.18 | -1.195 | -1.042 | 2.218 | -14.163 | 0.962 | 0.385 | 0.749 | -10.876 | 11.654 | 10.347 | 9.503 | 14.009 | 15.711 | 14.682 | 13.764 | 20.304 | 7.541 | 16.958 | 9.31 | 7.123 | 7.778 | 9.871 | 8.724 | 9.275 | -6.133 | 2.173 | 0.722 | 8.739 | 0.004 | 1.333 | 0.102 | 0.507 | 0.023 | 0.094 | 0.114 | 0.055 | -16.29 | 0.005 | 0.227 | 22.272 | 0.03 | 0.481 | 0.09 | -34.098 | -13.748 | -10.879 | -10.61 | -13.636 | -15.04 | -23.656 | -8.989 | 59.86 | 112.529 | 4.555 | 7.509 | -4.325 | 1.925 | -0.301 | 5.855 | -2.722 | 8.733 | 14.002 | 5.981 | 10.672 | 0.071 | -3.77 | 4.021 | -4.14 | 1.708 | 3.723 | 1.113 | 0.434 | 0.561 | 0.534 | 1.338 | 7.992 | 0.006 | 1.898 | 0.262 |
Nettowinst
| 63.584 | 3.489 | 11.361 | 18.299 | 41.304 | -1.472 | 14.423 | 0.274 | 9.79 | -364.034 | -60.49 | -0.799 | 7.758 | -205.513 | -62.648 | -53.254 | 5.17 | -32.84 | 21.402 | 15.868 | 27.573 | -43.738 | 56.523 | 59.968 | 57.315 | 148.129 | 81.73 | 92.607 | 51.642 | 133.211 | 24.918 | 54.426 | 24.25 | 77.74 | 23.544 | 13.434 | 8.093 | 0.875 | 0.383 | 1.937 | -1.165 | 34.775 | -1.897 | 12.157 | -8.389 | -20.581 | -7.887 | 8.26 | 0.644 | 425.064 | -17.846 | -35.152 | -16.494 | 4.469 | 99.164 | 119.65 | 76.434 | 264.314 | -26.072 | -26.113 | -18.499 | -41.439 | -40.956 | -46.578 | -18.669 | -5.245 | 331.181 | 4.122 | 1.191 | -776.36 | -4.512 | 5.211 | 7.318 | -4.01 | -4.106 | 6.121 | 14.617 | 5.28 | 10.844 | 1.135 | 18.046 | -9.533 | 9.289 | 12.221 | 18.134 | 6.232 | 6.939 | 9.832 | 15.596 | 14.267 | 4.817 | 10.154 | 7.992 |
Nettowinstmarge
| 0.152 | 0.011 | 0.049 | 0.059 | 0.12 | -0.005 | 0.053 | 0.001 | 0.027 | -2.099 | -0.177 | -0.003 | 0.033 | -0.792 | -0.286 | -0.287 | 0.027 | -0.078 | 0.084 | 0.076 | 0.123 | -0.121 | 0.181 | 0.222 | 0.211 | 0.248 | 0.223 | 0.256 | 0.176 | 0.309 | 0.106 | 0.18 | 0.12 | 0.245 | 0.105 | 0.065 | 0.043 | 0.006 | 0.005 | 0.016 | -0.014 | 0.372 | -0.019 | 0.117 | -0.144 | -0.257 | -0.137 | 0.141 | 0.009 | 7.126 | -0.244 | -0.552 | -0.257 | 0.102 | 1.667 | 1.683 | 1.405 | 4.542 | -0.501 | -0.461 | -0.294 | -0.756 | -0.749 | -0.706 | -0.227 | 0.524 | 5.799 | 0.027 | 0.011 | -3.65 | -0.042 | 0.088 | 0.048 | -0.023 | -0.051 | 0.049 | 0.092 | 0.03 | 0.081 | 0.014 | 0.116 | -0.062 | 0.076 | 0.112 | 0.101 | 0.035 | 0.055 | 0.088 | 0.109 | 0.08 | 0.045 | 0.097 | 0.07 |
WPA (Winst Per Aandeel)
| 0.13 | 0.007 | 0.023 | 0.037 | 0.084 | -0.003 | 0.03 | 0.001 | 0.02 | -0.74 | -0.16 | -0.002 | 0.02 | -0.39 | -0.12 | -0.1 | 0.01 | -0.061 | 0.04 | 0.035 | 0.06 | -0.077 | 0.1 | 0.12 | 0.16 | 0.3 | 0.23 | 0.19 | 0.11 | 0.27 | 0.05 | 0.11 | 0.05 | 0.19 | 0.057 | 0.034 | 0.021 | 0.002 | 0.001 | 0.006 | -0.004 | 0.1 | -0.006 | 0.031 | -0.021 | -0.056 | -0.021 | 0.028 | 0.002 | 1.19 | -0.05 | -0.11 | -0.05 | 0.013 | 0.29 | 0.35 | 0.22 | 0.8 | -0.079 | -0.081 | -0.057 | -0.12 | -0.12 | -0.14 | -0.057 | -0.016 | 0.99 | 0.012 | -0.057 | -2.46 | -0.014 | 0.015 | 0.004 | -0.011 | -0.012 | 0.017 | 0.041 | 0.015 | 0.024 | 0.003 | 0.039 | -0.027 | 0.02 | 0.034 | 0.039 | 0.017 | 0.015 | 0.027 | 0.034 | 0.04 | 0.013 | 0.028 | 0.017 |
Verwaterde WPA
| 0.13 | 0.007 | 0.023 | 0.037 | 0.084 | -0.003 | 0.03 | 0.001 | 0.02 | -0.74 | -0.16 | -0.002 | 0.02 | -0.39 | -0.12 | -0.1 | 0.01 | -0.061 | 0.04 | 0.035 | 0.06 | -0.077 | 0.1 | 0.12 | 0.16 | 0.3 | 0.23 | 0.19 | 0.11 | 0.27 | 0.05 | 0.11 | 0.05 | 0.19 | 0.057 | 0.034 | 0.021 | 0.002 | 0.001 | 0.006 | -0.004 | 0.1 | -0.006 | 0.031 | -0.021 | -0.056 | -0.021 | 0.028 | 0.002 | 1.19 | -0.05 | -0.11 | -0.05 | 0.013 | 0.29 | 0.35 | 0.22 | 0.8 | -0.079 | -0.081 | -0.057 | -0.12 | -0.12 | -0.14 | -0.057 | -0.015 | 0.99 | 0.012 | -0.057 | -2.46 | -0.014 | 0.015 | 0.004 | -0.011 | -0.012 | 0.017 | 0.041 | 0.015 | 0.024 | 0.003 | 0.039 | -0.027 | 0.02 | 0.034 | 0.039 | 0.017 | 0.015 | 0.027 | 0.034 | 0.04 | 0.013 | 0.028 | 0.017 |
EBITDA
| 66.762 | -9.019 | 22.613 | 17.213 | 69.185 | 5.366 | 20.699 | 16.734 | 31.43 | -190.766 | -38.708 | 9.187 | 30.152 | -216.997 | -47.007 | -49.708 | 26.56 | -33.18 | 26.811 | 25.14 | 35.592 | -36.671 | 77.998 | 83.929 | 77.043 | 200.33 | 104.756 | 116.496 | 69.314 | 164.955 | 33.765 | 78.167 | 36.641 | 80.846 | 42.272 | 36.033 | 28.842 | 23.544 | -2.185 | 18.758 | -8.218 | 20.798 | 3.504 | 24.382 | -9.161 | 11.355 | -11.503 | 7.079 | 4.564 | 477.894 | -0.862 | -14.177 | -0.818 | 449.154 | -10.505 | 253.077 | -12.759 | 328.627 | -12.13 | 4.032 | -7.991 | 5.237 | -21.419 | -10.903 | -8.119 | 598.162 | -90.839 | 51.345 | 34.293 | -784.72 | 7.46 | 29.552 | 27.215 | 23.348 | 8.491 | 54.729 | 43.268 | 42.71 | 34.952 | 35.35 | 37.805 | 4.226 | 29.274 | 32.616 | 39.376 | 12.698 | 27.113 | 26.523 | 39.73 | 27.932 | 26.8 | 20.041 | 15.77 |
EBITDA ratio
| 0.16 | -0.028 | 0.097 | 0.055 | 0.201 | 0.017 | 0.076 | 0.057 | 0.085 | -1.1 | -0.113 | 0.038 | 0.127 | -0.836 | -0.214 | -0.268 | 0.14 | -0.079 | 0.105 | 0.121 | 0.158 | -0.101 | 0.249 | 0.311 | 0.284 | 0.335 | 0.286 | 0.322 | 0.236 | 0.383 | 0.144 | 0.259 | 0.182 | 0.255 | 0.189 | 0.174 | 0.152 | 0.154 | -0.03 | 0.158 | -0.098 | 0.222 | 0.036 | 0.235 | -0.158 | 0.142 | -0.199 | 0.121 | 0.064 | 8.012 | -0.012 | -0.223 | -0.013 | 10.223 | -0.177 | 3.56 | -0.235 | 5.647 | -0.233 | 0.071 | -0.127 | 0.096 | -0.392 | -0.165 | -0.099 | -59.788 | -1.591 | 0.338 | 0.316 | -3.689 | 0.07 | 0.498 | 0.179 | 0.133 | 0.106 | 0.437 | 0.271 | 0.24 | 0.262 | 0.428 | 0.244 | 0.028 | 0.239 | 0.299 | 0.22 | 0.071 | 0.216 | 0.237 | 0.278 | 0.158 | 0.249 | 0.192 | 0.137 |